Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2024-06-30
|
2023-06-30
|
2022-06-30
|
2021-06-30
|
2020-06-30
|
Income before tax |
379.00M
|
393.00M
|
108.00M
|
-319.00000M
|
-180.00000M
|
Minority interest |
-50.00000M
|
-28.00000M
|
3.00M
|
31.00M
|
42.00M
|
Net income |
326.00M
|
64.00M
|
19.00M
|
-423.00000M
|
-111.00000M
|
Selling general administrative |
147.00M
|
166.00M
|
143.00M
|
102.00M
|
85.00M
|
Selling and marketing expenses |
239.00M
|
-
|
1.00M
|
3.00M
|
1.00M
|
Gross profit |
2348.00M
|
1165.00M
|
730.00M
|
658.00M
|
688.00M
|
Reconciled depreciation |
1069.00M
|
1111.00M
|
1107.00M
|
1140.00M
|
1185.00M
|
Ebit |
1169.00M
|
1106.00M
|
841.00M
|
468.00M
|
588.00M
|
Ebitda |
2238.00M
|
2217.00M
|
1948.00M
|
1608.00M
|
1730.00M
|
Depreciation and amortization |
1069.00M
|
1111.00M
|
1107.00M
|
1140.00M
|
1142.00M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
2201.00M
|
948.00M
|
531.00M
|
484.00M
|
537.00M
|
Other operating expenses |
1918.00M
|
3209.00M
|
2875.00M
|
2402.00M
|
2632.00M
|
Interest expense |
790.00M
|
805.00M
|
802.00M
|
842.00M
|
809.00M
|
Tax provision |
3.00M
|
-26.00000M
|
-276.00000M
|
-193.00000M
|
-167.00000M
|
Interest income |
256.00M
|
222.00M
|
190.00M
|
946.00M
|
908.00M
|
Net interest income |
-540.00000M
|
-645.00000M
|
-619.00000M
|
-864.00000M
|
-908.00000M
|
Extraordinary items |
-
|
-
|
0.00000M
|
3559.00M
|
-53.00000M
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
3.00M
|
-26.00000M
|
-276.00000M
|
-193.00000M
|
-142.00000M
|
Total revenue |
4119.00M
|
4157.00M
|
3406.00M
|
2886.00M
|
3169.00M
|
Total operating expenses |
190.00M
|
217.00M
|
199.00M
|
174.00M
|
151.00M
|
Cost of revenue |
1771.00M
|
2992.00M
|
2676.00M
|
2228.00M
|
2481.00M
|
Total other income expense net |
-1822.00000M
|
-2044.00000M
|
-423.00000M
|
-964.00000M
|
-905.00000M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
376.00M
|
92.00M
|
16.00M
|
-287.00000M
|
-153.00000M
|
Net income applicable to common shares |
-
|
64.00M
|
19.00M
|
3303.00M
|
-111.00000M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|