…
Builders FirstSource, Inc., together with its subsidiaries, provides building materials for professional builders in new residential construction and repair, and remodeling in the United States. It offers manufactured products, such as factory-built substitutes for job-site framing, wood floor and roof trusses, wall panels, and engineered wood; Ready-Frame, a whole house framing solution; manufactured and semi-custom modular homes, and built in a temperature-controlled facility under its Pine Grove Homes and Pleasant Valley Homes brand names; manufactured housing plans including ranch, community, and single-section homes; manufacturing, assembly, and distribution of windows; and the assembly and distribution of interior and exterior door units. The company also provides millwork, including interior trim and custom features under the Synboard brand name; specialty building products and services comprising vinyl, composite and wood siding, exterior trim, metal studs, cement, roofing, insulation, wallboard, ceilings, cabinets, and hardware; turn-key framing, shell construction, design assistance, and professional installation of products. In addition, it offers drafting, estimating, quoting, and virtual home design services to retailers, distributors, manufacturers, and homebuilders; dimensional lumber, plywood, and oriented strand board products used in on-site house framing. The company was formerly known as BSL Holdings, Inc. and changed its name to Builders FirstSource, Inc. in October 1999. Builders FirstSource, Inc. was incorporated in 1998 and is based in Irving, Texas.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Builders FirstSource is a supplier of building materials, manufactured components and construction services to U.S. residential homebuilders and remodelers, operating a broad network of manufacturing and distribution facilities. Long-term growth may be supported by housing demand and renovation activity, scale advantages from its footprint, and rising penetration of value-added manufactured products that could support higher margins and recurring revenue.
Key risks include sensitivity to the housing cycle and higher interest rates, commodity cost volatility, and execution risk from integrating expanded operations.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 512.40M | 1387.53M | 1984.20M | 3571.83M | 2251.55M |
| Net income | 435.20M | 1077.90M | 1540.56M | 2749.37M | 1725.42M |
| Selling general administrative | 3829.50M | 3787.80M | 3180.01M | 3974.17M | 3463.53M |
| Selling and marketing expenses | - | - | 656.00M | - | - |
| Gross profit | 4615.80M | 5383.04M | 6012.33M | 7744.38M | 5850.96M |
| Reconciled depreciation | 591.43M | 561.93M | 557.79M | 497.14M | 547.35M |
| Ebit | 786.28M | 1595.25M | 2176.32M | 3770.21M | 2387.42M |
| Ebitda | 1377.71M | 1595.30M | 2734.59M | 4267.35M | 2934.78M |
| Depreciation and amortization | 591.43M | 0.05M | 558.27M | 497.14M | 547.35M |
| Operating income | 786.30M | 1595.25M | 2176.32M | 3770.21M | 2387.42M |
| Other operating expenses | 14404.30M | 14805.24M | 14921.01M | 18956.21M | 17506.43M |
| Interest expense | 273.90M | 207.72M | 192.12M | 198.37M | 135.88M |
| Tax provision | 77.18M | 309.63M | 449.96M | 822.46M | 526.13M |
| Net interest income | -273.89M | -207.72M | -187.55M | -198.37M | -135.88M |
| Income tax expense | 77.20M | 309.63M | 443.65M | 822.46M | 526.13M |
| Total revenue | 15190.60M | 16400.49M | 17097.33M | 22726.42M | 19893.86M |
| Total operating expenses | 3829.50M | 3787.80M | 3836.01M | 3974.17M | 3463.53M |
| Cost of revenue | 10574.80M | 11017.45M | 11085.00M | 14982.04M | 14042.90M |
| Total other income expense net | -273.90M | -207.72M | -192.12M | -198.37M | -135.88M |
| Net income from continuing ops | 435.20M | 1077.90M | 1574.38M | 2749.37M | 1725.42M |
| Net income applicable to common shares | - | - | - | 2749.37M | 1725.42M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 11237.53M | 10583.09M | 10499.45M | 10595.16M | 10714.34M |
| Intangible assets | 1183.79M | 1103.63M | 1298.17M | 1550.94M | 1603.41M |
| Other current assets | 126.81M | 116.66M | 113.40M | 124.20M | 127.96M |
| Total liab | 6885.28M | 6286.62M | 5767.10M | 5632.59M | 5911.86M |
| Total stockholder equity | 4352.25M | 4296.47M | 4732.35M | 4962.57M | 4802.48M |
| Deferred long term liab | - | - | - | 2.00M | 5.90M |
| Other current liab | 566.33M | 729.31M | 560.20M | 739.01M | 718.90M |
| Common stock | 1.11M | 1.14M | 1.22M | 1.39M | 1.80M |
| Capital stock | 1.11M | 1.14M | 1.22M | 1.39M | 1.80M |
| Retained earnings | 153.87M | 24.07M | 460.18M | 703.51M | 540.01M |
| Other liab | - | - | - | 407.51M | 481.74M |
| Good will | 4137.38M | 3678.50M | 3556.56M | 3456.85M | 3270.19M |
| Other assets | - | - | - | 36.38M | 29.20M |
| Cash | 181.75M | 153.62M | 66.16M | 80.44M | 42.60M |
| Total current liabilities | 1574.94M | 1777.28M | 1863.44M | 1842.78M | 2128.71M |
| Current deferred revenue | 168.44M | 168.21M | 162.66M | 193.18M | 216.10M |
| Net debt | 5466.29M | 4185.58M | 3647.20M | 3408.97M | 3359.15M |
| Short term debt | 125.47M | 106.97M | 200.08M | 107.11M | 100.34M |
| Short long term debt | 14.33M | 3.47M | 3.65M | 6.36M | 3.66M |
| Short long term debt total | 5648.04M | 632.18M | 3713.36M | 3489.42M | 3401.75M |
| Other stockholder equity | 4197.28M | 4271.27M | 4270.95M | 4257.67M | 4260.67M |
| Property plant equipment | - | - | - | 2053.34M | 1843.27M |
| Total current assets | 2927.28M | 3141.24M | 3300.73M | 3497.65M | 3968.27M |
| Net tangible assets | - | - | - | -45.23M | -71.12M |
| Net receivables | 1524.04M | 1658.58M | 1892.90M | 1866.81M | 2171.46M |
| Long term debt | 4427.03M | 3700.64M | 3177.41M | 2977.84M | 2926.12M |
| Inventory | 1094.68M | 1212.38M | 1228.27M | 1426.20M | 1626.24M |
| Accounts payable | 714.71M | 868.05M | 881.38M | 803.48M | 1093.37M |
| Accumulated other comprehensive income | - | - | 0.00M | - | - |
| Common stock total equity | - | - | - | - | 1.80M |
| Retained earnings total equity | - | - | - | - | 540.01M |
| Non currrent assets other | 139.71M | 103.68M | 37.99M | -233.28M | 29.20M |
| Non current assets total | 8310.25M | 7441.85M | 7198.72M | 7097.51M | 6746.07M |
| Capital lease obligations | 658.90M | 628.71M | 532.30M | 505.22M | 471.97M |
| Long term debt total | - | - | - | - | 2926.12M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -710.72M | -616.24M | -957.48M | -1344.64M |
| Change to liabilities | - | - | - | -347.09M | 282.02M |
| Total cashflows from investing activities | -1467.17M | -710.72M | -668.29M | -957.48M | -1344.64M |
| Net borrowings | 747.15M | 532.60M | 195.78M | 61.28M | 958.32M |
| Total cash from financing activities | 279.42M | -1074.51M | -1652.87M | -2603.91M | -780.11M |
| Change to operating activities | - | - | - | 14.60M | 56.77M |
| Net income | 435.20M | 1077.90M | 1540.56M | 2749.37M | 1725.42M |
| Change in cash | 28.13M | 87.47M | -14.29M | 37.84M | -381.20M |
| Begin period cash flow | 153.62M | 66.16M | 80.44M | 42.60M | 423.81M |
| End period cash flow | 181.75M | 153.62M | 66.16M | 80.44M | 42.60M |
| Total cash from operating activities | 1215.89M | 1872.69M | 2306.87M | 3599.23M | 1743.55M |
| Depreciation | 591.43M | 561.93M | 558.27M | 497.14M | 547.35M |
| Other cashflows from investing activities | 18.76M | 13.99M | 46.72M | - | -1116.75M |
| Dividends paid | - | - | 194.54M | - | - |
| Change to inventory | 198.52M | 51.48M | 231.46M | 271.89M | -282.17M |
| Change to account receivables | 200.63M | 264.23M | 5.38M | 381.22M | -453.91M |
| Sale purchase of stock | -413.96M | -1517.13M | -1847.41M | -2628.31M | -1714.76M |
| Other cashflows from financing activities | -33.92M | -77.15M | -1.24M | 6845.62M | 4101.33M |
| Change to netincome | - | - | - | 3.22M | -32.48M |
| Capital expenditures | 362.60M | 380.57M | 476.33M | 340.15M | 227.89M |
| Change receivables | - | - | - | - | -453.91M |
| Cash flows other operating | - | - | - | - | -47.84M |
| Cash and cash equivalents changes | - | - | - | - | -381.20M |
| Change in working capital | 125.94M | 155.81M | 275.13M | 344.67M | -500.61M |
| Stock based compensation | 53.51M | 63.11M | 48.52M | 31.34M | 31.49M |
| Other non cash items | 2.99M | 32.98M | -13.15M | 69.18M | -25.52M |
| Free cash flow | 853.28M | 1492.12M | 1830.54M | 3259.08M | 1515.66M |
Sector: Industrials Industry: Building Products & Equipment
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BLDR Builders FirstSource Inc |
-0.46 0.73% |
61.88 | 65.43 | 14.20 | 0.45 | 1.62 | 0.81 | 11.28 |
| TT Trane Technologies plc |
0.01 0.00% |
424.85 | 31.50 | 24.51 | 4.19 | 10.87 | 4.37 | 22.35 |
| CARR Carrier Global Corp |
0.12 0.23% |
54.70 | 36.51 | 22.03 | 2.37 | 3.73 | 2.86 | 17.62 |
| DKILY Daikin Industries Ltd ADR |
-0.06 0.41% |
14.51 | 23.81 | 22.12 | 0.01 | 2.07 | 1.37 | 9.40 |
| CODGF Compagnie de Saint-Gobain S.A |
- -% |
81.59 | 13.39 | 9.62 | 0.89 | 1.39 | 0.98 | 6.19 |
Builders FirstSource, Inc., together with its subsidiaries, provides building materials for professional builders in new residential construction and repair, and remodeling in the United States. It offers manufactured products, such as factory-built substitutes for job-site framing, wood floor and roof trusses, wall panels, and engineered wood; Ready-Frame, a whole house framing solution; manufactured and semi-custom modular homes, and built in a temperature-controlled facility under its Pine Grove Homes and Pleasant Valley Homes brand names; manufactured housing plans including ranch, community, and single-section homes; manufacturing, assembly, and distribution of windows; and the assembly and distribution of interior and exterior door units. The company also provides millwork, including interior trim and custom features under the Synboard brand name; specialty building products and services comprising vinyl, composite and wood siding, exterior trim, metal studs, cement, roofing, insulation, wallboard, ceilings, cabinets, and hardware; turn-key framing, shell construction, design assistance, and professional installation of products. In addition, it offers drafting, estimating, quoting, and virtual home design services to retailers, distributors, manufacturers, and homebuilders; dimensional lumber, plywood, and oriented strand board products used in on-site house framing. The company was formerly known as BSL Holdings, Inc. and changed its name to Builders FirstSource, Inc. in October 1999. Builders FirstSource, Inc. was incorporated in 1998 and is based in Irving, Texas.
| Name | Title | Year Born |
|---|---|---|
| Mr. Peter M. Jackson | Exec. VP & CFO | 1972 |
| Mr. Timothy D. Johnson | Exec. VP, Gen. Counsel & Corp. Sec. | 1975 |
| Mr. M. Chad Crow | Consultant | 1968 |
| Mr. Scott L. Robins | Pres of West Division | 1967 |
| Mr. Michael Alan Farmer | Pres of Commercial Operations | 1977 |
| Mr. David E. Rush | Interim Chief Exec. Officer | 1962 |
| Ms. Jami Coulter | Sr. VP & Chief Accounting Officer | 1977 |
| Mr. Michael D. Neese | Sr. VP of Investor Relations | NA |
| Mr. John Foley | VP of HR | NA |
| Ms. Amy Bass Messersmith | Chief People Officer | 1974 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.