…
Dana Incorporated, together with its subsidiaries, provides power-conveyance and energy-management solutions for on-highway vehicles in North America, Europe, South America, and the Asia Pacific. The Light Vehicle segment provides axles, driveshafts, internal combustion engine (ICE), hybrid and electric transmissions, e-axle and e-transmission systems, inverters, electric motors, controllers, sealing and thermal products, e-sealing, e-thermal cooling systems, battery and electronics cooling, hydrogen fuel cell cooling, and new power industrial cooling. The Commercial Vehicle segment offers axles, driveshafts, hybrid and electric transmissions, e-axle and e-transmission systems, inverters, electric motors, controllers. The company offers electrodynamic technologies comprising motors, inverters, software and control systems, battery-management systems, and fuel cell plates. The company also provides sealing solutions, such as gaskets, seals, cam covers, and oil pan modules; thermal-management technologies, including transmission and engine oil cooling, battery and electronics cooling, charge air cooling, and thermal-acoustical protective shielding; and digital solutions that include active and passive system controls, as well as descriptive and predictive analytics. It serves vehicle manufacturers in the global light vehicle, medium/heavy vehicle. The company was formerly known as Dana Holding Corporation and changed its name to Dana Incorporated in August 2016. Dana Incorporated was founded in 1904 and is headquartered in Maumee, Ohio.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Dana Incorporated designs and manufactures driveline, sealing and thermal-management systems for light-vehicle, commercial vehicle and off-highway markets worldwide. Long-term growth may be supported by vehicle electrification and increasing per-vehicle content for thermal and e-drive systems, plus recurring aftermarket demand; investors may find the company attractive for its engineering capabilities and global manufacturing presence.
Material risks include automotive cyclicality and dependence on OEM production volumes, execution and integration challenges amid technology transitions, and supply-chain or commodity-cost volatility that could pressure margins.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -32.00M | 90.00M | 169.00M | -31.00M | 244.00M |
| Minority interest | -17.00M | -8.00M | -10.00M | -69.00M | 3.00M |
| Net income | 85.00M | -57.00M | 38.00M | -315.00M | 197.00M |
| Selling general administrative | 387.00M | 524.00M | 549.00M | 495.00M | 460.00M |
| Gross profit | 602.00M | 876.00M | 900.00M | 763.00M | 837.00M |
| Reconciled depreciation | 357.00M | 422.00M | 416.00M | 388.00M | 389.00M |
| Ebit | 213.00M | 321.00M | 325.00M | 287.00M | 404.00M |
| Ebitda | 570.00M | 743.00M | 741.00M | 675.00M | 793.00M |
| Depreciation and amortization | 357.00M | 422.00M | 416.00M | 388.00M | 389.00M |
| Non operating income net other | - | - | - | 15.00M | 8.00M |
| Operating income | 213.00M | -26.00M | -31.00M | 287.00M | 404.00M |
| Other operating expenses | 7287.00M | 10310.00M | 10586.00M | 9902.00M | 8582.00M |
| Interest expense | 181.00M | 161.00M | 154.00M | 128.00M | 131.00M |
| Tax provision | 53.00M | 139.00M | 121.00M | 284.00M | 72.00M |
| Interest income | 10.00M | 15.00M | 17.00M | 11.00M | 9.00M |
| Net interest income | -171.00M | -146.00M | -137.00M | -117.00M | -122.00M |
| Extraordinary items | 155.00M | 293.00M | 310.00M | - | - |
| Non recurring | - | - | - | 190.00M | - |
| Income tax expense | 53.00M | 139.00M | 121.00M | 284.00M | 72.00M |
| Total revenue | 7500.00M | 10284.00M | 10555.00M | 10156.00M | 8945.00M |
| Total operating expenses | 387.00M | 902.00M | 931.00M | 509.00M | 474.00M |
| Cost of revenue | 6898.00M | 9408.00M | 9655.00M | 9393.00M | 8108.00M |
| Total other income expense net | -213.00M | 116.00M | 200.00M | -318.00M | -160.00M |
| Net income from continuing ops | -53.00M | -49.00M | 48.00M | -315.00M | 172.00M |
| Net income applicable to common shares | 85.00M | -57.00M | 38.00M | -242.00M | 197.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 7808.00M | 7485.00M | 7965.00M | 7449.00M | 7632.00M |
| Intangible assets | 71.00M | 150.00M | 182.00M | 201.00M | 233.00M |
| Other current assets | 1130.00M | 206.00M | 247.00M | 219.00M | 196.00M |
| Total liab | 6888.00M | 5900.00M | 6137.00M | 5651.00M | 5459.00M |
| Total stockholder equity | 861.00M | 1333.00M | 1575.00M | 1551.00M | 1922.00M |
| Deferred long term liab | - | - | - | 4.00M | 6.00M |
| Other current liab | 1443.00M | 620.00M | 554.00M | 545.00M | 521.00M |
| Common stock | 1.00M | 2.00M | 2.00M | 2.00M | 2.00M |
| Capital stock | 1.00M | 2.00M | 2.00M | 2.00M | 2.00M |
| Retained earnings | 256.00M | 204.00M | 317.00M | 321.00M | 662.00M |
| Other liab | - | - | - | 536.00M | 690.00M |
| Good will | - | 250.00M | 263.00M | 259.00M | 482.00M |
| Other assets | 1550.00M | 3209.00M | 632.00M | 520.00M | 711.00M |
| Cash | 476.00M | 494.00M | 529.00M | 425.00M | 268.00M |
| Cash and equivalents | 469.00M | 494.00M | 529.00M | 425.00M | 268.00M |
| Total current liabilities | 3308.00M | 2561.00M | 2602.00M | 2479.00M | 2174.00M |
| Current deferred revenue | 25.00M | 25.00M | 50.00M | - | 8.00M |
| Net debt | 3042.00M | 2419.00M | 2452.00M | 2296.00M | 2401.00M |
| Short term debt | 686.00M | 266.00M | 99.00M | 96.00M | 74.00M |
| Short long term debt | 645.00M | 222.00M | 57.00M | 60.00M | 31.00M |
| Short long term debt total | 3518.00M | 2913.00M | 2981.00M | 2721.00M | 2669.00M |
| Other stockholder equity | 1636.00M | 2269.00M | 2246.00M | 2229.00M | 2243.00M |
| Property plant equipment | 2177.00M | 2507.00M | 2638.00M | 2504.00M | 2446.00M |
| Total current assets | 3868.00M | 3703.00M | 4103.00M | 3829.00M | 3586.00M |
| Long term investments | 102.00M | 126.00M | 123.00M | 136.00M | 174.00M |
| Net tangible assets | - | - | - | 1746.00M | 1405.00M |
| Short term investments | - | - | - | 17.00M | 17.00M |
| Net receivables | 1247.00M | 1456.00M | 1651.00M | 1576.00M | 1541.00M |
| Long term debt | 2566.00M | 2389.00M | 2598.00M | 2348.00M | 2386.00M |
| Inventory | 1015.00M | 1547.00M | 1676.00M | 1609.00M | 1564.00M |
| Accounts payable | 1154.00M | 1522.00M | 1756.00M | 1838.00M | 1571.00M |
| Noncontrolling interest in consolidated entity | - | - | - | 52.00M | 53.00M |
| Accumulated other comprehensive income | -1032.00M | -1142.00M | -990.00M | -1001.00M | -985.00M |
| Common stock total equity | - | - | - | 2.00M | 2.00M |
| Retained earnings total equity | - | - | - | 321.00M | 662.00M |
| Treasury stock | - | - | - | - | -184.00M |
| Non currrent assets other | 1031.00M | 189.00M | 140.00M | 123.00M | 131.00M |
| Non current assets total | 3940.00M | 3782.00M | 3862.00M | 3620.00M | 4046.00M |
| Capital lease obligations | 307.00M | 302.00M | 326.00M | 313.00M | 252.00M |
| Long term debt total | 2566.00M | 2389.00M | 2598.00M | 2348.00M | 2386.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 32.00M | -352.00M | -512.00M | -23.00M | -22.00M |
| Change to liabilities | - | - | - | 343.00M | 254.00M |
| Total cashflows from investing activities | -222.00M | -352.00M | -528.00M | -426.00M | -293.00M |
| Net borrowings | 384.00M | -50.00M | 219.00M | 11.00M | -41.00M |
| Total cash from financing activities | -371.00M | -90.00M | 160.00M | -42.00M | -127.00M |
| Change to operating activities | - | - | - | 35.00M | -458.00M |
| Net income | -33.00M | -49.00M | 48.00M | -311.00M | 200.00M |
| Change in cash | -27.00M | -51.00M | 121.00M | 155.00M | -280.00M |
| Begin period cash flow | 512.00M | 563.00M | 442.00M | 287.00M | 567.00M |
| End period cash flow | 486.00M | 512.00M | 563.00M | 442.00M | 287.00M |
| Total cash from operating activities | 512.00M | 450.00M | 476.00M | 649.00M | 158.00M |
| Depreciation | 345.00M | 422.00M | 416.00M | 388.00M | 389.00M |
| Other cashflows from investing activities | -65.00M | 28.00M | -14.00M | 37.00M | 98.00M |
| Dividends paid | 54.00M | 58.00M | 58.00M | 58.00M | 58.00M |
| Change to inventory | 78.00M | 55.00M | -42.00M | -99.00M | -471.00M |
| Change to account receivables | -47.00M | 94.00M | 12.00M | -81.00M | -189.00M |
| Sale purchase of stock | -650.00M | - | - | -25.00M | -23.00M |
| Other cashflows from financing activities | -51.00M | 18.00M | 427.00M | 65.00M | -23.00M |
| Change to netincome | - | - | - | 360.00M | 88.00M |
| Capital expenditures | 214.00M | 380.00M | 501.00M | 440.00M | 369.00M |
| Cash flows other operating | - | - | - | 207.00M | -525.00M |
| Cash and cash equivalents changes | - | - | - | 181.00M | -262.00M |
| Change in working capital | 30.00M | 52.00M | 81.00M | 208.00M | -458.00M |
| Stock based compensation | 40.00M | 30.00M | 26.00M | 19.00M | 17.00M |
| Other non cash items | 190.00M | 24.00M | 9.00M | 193.00M | 11.00M |
| Free cash flow | 298.00M | 70.00M | -25.00M | 209.00M | -211.00M |
Sector: Consumer Cyclical Industry: Auto Parts
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DAN Dana Inc |
0.04 0.17% |
23.23 | - | 14.84 | 0.55 | 4.94 | 0.96 | 14.22 |
| ORLY O’Reilly Automotive Inc |
1.25 1.38% |
91.79 | 27.74 | 23.75 | 3.71 | 206.18 | 4.30 | 19.07 |
| AZO AutoZone Inc |
36.55 1.13% |
3274.28 | 25.25 | 24.21 | 3.05 | 13.38 | 3.65 | 17.03 |
| SMTOF Sumitomo Electric Industries Ltd |
- -% |
9.94 | 17.90 | 20.41 | 0.01 | 2.40 | 1.31 | 9.00 |
| SMTOY Sumitomo Electric Industries Ltd ADR |
-0.16 3.21% |
4.82 | 16.31 | 18.35 | 0.01 | 2.16 | 1.31 | 9.05 |
Dana Incorporated, together with its subsidiaries, provides power-conveyance and energy-management solutions for on-highway vehicles in North America, Europe, South America, and the Asia Pacific. The Light Vehicle segment provides axles, driveshafts, internal combustion engine (ICE), hybrid and electric transmissions, e-axle and e-transmission systems, inverters, electric motors, controllers, sealing and thermal products, e-sealing, e-thermal cooling systems, battery and electronics cooling, hydrogen fuel cell cooling, and new power industrial cooling. The Commercial Vehicle segment offers axles, driveshafts, hybrid and electric transmissions, e-axle and e-transmission systems, inverters, electric motors, controllers. The company offers electrodynamic technologies comprising motors, inverters, software and control systems, battery-management systems, and fuel cell plates. The company also provides sealing solutions, such as gaskets, seals, cam covers, and oil pan modules; thermal-management technologies, including transmission and engine oil cooling, battery and electronics cooling, charge air cooling, and thermal-acoustical protective shielding; and digital solutions that include active and passive system controls, as well as descriptive and predictive analytics. It serves vehicle manufacturers in the global light vehicle, medium/heavy vehicle. The company was formerly known as Dana Holding Corporation and changed its name to Dana Incorporated in August 2016. Dana Incorporated was founded in 1904 and is headquartered in Maumee, Ohio.
| Name | Title | Year Born |
|---|---|---|
| Mr. James K. Kamsickas | Chairman, Pres & CEO | 1967 |
| Mr. Timothy R. Kraus | Sr. VP & CFO | 1967 |
| Mr. Douglas H. Liedberg | SVP, Gen. Counsel, Corp. Sec. and Chief Compliance & Sustainability Officer | 1968 |
| Mr. Aziz S. Aghili | Exec. VP and Pres of Heavy Vehicle | 1959 |
| Mr. Antonio Valencia | Pres of Power Technologies & Global Electrification | 1967 |
| Mr. James D. Kellett | VP & Chief Accounting Officer | NA |
| Mr. Christophe J. Dominiak | Sr. VP & CTO | NA |
| Mr. Matthew H. Fahnestock | VP & Chief Information Officer | NA |
| Mr. Craig Barber | Sr. Director of Investor Relations & Strategic Planning | NA |
| Ms. Maureen Pittenger | Sr. VP & Chief HR Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.