…
Custom Truck One Source, Inc. provides specialty equipment rental and sale services to electric utility transmission and distribution, telecommunications, rail, forestry, waste management, and other infrastructure-related industries in the United States and Canada. It operates through two segments: Specialty Equipment Rentals (SER); and Specialty Truck Equipment and Manufacturing (STEM). The company owns new and used specialty equipment, including truck-mounted aerial lifts, cranes, service trucks, dump trucks, trailers, digger derricks, and other machinery and equipment. It offers new equipment for sale to be used for end-markets, which can be modified to meet customers specific needs. In addition, the company provides truck and equipment maintenance and repair services; and rents and sells specialized tools, including stringing blocks, insulated hot stick, and rigging equipment, as well as sale of specialized aftermarket parts. The company was formerly known as Nesco Holdings, Inc. and changed its name to Custom Truck One Source, Inc. in April 2021. The company was founded in 1988 and is headquartered in Kansas City, Missouri.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Custom Truck One Source provides rental, sales and maintenance services for specialty industrial equipment—including aerial work platforms, cranes, pumps and power systems—to construction, energy and utility customers across North America. The company may benefit from steady demand for equipment uptime, aftermarket services and infrastructure-driven activity, and appears positioned to leverage scale and recurring-service margins that investors may find attractive.
Material risks include sensitivity to construction and energy cycle fluctuations, capital intensity and fleet financing requirements, competition from national rental providers, and execution or safety-related liabilities that could pressure margins.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -28.13M | -29.19M | 58.08M | 46.73M | -177.08M |
| Net income | -31.05M | -28.66M | 50.71M | 38.91M | -181.50M |
| Selling general administrative | 230.08M | 223.34M | 228.10M | 210.87M | 155.78M |
| Selling and marketing expenses | - | 6.20M | 3.30M | 210.66M | 155.63M |
| Gross profit | 367.36M | 343.43M | 410.09M | 383.75M | 210.01M |
| Reconciled depreciation | 263.88M | 235.84M | 218.99M | 223.48M | 209.07M |
| Ebit | 141.58M | 137.92M | 189.39M | 161.86M | 9.29M |
| Ebitda | 409.76M | 380.66M | 414.78M | 385.34M | 218.37M |
| Depreciation and amortization | 268.18M | 242.74M | 225.39M | 223.48M | 209.07M |
| Non operating income net other | - | - | - | 32.33M | -62.27M |
| Operating income | 141.58M | 120.78M | 185.09M | 161.86M | 9.29M |
| Other operating expenses | 1802.38M | 1681.50M | 1680.01M | 1443.56M | 1157.29M |
| Interest expense | 157.62M | 167.10M | 131.31M | 88.91M | 72.84M |
| Tax provision | 2.92M | -0.53M | 7.36M | 7.83M | 4.42M |
| Net interest income | -153.07M | -155.55M | -112.87M | -56.58M | -73.41M |
| Income tax expense | 2.92M | -0.53M | 7.36M | 7.83M | 4.42M |
| Total revenue | 1943.96M | 1802.28M | 1865.10M | 1573.09M | 1167.15M |
| Total operating expenses | 225.78M | 222.64M | 225.00M | 254.22M | 200.15M |
| Cost of revenue | 1576.59M | 1458.86M | 1455.01M | 1189.34M | 957.14M |
| Total other income expense net | -169.71M | -149.97M | -127.02M | -115.12M | -186.37M |
| Net income from continuing ops | -31.05M | -28.66M | 50.71M | 38.91M | -181.50M |
| Net income applicable to common shares | - | - | - | 38.91M | -181.50M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 3736.49M | 3501.97M | 3367.80M | 2938.21M | 2683.77M |
| Intangible assets | 225.72M | 252.39M | 277.21M | 304.13M | 327.84M |
| Other current assets | 17.01M | 23.56M | 23.86M | 25.78M | 13.22M |
| Total liab | 2927.38M | 2640.66M | 2450.59M | 2049.77M | 1825.26M |
| Total stockholder equity | 809.10M | 861.31M | 917.20M | 888.44M | 858.51M |
| Deferred long term liab | - | - | - | 32.10M | 39.78M |
| Other current liab | 89.13M | 64.08M | 65.01M | 68.78M | 60.34M |
| Common stock | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
| Capital stock | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
| Retained earnings | -617.58M | -586.53M | -557.87M | -608.59M | -647.49M |
| Other liab | - | - | - | 29.09M | 15.62M |
| Good will | 705.17M | 704.81M | 704.01M | 703.83M | 695.87M |
| Other assets | - | - | - | 910.62M | 858.73M |
| Cash | 6.27M | 3.81M | 10.31M | 14.36M | 35.90M |
| Total current liabilities | 873.33M | 1000.70M | 897.39M | 634.88M | 440.58M |
| Current deferred revenue | 3.60M | 26.25M | 28.76M | 34.67M | 35.79M |
| Net debt | 2411.22M | 2421.37M | 2186.67M | 1812.60M | 1562.32M |
| Short term debt | 692.24M | 816.62M | 677.13M | 444.17M | 253.33M |
| Short long term debt | 683.28M | 809.17M | 670.57M | 437.11M | 244.31M |
| Short long term debt total | 2417.50M | 2425.17M | 2196.98M | 1826.96M | 1598.22M |
| Other stockholder equity | 1437.27M | 1462.56M | 1481.03M | 1505.95M | 1505.97M |
| Property plant equipment | - | - | - | 883.67M | 144.63M |
| Total current assets | 1158.62M | 1301.45M | 1265.90M | 868.25M | 656.70M |
| Net tangible assets | - | - | - | -119.52M | -165.19M |
| Net receivables | 204.39M | 224.79M | 245.93M | 231.38M | 197.04M |
| Long term debt | 1619.35M | 1519.88M | 1487.14M | 1354.77M | 1308.27M |
| Inventory | 930.94M | 1049.30M | 985.79M | 596.72M | 410.54M |
| Accounts payable | 88.37M | 88.49M | 117.65M | 87.25M | 91.12M |
| Accumulated other comprehensive income | -10.61M | -14.74M | -5.98M | -8.95M | - |
| Common stock total equity | - | - | - | 0.03M | 0.03M |
| Retained earnings total equity | - | - | - | -608.59M | -647.49M |
| Treasury stock | - | - | - | - | -3.02M |
| Non currrent assets other | 11.82M | 16.05M | 23.43M | -2.14M | 24.41M |
| Non current assets total | 2577.87M | 2200.51M | 2101.90M | 2069.97M | 2027.06M |
| Capital lease obligations | 114.86M | 96.12M | 39.28M | 35.08M | 45.65M |
| Long term debt total | - | - | - | 1354.77M | 1308.27M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -187.49M | -176.60M | -218.94M | -1429.48M |
| Change to liabilities | - | - | - | 2.52M | 28.05M |
| Total cashflows from investing activities | -282.46M | -187.49M | -176.60M | -218.94M | -1429.48M |
| Net borrowings | 8.49M | 88.35M | 240.93M | 41.67M | 535.25M |
| Total cash from financing activities | -64.55M | 135.58M | 319.44M | 153.90M | 1323.04M |
| Change to operating activities | - | - | - | 60.09M | -18.93M |
| Net income | -31.05M | -28.66M | 50.71M | 38.91M | -181.50M |
| Change in cash | 2.47M | -6.50M | -4.05M | -21.54M | 32.49M |
| Begin period cash flow | 3.81M | 10.31M | 14.36M | 35.90M | 3.41M |
| End period cash flow | 6.27M | 3.81M | 10.31M | 14.36M | 35.90M |
| Total cash from operating activities | 349.39M | 44.68M | -147.45M | 45.97M | 138.93M |
| Issuance of capital stock | - | - | 0.00M | 0.00M | 883.00M |
| Depreciation | 268.18M | 242.74M | 225.39M | 223.48M | 209.07M |
| Other cashflows from investing activities | -0.28M | -181.47M | -41.97M | 121.86M | -3.24M |
| Change to inventory | 121.12M | -64.86M | -388.06M | -194.69M | 46.57M |
| Change to account receivables | 15.64M | -21.75M | -20.88M | -0.04M | -56.65M |
| Sale purchase of stock | -32.58M | -28.98M | -38.84M | -10.28M | 876.61M |
| Other cashflows from financing activities | -1.18M | -1.08M | 0.79M | 770.99M | 1653.53M |
| Change to netincome | - | - | - | -43.17M | 88.64M |
| Capital expenditures | 456.98M | 398.32M | 364.19M | 340.79M | 188.39M |
| Change receivables | - | - | - | -36.82M | -37.72M |
| Cash flows other operating | - | - | - | 50.88M | -4.41M |
| Cash and cash equivalents changes | - | - | - | -19.07M | 32.49M |
| Change in working capital | 142.17M | -119.14M | -378.67M | -178.11M | 17.97M |
| Stock based compensation | 0.01M | 11.86M | 13.31M | 12.30M | 17.31M |
| Other non cash items | -31.98M | -48.59M | -49.12M | -57.99M | 72.21M |
| Free cash flow | -107.59M | -353.63M | -511.64M | -294.82M | -49.46M |
Sector: Industrials Industry: Rental & Leasing Services
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CTOS Custom Truck One Source Inc |
- -% |
10.38 | - | 78.74 | 0.98 | 2.21 | 2.16 | 10.67 |
| URI United Rentals Inc |
45.86 4.15% |
1150.80 | 23.92 | 17.76 | 3.66 | 6.71 | 4.58 | 10.36 |
| SUNB Sunbelt Rentals Holdings, Inc. |
1.95 2.40% |
83.32 | 21.78 | 17.86 | 2.57 | 4.02 | 3.71 | 9.25 |
| CAR Avis Budget Group Inc |
3.24 2.61% |
127.32 | - | 3.39 | 2.16 | 7.14 | 4.67 | 15.39 |
| AER AerCap Holdings NV |
1.01 0.57% |
176.86 | 6.61 | 10.12 | 2.81 | 1.30 | 7.76 | 12.37 |
Custom Truck One Source, Inc. provides specialty equipment rental and sale services to electric utility transmission and distribution, telecommunications, rail, forestry, waste management, and other infrastructure-related industries in the United States and Canada. It operates through two segments: Specialty Equipment Rentals (SER); and Specialty Truck Equipment and Manufacturing (STEM). The company owns new and used specialty equipment, including truck-mounted aerial lifts, cranes, service trucks, dump trucks, trailers, digger derricks, and other machinery and equipment. It offers new equipment for sale to be used for end-markets, which can be modified to meet customers specific needs. In addition, the company provides truck and equipment maintenance and repair services; and rents and sells specialized tools, including stringing blocks, insulated hot stick, and rigging equipment, as well as sale of specialized aftermarket parts. The company was formerly known as Nesco Holdings, Inc. and changed its name to Custom Truck One Source, Inc. in April 2021. The company was founded in 1988 and is headquartered in Kansas City, Missouri.
7701 Independence Avenue, Kansas City, MO, United States, 64125
816 241 4888
2500
| Name | Title | Year Born |
|---|---|---|
| Mr. Fredrick M. Ross Jr. | Founder, CEO & Director | 1959 |
| Mr. Ryan McMonagle | Pres & COO | 1978 |
| Mr. Joseph P. Ross | Pres of Sales | 1972 |
| Mr. Thomas R. Rich | Exec. VP of Rentals | 1967 |
| Mr. Christopher J. Eperjesy | Chief Financial Officer | 1968 |
| Mr. R. Todd Barrett | Chief Accounting Officer | 1970 |
| Mr. Jim Carlsen | Chief Information Officer | 1961 |
| Mr. Brian Perman | VP of Investor Relations | NA |
| Mr. Adam P. Haubenreich | Exec. VP, Gen. Counsel & Sec. | 1978 |
| Mr. Michael Thomas Turner | Exec. VP of Parts, Tools & Accessories | 1966 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.