Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2024-06-30
|
2023-06-30
|
2022-06-30
|
2021-06-30
|
2020-06-30
|
Income before tax |
-6.25749M
|
-4.84656M
|
-2.03999M
|
-0.25892M
|
-2.34726M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
-6.25749M
|
-4.84656M
|
-2.03999M
|
-0.25892M
|
0.92M
|
Selling general administrative |
2.64M
|
1.86M
|
1.06M
|
1.07M
|
0.87M
|
Selling and marketing expenses |
0.21M
|
0.13M
|
0.11M
|
0.10M
|
0.05M
|
Gross profit |
-0.13694M
|
-0.02307M
|
-0.02738M
|
0.03M
|
-0.00803M
|
Reconciled depreciation |
0.14M
|
0.09M
|
0.07M
|
0.07M
|
0.06M
|
Ebit |
-5.28937M
|
-4.83701M
|
-2.01667M
|
-0.24753M
|
-2.34287M
|
Ebitda |
-5.27708M
|
-4.74733M
|
-1.94832M
|
-0.18244M
|
-2.27887M
|
Depreciation and amortization |
0.01M
|
0.09M
|
0.07M
|
0.07M
|
0.06M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
-5.32747M
|
-4.11522M
|
-4.08916M
|
-1.98563M
|
-1.82377M
|
Other operating expenses |
5.33M
|
4.12M
|
4.09M
|
1.99M
|
1.82M
|
Interest expense |
-
|
0.00956M
|
0.02M
|
0.01M
|
0.00439M
|
Tax provision |
0.00000M
|
0.00000M
|
0.00000M
|
0.00000M
|
0.00436M
|
Interest income |
0.48M
|
0.12M
|
0.00205M
|
0.81M
|
3.27M
|
Net interest income |
0.46M
|
0.40M
|
-0.02127M
|
0.03M
|
0.02M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
0.04M
|
-0.00000M
|
-0.00000M
|
-0.00000M
|
0.00436M
|
Total revenue |
-
|
0.07M
|
0.04M
|
0.09M
|
0.06M
|
Total operating expenses |
5.33M
|
4.03M
|
4.02M
|
1.92M
|
1.76M
|
Cost of revenue |
0.14M
|
0.09M
|
0.07M
|
0.07M
|
0.06M
|
Total other income expense net |
-0.93001M
|
-0.73135M
|
1.54M
|
1.57M
|
2.06M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
-6.25749M
|
-4.84656M
|
-2.03999M
|
-0.25892M
|
0.93M
|
Net income applicable to common shares |
-
|
-4.84656M
|
-2.03999M
|
-0.25892M
|
0.92M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|