Create Free Account

By creating account you will get access to hot stocks & personalised emails

Change Financial Limited

Technology AU CCA

0.06AUD
0.005(9.09%)

Last update at 2024-12-12T01:56:00Z

Day Range

0.060.06
LowHigh

52 Week Range

0.040.10
LowHigh

Fundamentals

  • Previous Close 0.06
  • Market Cap43.27M
  • Volume381192
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.18461M
  • Revenue TTM10.64M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM 2.42M
  • Diluted EPS TTM-0.01

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -2.62450M -3.71322M -3.28841M -3.51264M -4.76489M
Minority interest - - - - -
Net income -2.91843M -3.76849M -3.47738M -3.51264M -4.76489M
Selling general administrative 5.72M 7.28M 5.45M 1.68M 1.96M
Selling and marketing expenses 0.12M 0.22M 0.04M 0.04M 0.16M
Gross profit -0.79508M -2.88199M -1.53522M -2.61919M -3.86028M
Reconciled depreciation 1.28M 1.09M 0.64M 0.02M 0.25M
Ebit -2.54604M -3.62479M -2.62349M -3.27229M -3.81293M
Ebitda -1.26211M -2.52992M -1.98803M -3.25981M -3.59872M
Depreciation and amortization 1.28M 1.09M 0.64M 0.01M 0.21M
Non operating income net other - - - - -
Operating income -3.81025M -5.22808M -3.69062M -4.71337M -3.81293M
Other operating expenses 16.89M 17.27M 12.78M 5.09M 5.40M
Interest expense 0.08M 0.09M 0.03M 0.24M 0.06M
Tax provision 0.29M 0.06M 0.19M 0.00000M 0.00000M
Interest income 0.09M 0.10M 0.02M 0.16M 0.95M
Net interest income -0.06608M -0.10366M -0.00876M -0.31939M -0.13658M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.29M 0.06M 0.19M 0.47M 1.19M
Total revenue 8.64M 8.16M 6.13M 0.00410M 0.45M
Total operating expenses 11.25M 11.93M 9.08M 3.51M 5.40M
Cost of revenue 9.44M 11.04M 7.67M 2.62M 4.31M
Total other income expense net 0.04M 0.16M -0.32973M 0.23M 0.24M
Discontinued operations - - - - -
Net income from continuing ops -2.91843M -3.76849M -3.47738M -5.11823M -6.79436M
Net income applicable to common shares -2.91843M -3.76849M -3.47738M -3.51264M -4.76489M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 12.94M 15.30M 10.35M 12.72M 3.56M
Intangible assets 6.74M 6.34M 5.99M 5.51M 0.00000M
Earning assets - - - - -
Other current assets 0.36M 0.43M 0.37M 0.23M 0.00810M
Total liab 7.07M 6.86M 7.00M 5.70M 1.23M
Total stockholder equity 5.88M 8.44M 3.34M 7.02M 2.33M
Deferred long term liab - - - - -
Other current liab 1.26M 1.88M 1.97M 1.81M 0.36M
Common stock 50.50M 50.50M 42.52M 42.52M 34.77M
Capital stock - 50.50M 42.52M 42.52M 34.77M
Retained earnings -49.44309M -46.87332M -43.95490M -40.18640M -36.70902M
Other liab - 1.03M 0.02M 0.04M -
Good will - - - - -
Other assets 0.00000M 0.43M 0.10M - 0.19M
Cash 2.59M 5.35M 1.50M 4.02M 2.97M
Cash and equivalents - - 1.50M 4.02M -
Total current liabilities 5.99M 5.77M 5.79M 5.40M 1.05M
Current deferred revenue 2.72M 3.29M 3.09M 2.71M 0.11M
Net debt -2.59060M -5.21497M -0.20761M -3.45724M -2.63353M
Short term debt 1.43M 0.07M 0.10M 0.30M 0.15M
Short long term debt - - - - -
Short long term debt total -