…
Edgewell Personal Care Company, together with its subsidiaries, manufactures and markets personal care products worldwide. It operates through three segments: Wet Shave, Sun and Skin Care, and Feminine Care. The Wet Shave segment offers razor systems, such as razor handles and refillable blades, and disposable shave products for men and women under the Schick and Wilkinson Sword brands; shave preparation products comprising shaving gels and creams under the Edge, Skintimate, Billie, Shave Guard brands; and private label and disposable razors, shaving systems, and replacement blades. Its Sun and Skin Care segment provides sun care products, including general protection, sport, kids, baby, tanning, and after sun products under the Banana Boat and Hawaiian Tropic brands; antibacterial hand wipes and other related products under the Wet Ones brand; skin care products for men under the Bulldog and Jack Black brands; and beard, hair, and skin care products under the Cremo brand. The Feminine Care segment markets tampons under the Playtex Gentle Glide 360°, Playtex Sport, Playtex, and o.b. brands, as well as pads and liners under the Stayfree and Carefree brands. The company distributes its products through direct sales force and exclusive and non-exclusive distributors and wholesalers. The company was formerly known as Energizer Holdings, Inc. and changed its name to Edgewell Personal Care Company in June 2015. Edgewell Personal Care Company was founded in 1772 and is headquartered in Shelton, Connecticut.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Edgewell Personal Care is a U.S.-listed company that manufactures and sells personal care products across shaving, sun care, adult and feminine care through a portfolio of established brands and retail and e-commerce channels. Long-term growth may be supported by brand management, product innovation, international and online expansion, and cost and supply-chain optimization, offering potential for stable demand and margin improvement.
Material risks include intense competition from larger global players and private labels, sensitivity to input-cost and currency swings, retail customer concentration and execution risk for new product introductions and geographic expansion.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Income before tax | 23.60M | 120.90M | 145.30M | 123.00M | 146.00M |
| Net income | 25.40M | 98.60M | 112.90M | 98.60M | 117.00M |
| Selling general administrative | 425.00M | 430.10M | 409.60M | 389.10M | 391.20M |
| Selling and marketing expenses | 246.70M | 232.00M | 229.10M | 238.30M | 241.50M |
| Gross profit | 924.90M | 955.70M | 938.40M | 879.40M | 950.10M |
| Reconciled depreciation | 88.80M | 88.00M | 91.40M | 89.90M | 87.10M |
| Ebit | 96.80M | 197.40M | 240.40M | 181.20M | 238.80M |
| Ebitda | 185.60M | 285.40M | 331.80M | 299.60M | 347.90M |
| Depreciation and amortization | 88.80M | 88.00M | 91.40M | 118.40M | 109.10M |
| Non operating income net other | - | - | - | 13.20M | -24.90M |
| Operating income | 96.60M | 199.30M | 224.60M | 181.20M | 238.80M |
| Other operating expenses | 2126.90M | 2054.40M | 2010.40M | 1975.20M | 1827.70M |
| Interest expense | 73.20M | 76.50M | 78.50M | 71.40M | 67.90M |
| Tax provision | -1.80M | 22.30M | 32.40M | 24.40M | 29.00M |
| Interest income | 75.20M | 78.40M | - | - | - |
| Net interest income | -73.20M | -76.50M | -78.50M | -71.40M | -67.90M |
| Non recurring | - | - | - | 15.30M | 20.80M |
| Income tax expense | -1.80M | 22.30M | 32.40M | 24.40M | 29.00M |
| Total revenue | 2223.50M | 2253.70M | 2251.60M | 2171.70M | 2087.30M |
| Total operating expenses | 828.30M | 756.40M | 697.20M | 682.90M | 690.50M |
| Cost of revenue | 1298.60M | 1298.00M | 1313.20M | 1292.30M | 1137.20M |
| Total other income expense net | -73.00M | -78.40M | -17.40M | -58.20M | -92.80M |
| Net income from continuing ops | 25.40M | 98.60M | 112.90M | 98.60M | 117.00M |
| Net income applicable to common shares | 25.40M | 98.60M | 112.90M | 98.60M | 117.00M |
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Total assets | 3756.30M | 3730.90M | 3740.70M | 3713.10M | 3674.60M |
| Intangible assets | 921.30M | 948.50M | 973.80M | 996.60M | 906.40M |
| Other current assets | 90.30M | 85.50M | 147.40M | 167.30M | 160.10M |
| Total liab | 2203.20M | 2146.80M | 2209.40M | 2253.40M | 2090.30M |
| Total stockholder equity | 1553.10M | 1584.10M | 1531.30M | 1459.70M | 1584.30M |
| Deferred long term liab | - | - | - | 140.40M | 129.00M |
| Other current liab | 279.80M | 302.00M | 308.90M | 290.60M | 300.20M |
| Common stock | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M |
| Capital stock | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M |
| Retained earnings | 1086.70M | 1090.10M | 1012.90M | 931.70M | 865.70M |
| Other liab | - | - | - | 314.00M | 319.30M |
| Good will | 1291.10M | 1338.60M | 1331.40M | 1322.20M | 1162.80M |
| Other assets | 105.90M | 73.30M | 135.20M | -0.10M | 107.10M |
| Cash | 225.70M | 209.10M | 216.40M | 188.70M | 479.20M |
| Cash and equivalents | 225.70M | 209.10M | 216.40M | 188.70M | 479.20M |
| Total current liabilities | 565.50M | 563.60M | 533.70M | 548.00M | 536.80M |
| Current deferred revenue | 0.80M | 1.10M | - | 1.10M | 0.60M |
| Net debt | 1316.70M | 1176.90M | 1163.80M | 1221.70M | 781.50M |
| Short term debt | 44.90M | 41.20M | 19.50M | 19.00M | 26.50M |
| Short long term debt | 29.50M | 24.50M | 19.50M | 19.00M | 26.50M |
| Short long term debt total | 1542.40M | 1386.00M | 1380.20M | 1410.40M | 1260.70M |
| Other stockholder equity | 575.50M | 648.10M | 687.70M | 743.40M | 854.80M |
| Property plant equipment | 442.50M | 434.50M | 337.90M | 345.50M | 362.60M |
| Total current assets | 995.50M | 936.00M | 962.40M | 942.20M | 1135.70M |
| Net tangible assets | - | - | - | -859.10M | -484.90M |
| Net receivables | 194.80M | 164.10M | 106.20M | 136.90M | 150.70M |
| Long term debt | 1383.30M | 1275.00M | 1360.70M | 1391.40M | 1234.20M |
| Inventory | 484.70M | 477.30M | 492.40M | 449.30M | 345.70M |
| Accounts payable | 219.70M | 219.30M | 205.30M | 237.30M | 209.50M |
| Accumulated other comprehensive income | -109.80M | -154.80M | -170.00M | -216.10M | -136.90M |
| Common stock total equity | - | - | - | 0.70M | 0.70M |
| Retained earnings total equity | - | - | - | 931.70M | 865.70M |
| Treasury stock | - | - | - | -860.90M | -776.30M |
| Non currrent assets other | 179.10M | 73.30M | 135.20M | -33.80M | 107.10M |
| Non current assets total | 2760.80M | 2794.90M | 2778.30M | 2770.90M | 2538.90M |
| Capital lease obligations | - | - | - | 50.30M | 57.90M |
| Long term debt total | 1383.30M | 1275.00M | 1360.70M | 1391.40M | 1234.20M |
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Investments | -72.90M | -62.40M | -50.50M | -355.40M | -48.70M |
| Change to liabilities | - | - | - | 30.40M | 12.00M |
| Total cashflows from investing activities | -72.90M | -62.40M | -50.50M | -355.40M | -48.70M |
| Net borrowings | 111.50M | -83.80M | - | 151.10M | 4.20M |
| Total cash from financing activities | -30.00M | -179.40M | -146.50M | -17.60M | -65.40M |
| Change to operating activities | - | - | - | -81.00M | -26.90M |
| Net income | 25.40M | 98.60M | 112.90M | 98.60M | 117.00M |
| Change in cash | 16.60M | -7.30M | 27.70M | -290.50M | 114.50M |
| Begin period cash flow | 209.10M | 216.40M | 188.70M | 479.20M | 364.70M |
| End period cash flow | 225.70M | 209.10M | 216.40M | 188.70M | 479.20M |
| Total cash from operating activities | 118.40M | 231.00M | 216.10M | 102.00M | 229.00M |
| Depreciation | 88.80M | 88.00M | 91.40M | 89.90M | 87.10M |
| Other cashflows from investing activities | 4.10M | -5.90M | -1.00M | 5.40M | 0.90M |
| Dividends paid | 29.30M | 30.70M | -31.50M | -32.60M | -25.60M |
| Change to inventory | 0.10M | 19.70M | -32.40M | -111.30M | -28.80M |
| Change to account receivables | -15.30M | -7.30M | 2.70M | -6.60M | 3.70M |
| Sale purchase of stock | -90.20M | -58.50M | -75.20M | -125.30M | -9.20M |
| Other cashflows from financing activities | -22.00M | -6.40M | -6.80M | 692.30M | -34.80M |
| Change to netincome | - | - | - | -5.50M | 51.80M |
| Capital expenditures | 77.00M | 56.50M | 49.50M | 56.40M | 56.80M |
| Change receivables | - | - | - | -6.60M | 3.70M |
| Cash flows other operating | - | - | - | -18.80M | -23.10M |
| Exchange rate changes | - | - | - | - | -0.40M |
| Cash and cash equivalents changes | - | - | - | -271.00M | 114.50M |
| Change in working capital | -25.80M | 47.60M | 6.80M | -81.00M | -26.90M |
| Stock based compensation | 24.50M | 26.50M | 27.50M | 23.80M | 27.30M |
| Other non cash items | 27.20M | -20.10M | -18.00M | -15.60M | 14.90M |
| Free cash flow | 41.40M | 174.50M | 166.60M | 45.60M | 172.20M |
Sector: Consumer Defensive Industry: Household & Personal Products
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| EPC Edgewell Personal Care Co |
0.06 0.21% |
29.21 | - | 13.02 | 0.55 | 0.84 | 0.94 | 18.15 |
| PG Procter & Gamble Company |
1.27 0.76% |
168.94 | 23.58 | 22.62 | 4.07 | 7.24 | 4.40 | 16.08 |
| LRLCF L'Oréal S.A |
- -% |
483.80 | 41.14 | 34.25 | 6.52 | 8.59 | 6.67 | 27.76 |
| LRLCY L’Oreal Co ADR |
-0.40 0.40% |
98.99 | 32.44 | 25.64 | 5.16 | 6.03 | 4.79 | 19.51 |
| UL Unilever PLC ADR |
0.08 0.12% |
65.86 | 21.53 | 16.39 | 2.66 | 7.29 | 2.77 | 12.45 |
Edgewell Personal Care Company, together with its subsidiaries, manufactures and markets personal care products worldwide. It operates through three segments: Wet Shave, Sun and Skin Care, and Feminine Care. The Wet Shave segment offers razor systems, such as razor handles and refillable blades, and disposable shave products for men and women under the Schick and Wilkinson Sword brands; shave preparation products comprising shaving gels and creams under the Edge, Skintimate, Billie, Shave Guard brands; and private label and disposable razors, shaving systems, and replacement blades. Its Sun and Skin Care segment provides sun care products, including general protection, sport, kids, baby, tanning, and after sun products under the Banana Boat and Hawaiian Tropic brands; antibacterial hand wipes and other related products under the Wet Ones brand; skin care products for men under the Bulldog and Jack Black brands; and beard, hair, and skin care products under the Cremo brand. The Feminine Care segment markets tampons under the Playtex Gentle Glide 360°, Playtex Sport, Playtex, and o.b. brands, as well as pads and liners under the Stayfree and Carefree brands. The company distributes its products through direct sales force and exclusive and non-exclusive distributors and wholesalers. The company was formerly known as Energizer Holdings, Inc. and changed its name to Edgewell Personal Care Company in June 2015. Edgewell Personal Care Company was founded in 1772 and is headquartered in Shelton, Connecticut.
| Name | Title | Year Born |
|---|---|---|
| Mr. Rod R. Little | Pres, CEO, Director & Pres of Japan , Greater China | 1969 |
| Mr. Daniel J. Sullivan | CFO and Pres of Europe & Latin America | 1969 |
| Mr. Eric F. O'Toole | Pres of North America | 1968 |
| Mr. Chris Gough | VP of Investor Relations, Corp. Devel. & Treasury | NA |
| Ms. LaTanya Langley | Chief Legal Officer & Corp. Sec. | 1975 |
| Ms. Lauren Medina | Director of Communications | NA |
| Mr. John N. Hill | Chief HR Officer | 1963 |
| Mr. Paul R. Hibbert | Chief Supply Chain Officer | 1969 |
| Mr. Ricardo de Oliveira | Sr. VP of R&D | NA |
| Ms. Amy Knight | VP of Global Sustainability | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.