…
Adisyn Ltd, together with its subsidiaries, engages in the development of graphene-based interconnects in Australia. It operates through Adisyn Services and 2D Generation segments. The company offers managed support services, cyber security services, cloud and data centre co-location, network services, and back-up services. It also provides graphene technology which focuses on low-temperature atomic layer deposition (ALD) process to enable direct graphene growth on semiconductor wafers. The company was formerly known as DC Two Limited and changed its name to Adisyn Ltd in October 2023. Adisyn Ltd was incorporated in 2012 and is based in Henderson, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Publicly available information on Adisyn Ltd (AI1.AU) is limited and the company’s core business activities are not clearly described in readily available filings. Long-term growth depends on execution of any undisclosed strategy and on future operational updates or commercial developments, which could support investor value if reported transparently.
Material risks include sparse disclosure and an unclear business model, low liquidity typical of small-cap Australian listings, and significant execution and financing uncertainty.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | -7.74M | -6.45M | -1.44M | -2.56M | -4.34M |
| Net income | -7.79M | -9.60M | -1.55M | -2.04M | -4.39M |
| Selling general administrative | - | 5.33M | 0.49M | 0.59M | 3.22M |
| Selling and marketing expenses | - | - | 0.09M | 0.22M | 0.30M |
| Gross profit | 1.98M | -0.78M | 3.21M | 1.56M | 1.32M |
| Reconciled depreciation | - | - | 1.00M | - | 1.17M |
| Ebit | - | -6.35M | -1.11M | - | -4.12M |
| Ebitda | -4.15M | -5.69M | -0.11M | -2.19M | -2.95M |
| Depreciation and amortization | - | 0.66M | 1.00M | - | 1.17M |
| Operating income | -4.15M | -6.04M | -1.85M | -2.19M | -4.12M |
| Other operating expenses | 8.38M | 9.31M | 7.34M | 5.04M | 8.52M |
| Interest expense | 0.03M | 0.11M | 0.34M | 0.38M | 0.22M |
| Tax provision | - | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest income | - | 0.11M | - | - | - |
| Net interest income | - | - | -0.34M | -0.38M | -0.22M |
| Extraordinary items | - | -3.15M | -0.27M | 0.53M | 0.02M |
| Income tax expense | - | - | - | -0.53M | 0.05M |
| Total revenue | 4.24M | 3.26M | 5.50M | 2.68M | 4.24M |
| Total operating expenses | 6.13M | 5.26M | 5.06M | 3.93M | 5.60M |
| Cost of revenue | 2.26M | 4.04M | 2.29M | 1.11M | 2.92M |
| Total other income expense net | -3.59M | -0.41M | 0.41M | 0.18M | -0.22M |
| Net income from continuing ops | - | - | -1.43M | -2.56M | -4.34M |
| Net income applicable to common shares | - | -9.60M | -1.70M | -2.04M | -4.34M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 61.32M | 46.96M | 6.71M | 9.79M | 8.17M |
| Intangible assets | - | 36.61M | 0.73M | 1.07M | 0.26M |
| Other current assets | 0.19M | 0.30M | 0.17M | 0.05M | 0.03M |
| Total liab | 1.93M | 1.32M | 4.64M | 7.61M | 5.94M |
| Total stockholder equity | 59.39M | 45.64M | 2.07M | 2.19M | 2.22M |
| Deferred long term liab | - | - | - | - | 0.26M |
| Other current liab | 0.16M | - | 0.48M | 2.19M | 0.76M |
| Common stock | 77.69M | 46.73M | - | 10.07M | 8.07M |
| Capital stock | - | - | 11.32M | 10.07M | 8.07M |
| Retained earnings | -27.76M | -1.09M | -11.97M | -10.57M | -8.43M |
| Other liab | - | - | - | - | 0.52M |
| Good will | - | - | 0.45M | - | - |
| Other assets | - | 0.02M | - | 3.56M | 0.38M |
| Cash | 15.49M | 6.96M | 0.30M | 0.68M | 0.60M |
| Total current liabilities | 1.38M | 1.17M | 3.17M | 5.09M | 2.44M |
| Current deferred revenue | 0.38M | - | - | 0.19M | - |
| Net debt | -14.87M | - | 0.51M | 3.08M | 2.71M |
| Short term debt | 0.09M | 0.00M | - | 1.31M | 0.73M |
| Short long term debt | - | - | 0.56M | 0.65M | - |
| Short long term debt total | 0.61M | - | - | 3.76M | 3.31M |
| Other stockholder equity | - | - | - | - | -0.02M |
| Property plant equipment | - | 2.72M | - | 4.02M | 6.65M |
| Total current assets | 16.47M | 7.60M | 2.82M | 4.58M | 1.16M |
| Net tangible assets | - | - | - | - | 2.24M |
| Net receivables | 0.79M | 0.34M | 0.86M | 0.40M | 0.40M |
| Long term debt | - | 0.00M | 0.24M | 0.36M | 0.50M |
| Inventory | 0.00M | 0.00M | 0.01M | 0.01M | 0.12M |
| Accounts payable | 0.74M | - | 0.47M | 1.40M | 0.96M |
| Accumulated other comprehensive income | 9.46M | - | - | 2.69M | 2.60M |
| Non currrent assets other | 0.02M | - | 0.11M | 0.12M | 0.09M |
| Non current assets total | 44.85M | - | 3.89M | 5.21M | 7.00M |
| Capital lease obligations | - | - | 1.84M | 2.74M | 3.31M |
| Long term debt total | - | 0.08M | - | 2.44M | 3.08M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | - | 0.80M | 0.02M | -2.45M |
| Change to liabilities | - | - | - | - | 0.35M |
| Total cashflows from investing activities | -0.12M | -1.90M | 0.80M | 0.02M | -2.45M |
| Net borrowings | - | - | 0.04M | - | -0.33M |
| Total cash from financing activities | 13.09M | 12.21M | -0.43M | 1.01M | 2.51M |
| Change to operating activities | - | - | - | - | 0.03M |
| Net income | -7.74M | -6.45M | -1.70M | -2.04M | -4.39M |
| Change in cash | 8.53M | 6.66M | -0.38M | 0.08M | -1.29M |
| Begin period cash flow | 6.96M | 0.30M | 0.68M | 0.60M | 1.89M |
| End period cash flow | 15.49M | 6.96M | 0.30M | 0.68M | 0.60M |
| Total cash from operating activities | -4.44M | -3.65M | -0.75M | -0.96M | -3.21M |
| Issuance of capital stock | - | - | 0.70M | 1.20M | 2.37M |
| Depreciation | - | 0.66M | - | - | 1.17M |
| Other cashflows from investing activities | - | -0.89M | 0.85M | 0.35M | - |
| Dividends paid | - | - | - | - | 0.17M |
| Change to inventory | - | 0.01M | - | - | 0.28M |
| Change to account receivables | - | 0.17M | - | - | -0.27M |
| Sale purchase of stock | - | 14.63M | -0.01M | -0.02M | -0.13M |
| Other cashflows from financing activities | -0.18M | -0.73M | -1.15M | 0.02M | 0.62M |
| Change to netincome | - | - | - | - | 1.81M |
| Capital expenditures | 0.20M | 1.01M | 0.05M | 0.32M | 2.45M |
| Change in working capital | - | -0.20M | 1.03M | 0.18M | 0.16M |
| Other non cash items | 3.30M | 2.34M | - | - | 3.21M |
| Free cash flow | -4.63M | -4.66M | -0.80M | -0.32M | -5.66M |
Sector: Technology Industry: Information Technology Services
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| AI1 Adisyn Ltd |
-0.01 6.58% |
0.07 | - | - | 19.85 | 1.33 | 15.11 | -1.58 |
| NXT NEXTDC Ltd |
0.03 0.29% |
10.39 | 82.08 | 2000.00 | 15.09 | 0.81 | 15.00 | 20.30 |
| DTL Data 3 Ltd |
-0.11 0.72% |
15.07 | 42.51 | 32.68 | 2.55 | 23.86 | 2.17 | 23.03 |
| MAQ Macquarie Technology Group Ltd |
0.55 1.06% |
52.55 | 42.44 | 68.97 | 3.48 | 2.06 | 3.60 | 12.18 |
| APX Appen Ltd |
-0.01 0.44% |
1.13 | - | 9.25 | 1.20 | 2.11 | 0.64 | 9.35 |
Adisyn Ltd, together with its subsidiaries, engages in the development of graphene-based interconnects in Australia. It operates through Adisyn Services and 2D Generation segments. The company offers managed support services, cyber security services, cloud and data centre co-location, network services, and back-up services. It also provides graphene technology which focuses on low-temperature atomic layer deposition (ALD) process to enable direct graphene growth on semiconductor wafers. The company was formerly known as DC Two Limited and changed its name to Adisyn Ltd in October 2023. Adisyn Ltd was incorporated in 2012 and is based in Henderson, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Blake Burton | MD & Exec. Director | NA |
| Mr. Bradley Paul Goodsell | Chief Financial Officer | NA |
| Mr. Justin Thomas | CTO & Exec. Director | NA |
| Mr. Michael Travis | Gen. Mang. - Cloud | NA |
| James Mercer | Data Centre Mang. | NA |
| Ms. Rebecca Thomas | Operations Mang. | NA |
| Ms. Kyla Garic B.Com. | Company Sec. | NA |
| Mr. Blake Burton | MD & Executive Director | NA |
| Mr. Jasper Sentow | Chief Financial Officer | NA |
| Mr. Paul Arch | Chief Operating Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.