Create Free Account

By creating account you will get access to hot stocks & personalised emails

IPD Group Ltd

Industrials AU IPG

4.41AUD
-0.01(0.23%)

Last update at 2024-05-16T01:00:00Z

Day Range

4.414.45
LowHigh

52 Week Range

3.525.37
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 23.20M 16.08M 9.04M 5.35M 0.58M
Minority interest - - - - -
Net income 16.08M 11.12M 6.51M 3.98M -0.22400M
Selling general administrative 45.91M 35.20M 5.17M 6.94M -
Selling and marketing expenses 5.39M 4.02M 2.67M 17.55M -
Gross profit 86.98M 67.55M 17.38M 33.62M 31.00M
Reconciled depreciation 4.37M 3.60M - - -
Ebit 23.40M 16.23M 9.81M 5.15M 2.60M
Ebitda 27.77M 19.83M 13.78M 8.46M 5.72M
Depreciation and amortization 4.37M 3.60M 3.96M 3.31M 3.12M
Non operating income net other - - - - -
Operating income 23.40M 16.23M 9.81M 5.15M 2.60M
Other operating expenses 195.79M 152.12M 108.28M 82.38M 73.17M
Interest expense 0.20M 0.15M 0.74M 0.01M -
Tax provision 7.12M 4.97M 2.53M 1.38M -
Interest income 0.17M 0.00400M - - -
Net interest income -0.36800M -0.62800M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 7.12M 4.97M 2.53M 1.38M 0.81M
Total revenue 227.09M 176.86M 118.09M 87.53M 75.77M
Total operating expenses 55.67M 42.81M 7.57M 28.47M 28.40M
Cost of revenue 140.12M 109.31M 100.71M 53.91M 44.76M
Total other income expense net -7.73900M -8.02300M -0.76800M 0.20M -2.01700M
Discontinued operations - - - - -
Net income from continuing ops 16.08M 11.12M - - -
Net income applicable to common shares 16.08M 11.12M 6.51M 3.98M -
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 139.61M 124.85M 97.40M 62.84M 40.67M
Intangible assets - - 5.20M - -
Earning assets - - - - -
Other current assets 1.03M 1.11M 3.90M - 1.06M
Total liab 66.69M 61.42M 47.40M 34.00M 14.41M
Total stockholder equity 72.92M 63.43M 50.00M 28.83M 26.27M
Deferred long term liab - - - - -
Other current liab 18.42M 14.63M 4.10M 1.42M 5.54M
Common stock 31.58M 31.49M 31.10M 2.26M 2.26M
Capital stock 31.58M 31.49M 31.10M - -
Retained earnings 40.96M 32.01M 18.80M 26.57M 24.00M
Other liab 1.17M 0.58M 0.41M 0.36M -
Good will 10.46M 10.46M 10.46M - -
Other assets 3.80M 2.89M 1.87M 1.56M 0.00000M
Cash 20.76M 25.40M 17.60M 11.66M 6.01M
Cash and equivalents - - - - -
Total current liabilities 54.72M 50.67M 34.90M 21.06M 14.09M
Current deferred revenue - - - - -
Net debt -6.94200M -12.83900M -3.00000M - -6.00900M
Short term debt 3.01M 2.39M 2.50M 0.00000M -
Short long term debt - - - - -
Short long term debt total 13.81M 12.56M 14.60M - -
Other stockholder equity 0.37M -0.06900M 0.09M - -
Property plant equipment 16.27M 14.48M 15.86M 16.71M -
Total current assets 109.08M 97.02M 71.80M 44.57M 37.38M
Long term investments - - - - -
Net tangible assets 62.46M 52.97M 33.96M 28.83M -
Short term investments - - 23.20M 0.00000M -
Net receivables 44.97M 37.60M 27.10M 16.95M 14.98M
Long term debt - - - - -
Inventory 42.33M 32.91M 32.91M 15.63M 15.33M
Accounts payable 33.29M 33.65M 28.30M 10.57M 8.55M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.37M -0.06900M 0.10M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 2.60M - -0.00000M
Deferred long term asset charges - - - - -
Non current assets total 30.53M 27.83M 25.60M - 3.29M
Capital lease obligations 13.81M 12.56M 14.60M - -
Long term debt total 10.80M 10.17M 12.11M 12.59M -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -2.10000M -4.11700M - - -
Change to liabilities -0.38300M 11.58M 12.89M 1.59M -
Total cashflows from investing activities -2.10000M -4.11700M -3.47700M -1.71200M -
Net borrowings -2.86200M -2.40600M -2.99700M -1.37100M -
Total cash from financing activities -10.02700M 5.81M -5.89800M -2.77800M -1.40700M
Change to operating activities 2.22M 2.30M 3.90M 2.50M -
Net income 16.08M 11.12M 6.51M 3.98M -0.22400M
Change in cash -4.64400M 12.82M 0.93M 5.65M -0.51000M
Begin period cash flow 25.40M 12.58M 11.66M 6.01M 6.52M
End period cash flow 20.76M 25.40M 12.59M 11.66M 6.01M
Total cash from operating activities 7.42M 11.19M 10.29M 10.14M 1.87M
Issuance of capital stock - 20.00M - - -
Depreciation 4.37M 3.60M 3.96M 3.31M 3.12M
Other cashflows from investing activities 0.06M -2.12000M -2.80900M -1.10700M -
Dividends paid 7.17M 9.31M -2.90100M -1.40700M 1.41M
Change to inventory -9.41900M -9.70100M -7.57500M -0.29900M 0.65M
Change to account receivables -7.36200M -10.55900M -10.13100M -2.43500M 0.08M
Sale purchase of stock 0.00000M -2.47500M - - -
Other cashflows from financing activities -2.86200M -2.40600M -2.99700M -1.37100M -0.97600M
Change to netincome 0.85M 2.21M 0.81M -0.02200M -
Capital expenditures 2.16M 2.00M 0.67M 0.60M 1.13M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -13.87600M -5.72600M -0.98700M 3.82M -1.91000M
Stock based compensation 0.42M 0.29M 0.11M -6.82100M -6.24800M
Other non cash items 0.43M -14.71100M 13.24M 6.80M 6.51M
Free cash flow 5.26M 9.20M 9.62M 9.54M 0.75M

Fundamentals

  • Previous Close 4.42
  • Market Cap457.97M
  • Volume8014
  • P/E Ratio22.15
  • Dividend Yield2.08%
  • EBITDA27.63M
  • Revenue TTM236.76M
  • Revenue Per Share TTM2.70
  • Gross Profit TTM 86.78M
  • Diluted EPS TTM0.20

Peer Comparison

Sector: Industrials Industry: Specialty Industrial Machinery

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IPG
IPD Group Ltd		 -0.01 0.23% 4.41 22.15 - 2.06 3.42 1.82 13.97
3DA
Amaero International Ltd		 -0.005 1.08% 0.46 - - 267.72 12.39 505.41 -19.7974
AHL
Adrad Holdings Ltd		 -0.01 1.04% 0.95 10.61 - 0.54 0.67 0.78 5.98
A3D
Aurora Labs Ltd		 0.002 4.00% 0.05 - - 39.48 12.57 39.03 -2.4457
ZGL
Zicom Group		 -0.002 3.85% 0.05 - - 0.11 0.21 0.39 39.00

Reports Covered

Stock Research & News

View All

Profile

IPD Group Limited distributes electrical equipment in Australia. The company offers power distribution, industrial and motor control, automation and industrial communication, power monitoring, and electric vehicle solutions under the ABB, Elsteel, Emerson, and Red Lion brand names. In addition, it provides installation and commissioning, calibration and testing, maintenance and repair, refurbishment, and other services. It serves switchboard manufacturers, electrical wholesalers, electrical contractors, power utilities, OEMs, and system integrators. The company was formerly known as Alstom Industrial Products Limited and changed its name to IPD Group limited in July 2006. IPD Group Limited was founded in 1889 and is headquartered in Wetherill Park, Australia.

IPD Group Ltd

43-47 Newton Road, Wetherill Park, NSW, Australia, 2164

Key Executives

Name Title Year Born
Mr. Michael Sainsbury CEO & Exec. Director NA
Mr. Mohamed Yoosuff CFO & Exec. Director NA
Mr. Michael Sainsbury CEO & Executive Director NA
Mr. Michael Sainsbury CEO & Executive Director NA
Mr. Jason Boschetti Chief Financial Officer NA
Mr. Mohamed Yoosuff Director of Strategic Development & Executive Director NA
Ms. Jade Cook Company Secretary NA
Mr. Michael Sainsbury CEO & Executive Director NA
Mr. Jason Boschetti Chief Financial Officer NA
Mr. Mohamed Yoosuff Director of Strategic Development & Executive Director NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.