Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
-9426.00000M
|
-1025.00000M
|
-6946.00000M
|
-8433.00000M
|
1312.00M
|
Minority interest |
3.00M
|
74.00M
|
-20.00000M
|
993.00M
|
993.00M
|
Net income |
-9245.00000M
|
-496.00000M
|
-6754.00000M
|
-8478.00000M
|
997.00M
|
Selling general administrative |
3136.00M
|
7105.00M
|
2666.00M
|
3299.00M
|
2082.00M
|
Selling and marketing expenses |
4756.00M
|
4789.00M
|
3583.00M
|
4626.00M
|
3151.00M
|
Gross profit |
12218.00M
|
8104.00M
|
5985.00M
|
6939.00M
|
5647.00M
|
Reconciled depreciation |
947.00M
|
902.00M
|
575.00M
|
472.00M
|
426.00M
|
Ebit |
-1832.00000M
|
-3834.00000M
|
-4863.00000M
|
-8596.00000M
|
-2704.00000M
|
Ebitda |
-745.00000M
|
360.00M
|
-4174.00000M
|
-7866.00000M
|
-2278.00000M
|
Depreciation and amortization |
1087.00M
|
902.00M
|
689.00M
|
730.00M
|
426.00M
|
Non operating income net other |
-6922.00000M
|
3255.00M
|
-1659.00000M
|
-
|
-
|
Operating income |
-1832.00000M
|
-3834.00000M
|
-4863.00000M
|
-8596.00000M
|
-3033.00000M
|
Other operating expenses |
33709.00M
|
21289.00M
|
16002.00M
|
22743.00M
|
14303.00M
|
Interest expense |
565.00M
|
483.00M
|
458.00M
|
559.00M
|
648.00M
|
Tax provision |
-181.00000M
|
-492.00000M
|
-192.00000M
|
45.00M
|
283.00M
|
Interest income |
7618.00M
|
37.00M
|
55.00M
|
234.00M
|
104.00M
|
Net interest income |
-426.00000M
|
-446.00000M
|
-403.00000M
|
-325.00000M
|
-544.00000M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
-181.00000M
|
-492.00000M
|
-192.00000M
|
45.00M
|
283.00M
|
Total revenue |
31877.00M
|
17455.00M
|
11139.00M
|
14147.00M
|
11270.00M
|
Total operating expenses |
14050.00M
|
21289.00M
|
10848.00M
|
15535.00M
|
8680.00M
|
Cost of revenue |
19659.00M
|
9351.00M
|
5154.00M
|
7208.00M
|
5623.00M
|
Total other income expense net |
-7594.00000M
|
3255.00M
|
-2083.00000M
|
163.00M
|
4889.00M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
-9245.00000M
|
-570.00000M
|
-6754.00000M
|
-8512.00000M
|
987.00M
|
Net income applicable to common shares |
-9141.00000M
|
-496.00000M
|
-6768.00000M
|
-8506.00000M
|
-8506.00000M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|