Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
172.55M
|
174.35M
|
-12.90500M
|
16.04M
|
27.68M
|
Minority interest |
-
|
-
|
18.11M
|
17.20M
|
17.00M
|
Net income |
172.55M
|
174.35M
|
20.37M
|
-10.77700M
|
27.68M
|
Selling general administrative |
21.80M
|
22.50M
|
21.50M
|
20.64M
|
19.24M
|
Selling and marketing expenses |
-
|
-
|
-
|
-
|
-
|
Gross profit |
210.02M
|
194.87M
|
32.22M
|
65.17M
|
75.23M
|
Reconciled depreciation |
49.52M
|
52.36M
|
54.27M
|
50.31M
|
48.07M
|
Ebit |
132.55M
|
116.38M
|
-45.55400M
|
44.05M
|
54.15M
|
Ebitda |
182.07M
|
168.74M
|
8.71M
|
93.42M
|
102.22M
|
Depreciation and amortization |
49.52M
|
52.36M
|
54.27M
|
49.37M
|
48.07M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
132.55M
|
116.38M
|
-45.55400M
|
44.05M
|
55.89M
|
Other operating expenses |
165.07M
|
156.66M
|
187.44M
|
153.65M
|
137.20M
|
Interest expense |
17.14M
|
14.72M
|
21.23M
|
26.82M
|
25.71M
|
Tax provision |
-
|
-
|
-
|
-
|
-
|
Interest income |
10.74M
|
16.27M
|
0.60M
|
27.30M
|
27.23M
|
Net interest income |
-19.71600M
|
-18.34600M
|
-22.99600M
|
-27.91300M
|
-27.66600M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
-49.51800M
|
-37.64500M
|
-33.27700M
|
26.82M
|
28.20M
|
Total revenue |
349.72M
|
329.03M
|
198.16M
|
197.76M
|
193.19M
|
Total operating expenses |
25.37M
|
22.50M
|
21.50M
|
21.05M
|
19.24M
|
Cost of revenue |
139.70M
|
134.17M
|
165.94M
|
132.59M
|
117.96M
|
Total other income expense net |
40.00M
|
57.97M
|
32.65M
|
-28.01300M
|
-0.75700M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
172.55M
|
174.35M
|
-12.90500M
|
16.04M
|
27.68M
|
Net income applicable to common shares |
163.58M
|
163.56M
|
-25.31300M
|
4.34M
|
16.30M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|