…
Workiva Inc., together with its subsidiaries, provides cloud-based compliance and regulatory reporting solutions worldwide. The company offers Workiva platform that offers controlled collaboration, data linking, data integrations, granular permissions, process management, and full audit trail services; and provides tools that enables customers to connect data from enterprise resource planning, human capital management, and customer relationship management systems, as well as from other third-party cloud and on-premise applications. It serves public and private companies, government agencies, and higher-education institutions. Workiva Inc. was founded in 2008 and is headquartered in Ames, Iowa.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Workiva operates a cloud platform for connected reporting and compliance used by finance and accounting teams to produce financial and ESG disclosures. Long-term growth may be driven by rising regulatory complexity, expanding ESG requirements and cross-selling subscription services; investors may find the company attractive for its recurring SaaS revenue, strong customer retention and potential for international expansion.
Key risks include competition from large enterprise software vendors, execution and retention risks as it scales, and sensitivity to corporate IT spending.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -89.00M | -39.10M | -48.69M | -47.99M | -49.82M |
| Net income | -90.95M | -37.73M | -48.40M | -48.13M | -50.07M |
| Selling general administrative | 99.78M | 74.29M | 59.69M | 48.38M | 56.33M |
| Selling and marketing expenses | 245.26M | 178.78M | 144.69M | 120.30M | 90.34M |
| Gross profit | 407.99M | 339.45M | 261.42M | 212.88M | 178.48M |
| Reconciled depreciation | 10.21M | 5.24M | 4.30M | 4.16M | 3.78M |
| Ebit | -88.76M | -29.36M | -37.80M | -45.72M | -48.00M |
| Ebitda | -72.75M | -19.84M | -30.43M | -37.47M | -44.22M |
| Depreciation and amortization | 16.02M | 9.51M | 7.37M | 8.25M | 3.78M |
| Non operating income net other | 5.81M | 4.27M | 3.08M | 4.09M | 1.79M |
| Operating income | -88.76M | -29.36M | -37.80M | -45.72M | -49.79M |
| Other operating expenses | 626.64M | 472.64M | 389.40M | 343.61M | 294.13M |
| Interest expense | 6.04M | 14.02M | 13.96M | 6.37M | 1.83M |
| Tax provision | 1.95M | -1.37M | -0.29M | 0.14M | 0.25M |
| Interest income | 4.88M | 1.04M | 3.28M | 4.66M | 1.28M |
| Net interest income | -1.16M | -12.97M | -10.68M | -1.71M | -0.55M |
| Income tax expense | 1.95M | -1.37M | -0.29M | 0.14M | 0.25M |
| Total revenue | 537.88M | 443.29M | 351.59M | 297.89M | 244.34M |
| Total operating expenses | 496.75M | 368.81M | 299.22M | 258.60M | 228.27M |
| Cost of revenue | 129.88M | 103.83M | 90.18M | 85.01M | 65.86M |
| Total other income expense net | -0.24M | -9.74M | -10.89M | -2.27M | 1.79M |
| Net income from continuing ops | -90.95M | -37.73M | -48.40M | -48.13M | -50.07M |
| Net income applicable to common shares | -90.95M | -37.73M | -48.40M | -48.13M | -50.07M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 819.62M | 786.76M | 707.01M | 646.40M | 231.11M |
| Intangible assets | 28.23M | 10.43M | 1.58M | 1.65M | 1.27M |
| Other current assets | 17.96M | 46.26M | 30.97M | 6.51M | 12.60M |
| Total liab | 813.64M | 713.78M | 642.73M | 581.05M | 240.85M |
| Total stockholder equity | 5.98M | 72.98M | 64.28M | 65.34M | -9.74M |
| Deferred long term liab | 33.68M | 33.09M | 23.42M | 14.98M | 10.57M |
| Other current liab | 84.00M | 84.13M | 68.26M | 49.93M | 36.35M |
| Common stock | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M |
| Capital stock | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M |
| Retained earnings | -525.12M | -452.43M | -414.70M | -355.16M | -307.03M |
| Other liab | 39.76M | 35.79M | 37.57M | 34.07M | 32.06M |
| Good will | 109.74M | 34.56M | - | - | - |
| Other assets | 40.53M | 38.10M | 27.13M | 18.42M | 11.15M |
| Cash | 240.20M | 300.39M | 322.83M | 381.74M | 77.58M |
| Cash and equivalents | 240.20M | 300.39M | 322.83M | 381.74M | 77.58M |
| Total current liabilities | 406.94M | 646.50M | 281.79M | 231.93M | 191.58M |
| Current deferred revenue | 316.26M | 258.02M | 208.99M | 173.62M | 148.54M |
| Net debt | 127.25M | 31.34M | 2.23M | -65.36M | -59.15M |
| Short term debt | 0.50M | 300.24M | 1.71M | 1.33M | 1.22M |
| Short long term debt | - | 298.66M | - | - | - |
| Short long term debt total | 367.45M | 331.73M | 325.07M | 316.38M | 18.43M |
| Other stockholder equity | 537.73M | 525.65M | 478.70M | 420.17M | 297.14M |
| Property plant equipment | 41.03M | 46.58M | 45.21M | 55.10M | 41.47M |
| Total current assets | 600.09M | 657.09M | 633.09M | 571.23M | 177.23M |
| Net tangible assets | -131.99M | 27.99M | 62.69M | 63.69M | -11.01M |
| Short term investments | 190.59M | 230.06M | 207.21M | 106.21M | 20.76M |
| Net receivables | 112.99M | 80.39M | 72.08M | 62.66M | 66.29M |
| Long term debt | 340.26M | 0.00M | 289.49M | 280.60M | - |
| Inventory | 38.35M | - | - | 14.11M | - |
| Accounts payable | 6.17M | 4.11M | 2.84M | 7.06M | 5.46M |
| Accumulated other comprehensive income | -6.69M | -0.29M | 0.23M | 0.29M | 0.10M |
| Common stock total equity | 0.05M | 0.05M | 0.04M | 0.05M | 0.04M |
| Retained earnings total equity | -525.12M | -452.43M | -414.70M | -355.16M | -307.03M |
| Non currrent assets other | 40.53M | 38.10M | 27.13M | 18.42M | 11.15M |
| Non current assets total | 219.53M | 129.67M | 73.92M | 75.16M | 53.88M |
| Capital lease obligations | 32.91M | 39.08M | 40.12M | 38.84M | 17.21M |
| Long term debt total | 340.26M | 15.09M | 289.49M | 280.60M | 17.21M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 34.79M | -27.41M | -101.58M | -86.23M | -4.26M |
| Change to liabilities | 0.98M | 48.39M | 12.68M | 14.38M | 10.59M |
| Total cashflows from investing activities | -68.01M | -68.63M | -103.75M | -90.06M | -5.63M |
| Net borrowings | -1.57M | -1.71M | -1.64M | 335.90M | -1.16M |
| Total cash from financing activities | -1.59M | -3.39M | 11.12M | 363.37M | 16.88M |
| Change to operating activities | -16.86M | -13.41M | -3.17M | -3.72M | -0.18M |
| Net income | -90.95M | -37.73M | -48.40M | -48.13M | -50.07M |
| Change in cash | -60.19M | -22.45M | -58.91M | 304.16M | 17.25M |
| Begin period cash flow | 300.39M | 322.83M | 381.74M | 77.58M | 60.33M |
| End period cash flow | 240.20M | 300.39M | 322.83M | 381.74M | 77.58M |
| Total cash from operating activities | 11.33M | 49.84M | 33.24M | 30.57M | 6.40M |
| Depreciation | 10.21M | 5.24M | 4.30M | 4.16M | 3.78M |
| Other cashflows from investing activities | -99.35M | -37.69M | -0.30M | -0.73M | -0.25M |
| Change to inventory | - | 5.80M | 12.78M | 6.55M | 10.98M |
| Change to account receivables | -28.89M | -7.68M | -8.03M | 5.17M | -20.22M |
| Sale purchase of stock | 12.53M | 25.46M | 26.42M | 29.07M | 19.88M |
| Other cashflows from financing activities | -0.01M | -1.68M | 12.76M | 364.58M | 18.04M |
| Change to netincome | 71.35M | 45.86M | 45.61M | 35.63M | 31.38M |
| Capital expenditures | 3.62M | 3.75M | 2.17M | 3.84M | 1.37M |
| Change receivables | -30.55M | -8.07M | -8.71M | 3.92M | -20.42M |
| Cash flows other operating | 47.91M | 16.03M | 18.20M | 17.34M | 31.29M |
| Cash and cash equivalents changes | -58.27M | -22.18M | -59.39M | 303.87M | 17.64M |
| Change in working capital | 18.34M | 27.30M | 22.18M | 35.64M | 21.45M |
| Stock based compensation | 70.66M | 48.63M | 45.77M | 35.78M | 30.84M |
| Other non cash items | 2.53M | 8.37M | 8.89M | 3.18M | 0.41M |
| Free cash flow | 7.72M | 46.09M | 31.07M | 26.73M | 5.03M |
Sector: Technology Industry: Software - Application
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| WK Workiva Inc |
-0.92 1.32% |
68.85 | - | - | 9.19 | 453.62 | 8.95 | -76.50 |
| SAP SAP SE ADR |
-0.29 0.12% |
233.81 | 28.16 | 22.42 | 6.52 | 4.85 | 5.60 | 16.61 |
| CRM Salesforce Inc |
-2.48 1.14% |
215.53 | 23.41 | 15.55 | 4.79 | 5.56 | 5.55 | 14.88 |
| SAPGF SAP SE |
0.50 0.21% |
234.50 | 76.28 | 22.88 | 5.61 | 3.84 | 5.59 | 26.18 |
| SHOP Shopify Inc |
-1.14 0.76% |
148.12 | 90.18 | 53.19 | 12.70 | 13.17 | 12.23 | 67.86 |
Workiva Inc., together with its subsidiaries, provides cloud-based compliance and regulatory reporting solutions worldwide. The company offers Workiva platform that offers controlled collaboration, data linking, data integrations, granular permissions, process management, and full audit trail services; and provides tools that enables customers to connect data from enterprise resource planning, human capital management, and customer relationship management systems, as well as from other third-party cloud and on-premise applications. It serves public and private companies, government agencies, and higher-education institutions. Workiva Inc. was founded in 2008 and is headquartered in Ames, Iowa.
| Name | Title | Year Born |
|---|---|---|
| Mr. Martin J. Vanderploeg | CEO & Director | 1957 |
| Ms. Julie Iskow | Pres, COO & Director | 1962 |
| Ms. Jill E. Klindt | Sr. VP, CFO & Chief Accounting Officer | 1976 |
| Dr. Jeffrey D. Trom | Exec. VP & CTO | 1960 |
| Mr. Brandon E. Ziegler | Exec. VP, Chief Legal Officer, Chief Admin. Officer & Corp. Sec. | 1974 |
| Mr. Mike Rost | Sr. VP, Corp. Devel. & Investor Relations | NA |
| Ms. Darcie M. Brossart | VP of Corp. Communications | NA |
| Mr. Yasser Mahmud | Sr. VP & CMO | NA |
| Mr. Michael D. Hawkins | Exec. VP of Sales | 1976 |
| Ms. Emily Forrester | Sr. VP of HR | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.