Kalkine has a fully transformed New Avatar.

Basin Energy Ltd

Energy AU BSN

0.016AUD
-0.002(11.11%)

Last update at 2025-06-13T04:09:00Z

Day Range

0.010.02
LowHigh

52 Week Range

0.010.07
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap2.70M
  • Volume1846155
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.41744M
  • Revenue TTM-0.05054M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.05054M
  • Diluted EPS TTM-0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2018-06-30 2017-06-30 2016-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2018-06-30 2017-06-30 2016-06-30
Income before tax -0.00135M -0.00095M - -2.10802M -0.52538M
Minority interest - - - - -
Net income -0.00135M -0.00095M - -2.10802M -0.52538M
Selling general administrative 0.00074M 0.00021M - 1.56M 0.43M
Selling and marketing expenses 0.00072M 0.00073M - - -
Gross profit - - - 0.05M 0.02M
Reconciled depreciation - - - - -
Ebit -0.00146M -0.00095M - -1.53842M -0.45295M
Ebitda -0.00146M 0.00000M - - -
Depreciation and amortization 0.00000M 0.00095M - - -
Non operating income net other - - - - -
Operating income -0.00146M -0.00095M - -1.53842M -0.45295M
Other operating expenses 0.00150M 0.00095M - 0.03M 0.05M
Interest expense - - 0.00000M 0.00000M 0.00000M
Tax provision - - - - -
Interest income - - - - -
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.15854M 0.00000M - 0.00000M 0.00000M
Total revenue - - 0.01M 0.05M 0.02M
Total operating expenses 0.00150M 0.00095M - 1.59M 0.47M
Cost of revenue - - - 0.00000M 0.00000M
Total other income expense net 0.00012M 0.00000M - -0.56960M -0.07243M
Discontinued operations - - - - -
Net income from continuing ops - - - -2.10802M -0.52538M
Net income applicable to common shares - - - -2.10802M -0.52538M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2018-06-30 2017-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2018-06-30 2017-06-30
Total assets 11.97M 11.34M 12.15M 0.95M 1.78M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.31M - - - 0.10M
Total liab 0.13M 0.11M 0.10M 2.02M 1.72M
Total stockholder equity 11.84M 11.23M 12.05M - 0.06M
Deferred long term liab - - - - -
Other current liab 0.11M 0.08M - - -
Common stock 15.39M 12.01M 11.80M 16.28M 16.21M
Capital stock - - - - -
Retained earnings -4.65376M -1.89791M -0.87087M - -17.60357M
Other liab - - - - 0.17M
Good will - - - - -
Other assets - - - 0.15M 0.10M
Cash 2.48M 5.21M 8.89M 0.34M 0.68M
Cash and equivalents - - - - -
Total current liabilities 0.13M 0.11M 0.10M - 1.72M
Current deferred revenue - - - - -
Net debt -2.48070M -5.20879M -8.88950M - -
Short term debt - - - - 1.52M
Short long term debt - - - - 1.52M
Short long term debt total - - - - -
Other stockholder equity -0.00000M - - - 1.46M
Property plant equipment - - - 0.05M 0.07M
Total current assets 2.80M 5.24M 8.90M - 1.41M
Long term investments - - - - 0.30M
Net tangible assets - - - - 0.06M
Short term investments - - - - 1.00M
Net receivables 0.02M 0.02M 0.01M - 0.64M
Long term debt - - - - -
Inventory -0.00723M - - - -
Accounts payable 0.02M 0.03M 0.10M 0.02M 0.02M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.10M 1.12M 1.12M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 9.17M 6.11M 3.25M - -
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2017-06-30 2016-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2017-06-30 2016-06-30
Investments -4.71289M -2.86033M - - -
Change to liabilities - - - -0.47897M 0.16M
Total cashflows from investing activities - - - -1.08757M -1.08757M
Net borrowings - - - 1.88M 0.37M
Total cash from financing activities 3.12M 8.43M 0.92M 3.68M 0.58M
Change to operating activities - - - - -
Net income -2.75584M -1.34576M -0.55215M -2.10802M -0.52538M
Change in cash -2.72808M 4.49M 0.72M 0.37M 0.26M
Begin period cash flow 5.21M 0.72M - - -
End period cash flow 2.48M 5.21M 0.72M - -
Total cash from operating activities -1.13675M -1.08136M -0.19713M -2.22398M -0.31976M
Issuance of capital stock 3.34M 9.00M - - -
Depreciation 1.56M 0.00072M - - -
Other cashflows from investing activities -0.28903M -2.85290M - - -
Dividends paid - - - - -
Change to inventory - 0.00000M - - -
Change to account receivables -0.00196M -0.00407M -0.01281M -0.08580M 0.00460M
Sale purchase of stock -0.22309M -0.57239M - 1.81M 0.23M
Other cashflows from financing activities -4.71289M -2.86033M 1.58M -1.00000M -0.01765M
Change to netincome - - - 0.45M 0.04M
Capital expenditures 4.42M 2.86M 0.00000M 0.09M 0.09M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.02M -0.00611M 0.09M - -
Stock based compensation 0.04M 0.27M 0.46M - -
Other non cash items 0.00236M 0.29M 0.18M - -
Free cash flow -5.56061M -3.94170M -0.19713M - -

Peer Comparison

Sector: Energy Industry: Uranium

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BSN
Basin Energy Ltd
-0.002 11.11% 0.02 - - 92.15 0.22 -8.9932
NXG
Nexgen Energy Ltd DRC
-0.25 2.46% 9.92 - - - 4.53 94.88
PDN
Paladin Energy Ltd
-0.18 2.78% 6.30 - 31.75 18.88 1.85 331.70 35.97
BOE
Boss Energy Limited
-0.13 3.41% 3.68 - 16.58 33.12 3.23 20.83
DYL
Deep Yellow Ltd
-0.04 3.00% 1.29 - - 1000000.00 2.12 -41.4036

Reports Covered

Stock Research & News

Profile

Basin Energy Limited, an early-stage mineral exploration and development company, focuses on uranium projects located in Canada. The company also explores in green energy metals. The company was incorporated in 2021 and is based in West Perth, Australia.

Basin Energy Ltd

3 Ord Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Andrew Peter Moorhouse MD & Director NA
Mr. Benjamin Patrick Donovan A.C.I.S., B.Com., B.Comm (Hons) Independent Non Executive Director & Company Secretary 1979
Mr. Andrew Peter Moorhouse MD & Director NA
Mr. Benjamin Patrick Donovan A.C.I.S., B.Com., B.Comm (Hons) Independent Non Executive Director & Company Secretary 1979
Mr. Andrew Peter Moorhouse MD & Director NA
Mr. Benjamin Patrick Donovan A.C.I.S., B.Com., B.Comm (Hons) Independent Non Executive Director & Company Secretary 1979
Mr. Andrew Peter Moorhouse MD & Director NA
Mr. Benjamin Patrick Donovan A.C.I.S., B.Com., B.Comm (Hons) Independent Non Executive Director & Company Secretary 1979
Mr. Andrew Peter Moorhouse MD & Director NA
Mr. Benjamin Patrick Donovan A.C.I.S., B.Com., B.Comm (Hons) Independent Non Executive Director & Company Secretary 1979

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.