…
Algorae Pharmaceuticals Limited, an AI-enabled pharmaceutical development company, engages in the research and development of living cells technologies primarily in Australia and New Zealand. The company's product pipeline includes AI-116, a novel combination drug candidate made up of donepezil and cannabidiol for the treatment of dementia, including Alzheimer's disease; AI-168, a novel combination drug candidate made up of a cannabinoid and an off-patent pharmaceutical ingredient for the treatment of cardiovascular disease, such as hypertension; and NTCELL, an alginate coated capsule product for the treatment of Parkinson's disease. It is also developing AlgaraeOS in partnership with the University of New South Wales, a drug discovery platform that uses artificial intelligence protocols and big data analytics for drug discovery and development; and AlgoraeRx, a commercial pharmaceutical division that source generic and specialty medicines from manufacturers. The company was formerly known as Living Cell Technologies Limited and changed its name to Algorae Pharmaceuticals Limited in September 2023. Algorae Pharmaceuticals Limited was founded in 1987 and is based in Melbourne, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Algorae Pharmaceuticals Ltd is an ASX-listed small-cap pharmaceutical company with limited publicly available detail on its operations and pipeline, and it appears to be at an early development stage. Long-term growth may depend on successful clinical development, regulatory approvals and potential licensing or partnership activity, which could support value creation for investors.
Principal investment risks include early-stage clinical and regulatory failure, ongoing funding requirements and attendant dilution, low trading liquidity and sector-specific competitive and execution risks.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | -3.10M | -1.54M | -2.10M | -2.11M | -2.37M |
| Net income | -2.71M | -0.80M | -2.10M | -2.11M | -1.96M |
| Selling general administrative | - | 0.84M | 1.31M | 0.82M | 0.91M |
| Reconciled depreciation | - | - | - | 0.00M | 0.00M |
| Ebit | - | - | - | -2.13M | -2.36M |
| Ebitda | -3.14M | -1.54M | -2.20M | -2.13M | -2.36M |
| Depreciation and amortization | - | - | - | 0.00M | 0.00M |
| Operating income | -3.14M | -1.69M | -2.20M | -2.13M | -2.36M |
| Other operating expenses | 3.14M | 1.69M | 2.20M | 2.13M | 2.38M |
| Interest expense | - | - | - | - | 0.00M |
| Tax provision | - | -0.74M | 0.00M | 0.00M | -0.41M |
| Interest income | - | 0.02M | 0.02M | 0.04M | 0.00M |
| Net interest income | - | - | 0.13M | 0.04M | 0.00M |
| Income tax expense | -0.38M | -0.74M | - | -0.04M | -0.41M |
| Total revenue | - | 0.14M | 0.13M | 0.04M | 0.00M |
| Total operating expenses | 3.14M | 1.69M | 2.20M | 2.13M | 2.38M |
| Total other income expense net | 0.05M | 0.15M | 0.11M | -0.02M | -0.01M |
| Net income from continuing ops | - | - | -2.10M | -2.11M | -1.96M |
| Net income applicable to common shares | - | -0.80M | -2.10M | -2.11M | -1.96M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 4.44M | 2.40M | 3.19M | 4.21M | 4.27M |
| Other current assets | 0.24M | 0.04M | 0.04M | - | - |
| Total liab | 0.18M | 0.17M | 0.18M | 0.45M | 0.24M |
| Total stockholder equity | 4.26M | 2.23M | 3.01M | 3.76M | 4.03M |
| Other current liab | 0.09M | - | - | 0.27M | 0.19M |
| Common stock | 85.47M | 81.54M | - | 80.24M | 78.95M |
| Capital stock | - | - | 81.54M | 80.24M | 78.95M |
| Retained earnings | -82.06M | -79.31M | -79.08M | -80.73M | -78.74M |
| Cash | 3.19M | 0.47M | 3.11M | 4.11M | 4.24M |
| Total current liabilities | 0.18M | 0.17M | 0.18M | 0.45M | 0.24M |
| Net debt | -3.19M | - | - | -4.11M | -4.24M |
| Short term debt | - | 0.00M | - | 0.00M | 0.00M |
| Other stockholder equity | - | - | - | 4.25M | 3.83M |
| Property plant equipment | - | 0.00M | - | 0.00M | 0.01M |
| Total current assets | 4.44M | 2.40M | 3.19M | 4.21M | 4.27M |
| Net tangible assets | - | - | - | 3.76M | 4.03M |
| Short term investments | 0.75M | 1.85M | - | 0.00M | 0.00M |
| Net receivables | 0.08M | 0.04M | - | 0.10M | 0.03M |
| Inventory | 0.18M | - | - | - | - |
| Accounts payable | 0.09M | - | 0.12M | 0.18M | 0.05M |
| Accumulated other comprehensive income | 0.85M | - | - | 4.25M | 3.83M |
| Non current assets total | - | - | 0.00M | 0.00M | 0.01M |
| Long term debt total | - | 0.00M | - | 0.00M | 0.00M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | - | -0.28M | - | 0.04M |
| Change to liabilities | - | - | - | 0.16M | 0.03M |
| Total cashflows from investing activities | 1.10M | 0.45M | -0.28M | 0.00M | 0.04M |
| Net borrowings | - | - | - | - | 2.29M |
| Total cash from financing activities | 4.22M | -0.00M | 0.52M | 1.85M | 4.69M |
| Change to operating activities | - | - | - | 0.01M | -0.05M |
| Net income | -2.71M | -0.80M | -2.10M | -2.11M | -1.96M |
| Change in cash | 2.72M | -2.64M | -1.00M | -0.13M | 2.67M |
| Begin period cash flow | 0.47M | 3.11M | 4.11M | 4.24M | 1.57M |
| End period cash flow | 3.19M | 0.47M | 3.11M | 4.11M | 4.24M |
| Total cash from operating activities | -2.60M | -0.79M | -1.52M | -1.99M | -1.96M |
| Issuance of capital stock | - | - | 0.57M | 2.15M | 2.86M |
| Depreciation | - | - | - | 0.00M | 0.00M |
| Other cashflows from investing activities | - | 0.45M | -0.28M | 0.00M | 0.04M |
| Change to inventory | -0.18M | - | - | - | - |
| Change to account receivables | -0.04M | 0.01M | 0.05M | -0.07M | -0.02M |
| Sale purchase of stock | - | 0.00M | 0.57M | 2.15M | 2.86M |
| Other cashflows from financing activities | - | -0.00M | -0.05M | -0.30M | 1.83M |
| Change to netincome | - | - | - | 0.02M | -0.04M |
| Capital expenditures | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Change in working capital | -0.39M | -0.00M | -0.21M | 0.03M | 0.00M |
| Other non cash items | 0.49M | 0.02M | 0.79M | - | 1.96M |
| Free cash flow | -2.60M | -0.79M | -1.52M | -1.99M | -1.96M |
Sector: Healthcare Industry: Biotechnology
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| 1AI Algorae Pharmaceuticals Ltd |
0.00 12.50% |
0.01 | - | - | 2705.69 | 4.28 | 3010.88 | -3.72 |
| CSL CSL Ltd |
2.86 1.42% |
204.54 | - | 22.57 | 6.15 | 4.48 | 4.82 | 10.06 |
| TLX TELIX Pharmaceuticals Ltd |
-0.32 2.28% |
13.70 | 93.87 | 166.67 | 5.37 | 6.37 | 3.85 | 47.29 |
| NEU Neuren Pharmaceuticals Ltd |
-0.30 1.25% |
23.66 | 154.93 | 36.36 | 42.38 | 7.52 | 31.95 | 160.40 |
| MSB Mesoblast Ltd |
-0.07 3.69% |
1.96 | - | 454.55 | 23.43 | 3.36 | 18.28 | -9.86 |
Algorae Pharmaceuticals Limited, an AI-enabled pharmaceutical development company, engages in the research and development of living cells technologies primarily in Australia and New Zealand. The company's product pipeline includes AI-116, a novel combination drug candidate made up of donepezil and cannabidiol for the treatment of dementia, including Alzheimer's disease; AI-168, a novel combination drug candidate made up of a cannabinoid and an off-patent pharmaceutical ingredient for the treatment of cardiovascular disease, such as hypertension; and NTCELL, an alginate coated capsule product for the treatment of Parkinson's disease. It is also developing AlgaraeOS in partnership with the University of New South Wales, a drug discovery platform that uses artificial intelligence protocols and big data analytics for drug discovery and development; and AlgoraeRx, a commercial pharmaceutical division that source generic and specialty medicines from manufacturers. The company was formerly known as Living Cell Technologies Limited and changed its name to Algorae Pharmaceuticals Limited in September 2023. Algorae Pharmaceuticals Limited was founded in 1987 and is based in Melbourne, Australia.
| Name | Title | Year Born |
|---|---|---|
| Dr. Bernard Tuch B.Sc., BSc, FRACP, GAICD, MBBS, MBBS (Hons), Ph.D. | Interim Chief Exec. Officer | 1951 |
| Mr. Daya Uka | Chief Financial Officer | NA |
| Dr. Belinda Di Bartolo | Chief Operations Officer | NA |
| Mr. Mark Andrew Licciardo B Bus (Acc), FCIS, FGIA, GAICD, GradDip CSP | Company Sec. | 1964 |
| Mr. David Richard Hainsworth | CEO & Executive Chairman | 1973 |
| Mr. Daya Uka B.Com., C.A. | Chief Financial Officer | NA |
| Dr. Carolyn M. Sue A.M., B.S., Ph.D. | Member of Medical Advisory Board & Chief Medical Officer of NTCELL | 1963 |
| Dr. James A. Mckenna | Chief Scientific Officer | NA |
| Ms. Leah Pieris | Company Secretary | NA |
| Mr. David Richard Hainsworth | CEO & Executive Chairman | 1973 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.