Kalkine has a fully transformed New Avatar.

Axiom Properties Ltd

Real Estate AU AXI

0.03AUD
-0.005(14.29%)

Last update at 2025-06-20T06:10:00Z

Day Range

0.030.04
LowHigh

52 Week Range

0.020.08
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap15.14M
  • Volume51994
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.57033M
  • Revenue TTM5.12M
  • Revenue Per Share TTM0.01
  • Gross Profit TTM 1.50M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -3.43300M 6.34M 11.32M 0.37M -2.37700M
Minority interest - - - - -
Net income -3.43300M 5.50M 12.16M 0.37M -2.37800M
Selling general administrative 2.36M 2.26M 2.02M 2.43M 2.26M
Selling and marketing expenses - - - - -
Gross profit 0.16M 10.49M 13.75M 0.24M 0.00100M
Reconciled depreciation 0.23M 0.23M 0.23M 0.23M 0.00300M
Ebit -2.81500M 6.38M 11.32M 0.43M -2.37600M
Ebitda -2.58800M 6.61M 11.55M 0.66M -2.37300M
Depreciation and amortization 0.23M 0.23M 0.23M 0.23M 0.00300M
Non operating income net other - - - - -
Operating income -3.29100M 7.10M 10.87M 0.02M -2.37600M
Other operating expenses 1.97M 50.89M 43.07M 0.55M 3.21M
Interest expense 0.00200M 0.04M 0.00400M 0.06M 0.00100M
Tax provision 0.00000M 0.84M -0.84000M 0.00000M 0.00000M
Interest income 0.04M 0.00600M 0.03M 0.16M 0.14M
Net interest income 0.01M -0.03700M 0.02M 0.05M 0.24M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.66M 0.84M -0.84000M 3.43M 0.00100M
Total revenue 2.00M 65.55M 59.53M 0.50M 0.27M
Total operating expenses 3.65M 3.44M 3.13M 3.29M 3.21M
Cost of revenue 1.84M 55.06M 45.79M 0.26M 0.26M
Total other income expense net 0.04M -0.66300M 0.73M 3.37M -0.00100M
Discontinued operations - - - - -
Net income from continuing ops -3.43300M 5.50M 12.16M 0.37M -2.37700M
Net income applicable to common shares -3.43300M 5.50M 12.16M 0.37M -2.37700M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 18.59M 17.77M 24.03M 41.72M 27.30M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets -7.83800M - 13.19M 13.88M 1.96M
Total liab 8.14M 2.06M 4.89M 10.77M 2.02M
Total stockholder equity 10.74M 15.71M 19.14M 30.95M 25.27M
Deferred long term liab - - - - -
Other current liab -5.53200M 1.84M 4.44M 4.66M -0.00200M
Common stock 30.64M 30.64M 30.64M 47.95M 54.44M
Capital stock - 30.64M 30.64M 47.95M 54.44M
Retained earnings -19.90100M -14.93500M -11.50200M -17.00400M -29.16500M
Other liab - - - - 0.00200M
Good will - - - - -
Other assets 18.59M 1.24M 0.79M 12.21M 16.07M
Cash 0.97M 11.11M 5.83M 9.13M 3.65M
Cash and equivalents - 11.11M 5.83M 9.13M 3.65M
Total current liabilities 5.53M 2.06M 4.69M 10.33M 1.36M
Current deferred revenue - -0.20400M -0.24000M -0.22000M 0.49M
Net debt 5.50M -10.90700M -5.38600M -8.46600M -2.78800M
Short term debt 5.53M 0.20M 0.24M 0.22M 0.20M
Short long term debt - - - - -
Short long term debt total 6.47M 0.20M 0.44M 0.66M 0.86M
Other stockholder equity - -15.70600M -19.13900M -30.94500M -25.27500M
Property plant equipment - 0.17M 0.39M 0.61M 0.82M
Total current assets - 12.33M 22.23M 27.49M 9.27M
Long term investments - 2.49M 0.62M 1.40M 1.13M
Net tangible assets - - 19.14M 30.95M 25.27M
Short term investments 2.57M 0.37M 2.37M 3.04M 3.57M
Net receivables 4.30M 0.85M 0.78M 1.39M 0.09M
Long term debt - - 0.00000M 0.00000M 0.00000M
Inventory - - 0.07M 0.05M -11.91900M
Accounts payable - 0.22M 0.24M 5.67M 0.68M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -0.23200M
Additional paid in capital - - - - -
Common stock total equity - - - - 54.44M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.47M 2.77M 0.79M 10.89M 16.07M
Deferred long term asset charges - - - - -
Non current assets total 1.57M 5.44M 1.79M 14.22M 18.03M
Capital lease obligations - 0.20M 0.44M 0.66M 0.86M
Long term debt total - 0.00000M 0.20M 0.44M 0.66M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 0.21M 0.45M 1.91M 1.01M 10.44M
Change to liabilities 0.00000M -4.82200M 8.08M 0.65M -0.16100M
Total cashflows from investing activities 0.21M 0.45M 2.16M 1.37M 11.05M
Net borrowings - -0.26700M -0.25500M -0.19700M -0.33500M
Total cash from financing activities -0.26800M -17.57600M -6.74600M -0.19700M -0.37900M
Change to operating activities - -0.02500M 0.73M 0.07M -0.03000M
Net income -3.43300M 5.50M 12.16M 0.37M -2.37800M
Change in cash 5.28M -3.29900M 5.48M -5.56100M 7.74M
Begin period cash flow 5.83M 9.13M 3.65M 9.21M 1.47M
End period cash flow 11.11M 5.83M 9.13M 3.65M 9.21M
Total cash from operating activities 5.34M 13.82M 10.06M -6.73500M -2.93800M
Issuance of capital stock - - - - -
Depreciation 0.23M 0.23M 0.23M 0.23M 0.00300M
Other cashflows from investing activities 0.21M 0.45M 0.26M 0.36M 0.62M
Dividends paid - - - - -
Change to inventory -1.04900M 10.43M 3.77M -4.08200M 3.77M
Change to account receivables 11.92M 1.46M -14.68700M 0.03M -0.08800M
Sale purchase of stock 0.00000M -17.30900M -6.49100M -6.49100M -0.04400M
Other cashflows from financing activities 0.21M 0.45M 5.17M 1.37M 11.05M
Change to netincome 0.21M 1.05M -0.22000M -8.08300M -0.28500M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 10.87M 11.89M -10.91200M -4.05400M 0.20M
Stock based compensation - - - - -
Other non cash items -2.31600M -3.79700M 8.59M -3.28100M 2.37M
Free cash flow 5.34M 13.82M 10.06M -6.73500M -2.93800M

Peer Comparison

Sector: Real Estate Industry: Real Estate - Diversified

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AXI
Axiom Properties Ltd
-0.005 14.29% 0.03 - - 2.96 1.81 3.77 -30.7453
LLC
Lendlease Group
0.04 0.72% 5.58 - 11.20 0.42 0.77 0.86 111.46
APZ
Aspen Group Unit
0.05 1.32% 3.85 13.22 - 8.42 1.81 8.81 10.23
LIC
Lifestyle Communities Ltd
0.28 4.37% 6.69 15.07 25.77 3.02 0.95 4.48 14.82
RPG
Raptis Group Ltd
-0.116 72.50% 0.04 - - 50.07 8.39 51.80 732.95

Reports Covered

Stock Research & News

Profile

Axiom Properties Limited, together with its subsidiaries, engages in property investment and development activities in Australia. It is also involved in the technology-related investment activities. The company was incorporated in 1983 and is based in Adelaide, Australia.

Axiom Properties Ltd

Leigh Chambers, Adelaide, SA, Australia, 5000

Key Executives

Name Title Year Born
Mr. Benjamin Peter Laurance MD & Exec. Director NA
Mr. Paul Santinon CPA, F.C.A., M.A.I.C.D., M.B.A., MAICD, MBA CFO & Company Sec. NA
Mr. Benjamin Peter Laurance MD & Executive Director NA
Mr. Paul Santinon CPA, F.C.A., M.A.I.C.D., M.B.A., MAICD, MBA CFO & Company Secretary NA
Mr. Benjamin Peter Laurance MD & Executive Director NA
Mr. Paul Santinon CPA, F.C.A., M.A.I.C.D., M.B.A., MAICD, MBA CFO & Company Secretary NA
Mr. Benjamin Peter Laurance MD & Executive Director NA
Mr. Paul Santinon CPA, F.C.A., M.A.I.C.D., M.B.A., MAICD, MBA CFO & Company Secretary NA
Mr. Benjamin Peter Laurance MD & Executive Director NA
Mr. Paul Santinon CPA, F.C.A., M.A.I.C.D., M.B.A., MAICD, MBA CFO & Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.