Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
2433.44M
|
133.62M
|
373.52M
|
562.95M
|
794.70M
|
Minority interest |
125.31M
|
-76.27000M
|
70.85M
|
161.33M
|
173.79M
|
Net income |
2042.86M
|
123.67M
|
375.76M
|
533.23M
|
693.56M
|
Selling general administrative |
524.14M
|
441.48M
|
429.83M
|
533.37M
|
446.09M
|
Selling and marketing expenses |
-
|
-
|
-
|
-
|
-
|
Gross profit |
3074.59M
|
997.97M
|
994.85M
|
1257.78M
|
1217.26M
|
Reconciled depreciation |
300.84M
|
254.00M
|
231.98M
|
213.48M
|
200.70M
|
Ebit |
2470.06M
|
-100.87700M
|
505.81M
|
666.12M
|
435.98M
|
Ebitda |
2865.66M
|
153.12M
|
678.62M
|
834.13M
|
636.68M
|
Depreciation and amortization |
395.60M
|
254.00M
|
172.81M
|
168.01M
|
200.70M
|
Non operating income net other |
858.63M
|
-507.57000M
|
68.34M
|
-
|
24.83M
|
Operating income |
2470.06M
|
-100.87700M
|
505.81M
|
666.12M
|
911.54M
|
Other operating expenses |
4841.64M
|
2825.49M
|
2623.10M
|
2923.30M
|
2673.84M
|
Interest expense |
122.97M
|
61.48M
|
73.12M
|
57.70M
|
52.41M
|
Tax provision |
390.59M
|
29.45M
|
54.42M
|
88.16M
|
144.83M
|
Interest income |
122.97M
|
61.48M
|
68.32M
|
78.66M
|
72.26M
|
Net interest income |
-122.97300M
|
-61.47600M
|
-73.11600M
|
-57.69500M
|
-52.40500M
|
Extraordinary items |
-
|
-
|
-
|
-
|
21.90M
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
390.59M
|
29.45M
|
54.42M
|
88.16M
|
144.83M
|
Total revenue |
7320.10M
|
3327.96M
|
3128.91M
|
3589.43M
|
3374.95M
|
Total operating expenses |
596.13M
|
495.51M
|
489.04M
|
591.65M
|
516.14M
|
Cost of revenue |
4245.52M
|
2329.99M
|
2134.06M
|
2331.65M
|
2157.69M
|
Total other income expense net |
-36.61700M
|
234.50M
|
-132.29300M
|
-103.17300M
|
145.99M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
2042.86M
|
199.94M
|
319.09M
|
604.36M
|
739.14M
|
Net income applicable to common shares |
2689.82M
|
123.67M
|
375.76M
|
533.23M
|
693.56M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|