Kalkine has a fully transformed New Avatar.

Thrive Tribe Technologies Ltd.

Technology AU 1TT

0.001AUD
-(-%)

Last update at 2025-06-13T03:26:00Z

Day Range

0.0010.001
LowHigh

52 Week Range

0.0010.005
LowHigh

Fundamentals

  • Previous Close 0.001
  • Market Cap2.03M
  • Volume197204
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.23424M
  • Revenue TTM1.29M
  • Revenue Per Share TTM0.003
  • Gross Profit TTM 0.33M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -1.89191M -2.17332M -2.94786M -1.41252M -0.99358M
Minority interest - - - - -
Net income -1.43246M -2.17332M -2.94786M -1.41252M -0.99358M
Selling general administrative 0.71M 1.27M 0.56M 0.01M 0.49M
Selling and marketing expenses 0.04M 0.17M 0.25M 0.14M 0.07M
Gross profit -0.34102M -1.23589M -0.41355M 0.07M -0.34805M
Reconciled depreciation - - - - -
Ebit -1.95287M -2.17033M -2.94372M -1.42911M -1.19695M
Ebitda -1.93608M -2.15354M -2.93842M -1.42911M -1.18904M
Depreciation and amortization 0.02M 0.02M 0.00530M 0.00791M 0.00791M
Non operating income net other - - - - -
Operating income -1.93608M -2.17033M -2.94372M -1.42911M -1.19695M
Other operating expenses 1.96M 2.69M 3.17M 1.50M 1.30M
Interest expense - 0.00299M 0.00415M - -
Tax provision 0.00000M 0.00000M - 0.00000M -
Interest income 0.01M 0.00123M 0.00415M 3.19M -
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.45944M 0.50M 0.09M -3.20958M -0.02618M
Total revenue 0.02M 0.02M 0.14M 0.07M 0.10M
Total operating expenses 1.96M 2.69M 3.17M 1.50M 1.30M
Cost of revenue 0.36M 1.26M 0.55M 0.33M 0.45M
Total other income expense net 0.04M 0.50M 0.09M -3.18508M 0.18M
Discontinued operations - - - - -
Net income from continuing ops - - - - -
Net income applicable to common shares -1.43246M -2.17332M -2.94786M -4.73862M -
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 3.29M 7.21M 1.70M 3.89M 0.36M
Intangible assets - 0.86M 0.41M 0.30M -
Earning assets - - - - -
Other current assets 0.10M - - - -
Total liab 1.00M 5.49M 0.33M 0.35M 0.24M
Total stockholder equity 2.29M 1.72M 1.36M 3.54M 0.12M
Deferred long term liab - - - - -
Other current liab 0.22M - 0.30M 0.17M 0.10M
Common stock 29.63M 25.32M 23.79M 23.79M 17.45M
Capital stock - - - - -
Retained earnings -27.58721M -23.59955M -22.63126M -20.45794M -14.18398M
Other liab - - - - -
Good will - - - - -
Other assets 0.00000M 0.07M - - -
Cash 0.16M 5.14M 0.65M 3.46M 0.07M
Cash and equivalents - - - 3.46M -
Total current liabilities 1.00M 0.49M 0.33M 0.35M 0.24M
Current deferred revenue - - - - -
Net debt -0.00632M - -0.65275M -3.46459M -0.07259M
Short term debt 0.15M 0.00000M 0.00000M 0.00000M -
Short long term debt - - - - -
Short long term debt total 0.15M - - - -
Other stockholder equity -0.24077M - - - -3.32610M
Property plant equipment - 0.00000M 0.00000M 0.00945M -
Total current assets 1.84M 5.87M 1.29M 3.58M 0.11M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 1.59M 0.00824M 0.63M 0.11M 0.09M
Long term debt - 5.00M - - -
Inventory - - - - -
Accounts payable 0.63M - 0.03M 0.18M 0.14M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.49M - 0.20M 0.20M 0.18M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.44M - - - -3.19493M
Deferred long term asset charges - - - - -
Non current assets total 1.45M - 0.41M 0.31M 0.25M
Capital lease obligations - - - - -
Long term debt total - 5.00M 0.00000M 0.00000M -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments - - - - -
Change to liabilities - - - - -
Total cashflows from investing activities -0.88300M -0.24398M -0.27245M - -
Net borrowings - - - - -
Total cash from financing activities 6.32M 0.00000M 6.66M 1.32M -
Change to operating activities - - - - -
Net income -1.43246M -2.17332M -2.94786M -4.73862M -0.99358M
Change in cash 4.48M -2.81184M 3.39M -0.20959M -1.17999M
Begin period cash flow 0.65M 3.46M 0.07M 0.28M 1.46M
End period cash flow 5.14M 0.65M 3.46M 0.07M 0.28M
Total cash from operating activities -0.95447M -2.56787M -2.99177M -1.37357M -1.17999M
Issuance of capital stock - - - - -
Depreciation - 0.02M 0.00530M - 0.00791M
Other cashflows from investing activities -0.38950M 0.00000M 0.04M - -
Dividends paid - - - - -
Change to inventory - 0.00000M - - 0.00000M
Change to account receivables 0.13M 0.07M -0.07852M 0.02M 0.02M
Sale purchase of stock -0.04873M 0.00000M -0.46610M -0.08734M -
Other cashflows from financing activities 5.05M -0.24397M 2.97M 1.32M -
Change to netincome - - - - -
Capital expenditures 0.49M 0.24M 0.32M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.19M 0.05M 0.03M 0.14M 0.00078M
Stock based compensation 0.33M - - - -
Other non cash items -0.04069M -0.46087M -0.08128M 3.22M -0.19510M
Free cash flow -1.44797M -2.81184M -3.30828M -1.37357M -1.17999M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
1TT
Thrive Tribe Technologies Ltd.
- -% 0.001 - - 1.58 0.95 27.34 -3.1347
WTC
WiseTech Global Limited
-2.61 2.42% 105.39 117.39 105.26 51.73 15.06 31.77 71.45
XRO
Xero Ltd
-0.82 0.43% 188.70 144.43 96.15 14.02 15.00 15.19 41.63
TNE
Technology One Ltd
-0.42 1.02% 40.71 105.46 85.47 24.41 33.56 25.02 54.79
NWL
Netwealth Group Ltd
-1.02 3.17% 31.15 78.46 51.55 27.44 44.07 28.50

Reports Covered

Stock Research & News

Profile

Thrive Tribe Technologies Limited, together with its subsidiaries, develops and sells cloud-based software-as-a-service (SaaS) solutions that enables subscribed companies to communicate with their employees in Australia. It operates through Thrive Tribe Technologies; Wooboard SaaS Products; and Kumu Group Pty Ltd segments. The company also engages in investment operations, including short-term share trades; and product development activities. In addition, the company produces and sells healthy snacks. Further, it operates a two-sided platform that allows members and creators to create new connections. The company was formerly known as Wooboard Technologies Limited and changed its name to Thrive Tribe Technologies Limited in April 2023. Thrive Tribe Technologies Limited was incorporated in 2014 and is based in Sydney, Australia.

Thrive Tribe Technologies Ltd.

MLC Centre, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Wesley Culley Executive Director NA
Mr. Joshua P. Quinn B.Com., CTA, L.L.M. Company Secretary & Non-Executive Director NA
Mr. John Shea Head of Technology NA
Mr. Jackson Duffy Head of Sales NA
Ms. Natalie Thursfield Head of Marketing NA
Ms. Alana Gibbs Head of Product NA
Ms. Alexandra Thursfield Head of Brand NA
Mr. Wesley Culley Executive Director NA
Mr. Joshua P. Quinn B.Com., CTA, L.L.M. Company Secretary & Non-Executive Director NA
Mr. John Shea Head of Technology NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.