Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
2635.00M
|
-471.00000M
|
-1225.00000M
|
9087.00M
|
1921.00M
|
Minority interest |
36.00M
|
95.00M
|
1213.00M
|
3403.00M
|
2018.00M
|
Net income |
1953.00M
|
-741.00000M
|
-1580.00000M
|
7011.00M
|
1112.00M
|
Selling general administrative |
2847.00M
|
2922.00M
|
3636.00M
|
3289.00M
|
2820.00M
|
Selling and marketing expenses |
4250.00M
|
4922.00M
|
4405.00M
|
9295.00M
|
9596.00M
|
Gross profit |
15526.00M
|
15425.00M
|
14285.00M
|
28294.00M
|
24641.00M
|
Reconciled depreciation |
1291.00M
|
1413.00M
|
1566.00M
|
1450.00M
|
982.00M
|
Ebit |
2858.00M
|
-319.00000M
|
-1075.00000M
|
9314.00M
|
2447.00M
|
Ebitda |
4149.00M
|
1094.00M
|
491.00M
|
10764.00M
|
3429.00M
|
Depreciation and amortization |
1291.00M
|
1413.00M
|
1566.00M
|
1450.00M
|
982.00M
|
Non operating income net other |
-
|
-
|
-
|
0.00000M
|
0.00000M
|
Operating income |
2858.00M
|
-319.00000M
|
-1075.00000M
|
9314.00M
|
2605.00M
|
Other operating expenses |
19951.00M
|
21434.00M
|
19739.00M
|
30626.00M
|
28360.00M
|
Interest expense |
1514.00M
|
1565.00M
|
1716.00M
|
1677.00M
|
1508.00M
|
Tax provision |
682.00M
|
270.00M
|
355.00M
|
1742.00M
|
793.00M
|
Interest income |
2046.00M
|
2132.00M
|
2187.00M
|
2094.00M
|
1899.00M
|
Net interest income |
532.00M
|
567.00M
|
471.00M
|
417.00M
|
391.00M
|
Extraordinary items |
-
|
-
|
-
|
0.00000M
|
0.00000M
|
Non recurring |
-
|
-
|
-
|
0.00000M
|
0.00000M
|
Other items |
-
|
-
|
-
|
0.00000M
|
0.00000M
|
Income tax expense |
682.00M
|
270.00M
|
355.00M
|
1742.00M
|
793.00M
|
Total revenue |
20039.00M
|
20023.00M
|
18316.00M
|
35666.00M
|
30965.00M
|
Total operating expenses |
15438.00M
|
16836.00M
|
15708.00M
|
23254.00M
|
22036.00M
|
Cost of revenue |
4513.00M
|
4598.00M
|
4031.00M
|
7372.00M
|
6324.00M
|
Total other income expense net |
-223.00000M
|
-152.00000M
|
-150.00000M
|
-227.00000M
|
-1075.00000M
|
Discontinued operations |
-
|
-
|
-
|
0.00000M
|
0.00000M
|
Net income from continuing ops |
1367.00M
|
-645.00000M
|
-3269.00000M
|
6998.00M
|
1096.00M
|
Net income applicable to common shares |
1403.00M
|
-550.00000M
|
-3247.00000M
|
7011.00M
|
1112.00M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
0.00000M
|
0.00000M
|