Create Free Account

By creating account you will get access to hot stocks & personalised emails

Avada Group Ltd

Industrials AU AVD

0.65AUD
-(-%)

Last update at 2024-05-15T00:00:00Z

Day Range

0.650.65
LowHigh

52 Week Range

0.470.87
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -5.92500M -19.97800M -0.41500M 7.36M 7.22M
Minority interest - - - - -
Net income -5.63000M -18.55300M -0.41500M 5.27M 5.10M
Selling general administrative 137.44M 64.22M 0.41M 11.42M 10.51M
Selling and marketing expenses - - - - -
Gross profit 156.51M 65.02M 0.00000M 23.23M 22.30M
Reconciled depreciation 10.36M 4.71M - - -
Ebit 4.01M -4.79000M -0.41500M 1.84M -
Ebitda 6.84M -0.08400M - - -
Depreciation and amortization - 4.71M - - -
Non operating income net other - - - - -
Operating income -3.60700M -4.79000M -0.41500M 8.12M 7.86M
Other operating expenses 4.71M 80.59M 2.58M 0.07M -
Interest expense 2.41M 0.23M - - -
Tax provision -0.29500M -1.42500M 0.00000M 2.10M 2.12M
Interest income 1.93M 0.20M 0.00000M 0.76M 0.63M
Net interest income -2.61300M -0.31200M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.29500M -1.42500M - 0.53M -
Total revenue 177.00M 72.93M 0.00000M 108.08M 95.23M
Total operating expenses - 72.68M - - -
Cost of revenue 20.49M 7.92M 0.00000M 84.85M 72.93M
Total other income expense net -7.02500M -12.00500M - - -
Discontinued operations - - - - -
Net income from continuing ops -5.63000M -12.53500M - - -
Net income applicable to common shares -5.63000M -12.53500M -0.41500M 1.24M 5.10M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 130.19M 89.81M 97.66M 53.90M -
Intangible assets 26.65M 20.61M 67.76M - -
Earning assets - - - - -
Other current assets - 0.00100M 1.02M 0.65M -
Total liab 83.73M 37.73M 38.46M 40.08M -
Total stockholder equity 46.46M 52.09M 59.20M 13.81M -
Deferred long term liab - - - - -
Other current liab 9.15M 13.26M 10.69M 25.42M -
Common stock 51.16M 51.16M 51.60M 1.57M -
Capital stock 51.16M 51.16M 51.60M - -
Retained earnings -18.58000M -18.96800M -6.02400M 12.24M -
Other liab 9.03M 5.92M - - -
Good will 36.53M 23.82M - - -
Other assets 0.17M 0.14M - - -
Cash 10.83M 2.75M -2.77100M 2.86M -
Cash and equivalents - 2.75M - - -
Total current liabilities 32.10M 21.51M 13.71M 32.96M -
Current deferred revenue - 6.04M - 1.70M -
Net debt 31.02M 12.47M 5.54M 8.03M -
Short term debt 2.98M 4.93M - 3.92M -
Short long term debt 2.98M 3.89M - - -
Short long term debt total - 15.22M 2.77M 10.89M -
Other stockholder equity 13.88M 6.02M 0.15M - -
Property plant equipment 28.02M 22.38M - - -
Total current assets 38.82M 22.86M 15.57M 18.49M -
Long term investments 0.00200M - - - -
Net tangible assets -16.72700M 7.66M -0.26400M - -
Short term investments - - - - -
Net receivables 27.09M 18.26M 14.55M 14.98M -
Long term debt 38.87M 7.06M - - -
Inventory - 1.85M 0.00400M - -
Accounts payable 4.07M 3.32M 3.02M 1.91M -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 13.88M 13.62M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.17M 0.14M 2.07M 0.01M -
Deferred long term asset charges - - - - -
Non current assets total 91.37M 66.95M 82.09M 35.41M -
Capital lease obligations 4.81M 4.23M 2.77M - -
Long term debt total 42.60M 10.29M - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -26.77600M -35.00600M - - -
Change to liabilities 1.46M -1.50100M 0.11M 0.00000M -
Total cashflows from investing activities -26.77600M -35.00600M -35.00600M -35.00600M -
Net borrowings 31.90M 8.13M 0.36M 0.36M -
Total cash from financing activities 31.90M 36.31M 0.36M -40.12317M -14.49425M
Change to operating activities -0.49900M 0.56M -0.00400M -0.00400M -
Net income -5.63000M -12.53500M -0.41500M 5.27M 5.10M
Change in cash 10.28M 0.36M -2.66608M -1.06208M 1.27M
Begin period cash flow 0.55M 0.19M 2.86M 3.92M 2.65M
End period cash flow 10.83M 0.55M 0.19M 2.86M 3.92M
Total cash from operating activities 4.96M -0.95000M -0.16900M 41.58M 18.73M
Issuance of capital stock - 28.19M - - -
Depreciation 10.36M 4.71M 4.71M 3.53M 3.17M
Other cashflows from investing activities -25.23400M -33.37000M 0.00000M - -
Dividends paid - - - 3.94M -
Change to inventory - - - - -
Change to account receivables -6.68100M -0.30600M -0.00700M 1.20M -6.18910M
Sale purchase of stock 0.00000M 28.19M 0.00100M - -
Other cashflows from financing activities 40.09M 8.49M 0.00100M -34.88875M -12.46829M
Change to netincome 5.21M 9.50M 0.15M 0.15M -
Capital expenditures 1.54M 1.64M 1.64M 2.41M 3.04M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -4.98000M -2.61800M 0.10M 32.46M 10.48M
Stock based compensation - 3.55M 0.15M -5.94895M -
Other non cash items 5.21M 9.50M 0.05M 6.13M 9.69M
Free cash flow 3.42M -2.58600M -0.16900M 39.17M 15.69M

Fundamentals

  • Previous Close 0.65
  • Market Cap53.51M
  • Volume0
  • P/E Ratio19.67
  • Dividend Yield-%
  • EBITDA13.69M
  • Revenue TTM194.27M
  • Revenue Per Share TTM2.52
  • Gross Profit TTM 23.03M
  • Diluted EPS TTM0.03

Peer Comparison

Sector: Industrials Industry: Infrastructure Operations

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AVD
Avada Group Ltd		 - -% 0.65 19.67 - 0.26 0.90 0.47 5.18
TCL
Transurban Group		 0.33 2.69% 12.62 183.43 156.25 9.67 3.48 13.64 26.28
ALX
Atlas Arteria		 0.10 1.77% 5.46 25.23 19.23 57.60 2.29 68.57 21.46
VNT
Ventia Services Group Ltd		 0.03 0.83% 3.63 16.59 16.37 0.57 5.63 0.66 8.07
SPZ
Smart Parking Ltd		 0.01 2.79% 0.46 22.50 13.83 2.84 5.57 3.06 11.09

Reports Covered

Stock Research & News

View All

Profile

AVADA Group Limited, together with its subsidiaries, engages in the traffic management operations in Queensland, New South Wales, Victoria, and New Zealand. It offers integrated traffic management services, including traffic control, equipment hire, planning and permit, event management, and incident response services. The company serves state and local governments, federally funded contractors, and other contractors in the utilities, infrastructure, construction, telecommunications, and other industrial sectors. AVADA Group Limited was founded in 2008 and is based in Brisbane, Australia.

Avada Group Ltd

116 Ipswich Road, Brisbane, QLD, Australia, 4102

Key Executives

Name Title Year Born
Mr. Daniel James Crowley MD, CEO & Director NA
Mr. Paul Fitton CFO & Company Sec. NA
Robert Cazzolli Exec. Director, GM and MD of D&D Traffic Management NA
Vicki Allen Chief Operating Officer of Verifact Traffic NA
Graeme Warren Financial Controller of D&D Traffic Management NA
Tynan Diaz Chief Operating Officer of D&D Traffic Management NA
Mr. Paul Fitton CFO & Company Secretary NA
Rhonda McSweeny Chief Operating Officer NA
Mr. Paul Fitton CFO & Company Secretary NA
Rhonda McSweeny Chief Operating Officer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.