Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

Metals X Ltd

Basic Materials AU MLX

0.66AUD
0.04(7.32%)

Last update at 2025-07-11T06:16:00Z

Day Range

0.610.67
LowHigh

52 Week Range

0.360.73
LowHigh

Fundamentals

  • Previous Close 0.61
  • Market Cap589.45M
  • Volume5281199
  • P/E Ratio6.05
  • Dividend Yield-%
  • EBITDA115.32M
  • Revenue TTM218.82M
  • Revenue Per Share TTM0.24
  • Gross Profit TTM 95.26M
  • Diluted EPS TTM0.11

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 27.90M 133.81M 23.98M -80.34000M -116.96863M
Minority interest - - - - -
Net income 19.93M 183.89M 88.25M -80.34000M -132.09847M
Selling general administrative 3.13M 2.14M 5.43M 6.80M 5.83M
Selling and marketing expenses - - - - -
Gross profit 32.56M 135.27M 18.69M -22.72100M -23.09426M
Reconciled depreciation - 4.75M 4.51M 6.94M 10.52M
Ebit 29.23M 134.09M 26.98M -62.98500M -100.36652M
Ebitda 40.61M 138.83M 30.76M -42.67200M -89.84284M
Depreciation and amortization 11.39M 4.75M 3.78M 20.31M 10.52M
Non operating income net other - - - - -
Operating income 29.23M 127.16M 14.11M -11.16000M -100.36652M
Other operating expenses 93.51M 101.72M 80.46M 56.02M 305.97M
Interest expense - 0.61M 3.00M 1.99M 1.47M
Tax provision - -42.52500M 0.00000M 0.00000M 0.00000M
Interest income - 1.50M 1.89M 0.44M 0.81M
Net interest income - 0.89M -1.11300M -1.99200M -0.66514M
Extraordinary items - 7.56M 64.27M -67.91800M -
Non recurring - - - - -
Other items - - - - -
Income tax expense 7.97M -42.52500M -48.84100M 3.80M 15.13M
Total revenue 133.36M 228.97M 93.83M 143.45M 204.72M
Total operating expenses 7.29M 8.02M 9.81M 62.38M 78.16M
Cost of revenue 100.80M 93.70M 75.14M 166.17M 227.82M
Total other income expense net -1.33000M 5.66M 12.43M -13.55600M -16.60212M
Discontinued operations - 7.56M 64.27M 64.27M 64.27M
Net income from continuing ops - 176.34M 23.98M -80.34000M -116.96863M
Net income applicable to common shares 19.93M 183.89M 87.20M -80.34000M -116.96900M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 505.03M 392.94M 355.20M 351.68M 183.40M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 4.77M 1.08M 10.84M 0.36M 2.33M
Total liab 77.26M 58.70M 19.56M 42.00M 44.75M
Total stockholder equity 427.77M 334.23M 291.83M 309.68M 138.65M
Deferred long term liab - - - - -
Other current liab 29.82M - 11.71M 10.68M 0.04M
Common stock 311.26M - 319.57M 319.57M 332.41M
Capital stock 311.26M 319.57M - 319.57M 332.41M
Retained earnings 89.20M -13.15200M -27.73700M -37.70300M -220.54300M
Other liab - - 14.58M 15.71M 12.46M
Good will - - - - -
Other assets - - 71.34M 74.65M 43.79M
Cash 220.64M 143.04M 113.93M 122.25M 13.47M
Cash and equivalents - - - 0.14M 0.06M
Total current liabilities 43.86M 26.84M 19.56M 24.68M 29.61M
Current deferred revenue - - - 8.49M 3.53M
Net debt -214.49100M - -113.92900M -118.69100M 6.58M
Short term debt 3.65M - - 1.95M 17.36M
Short long term debt 0.63M 1.26M - - 15.53M
Short long term debt total 6.15M - - 3.56M 20.05M
Other stockholder equity - - -291.83300M 27.82M -110.80900M
Property plant equipment - - 114.42M 101.21M 74.27M
Total current assets 271.65M 193.63M 166.29M 172.68M 65.33M
Long term investments 14.04M 2.37M - 3.14M 6.55M
Net tangible assets - - 319.65M 309.68M 138.65M
Short term investments - - - - 0.36M
Net receivables 8.67M 12.37M 17.41M 11.66M 23.79M
Long term debt - - - - -
Inventory 37.57M 28.59M 22.95M 23.58M 20.53M
Accounts payable 10.39M 8.89M 7.85M 3.58M 8.68M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 27.32M - - 27.82M 27.84M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 39.13M 12.92M -117.56400M 28.67M 37.25M
Deferred long term asset charges - - - - -
Non current assets total 233.38M 199.31M 117.56M 179.00M 118.06M
Capital lease obligations 5.52M 7.09M - 3.56M 20.05M
Long term debt total - - - 1.61M 2.68M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments - 1.90M 0.05M 0.15M 4.54M
Change to liabilities -12.60400M -44.69400M 1.16M -17.88700M -6.95000M
Total cashflows from investing activities -37.67600M -23.82800M 12.69M -32.08000M -46.31000M
Net borrowings -2.07800M -17.39200M -17.71500M 24.72M -5.35200M
Total cash from financing activities -2.07800M -17.39200M -20.02400M 54.68M 41.60M
Change to operating activities 1.68M 0.12M -0.10800M -4.68100M 0.70M
Net income 19.93M 183.89M 87.20M -80.34100M -116.96863M
Change in cash 108.78M 108.78M -0.62300M 2.73M -19.87045M
Begin period cash flow 13.47M 13.47M 14.10M 11.36M 31.23M
End period cash flow 122.25M 122.25M 13.47M 14.10M 11.36M
Total cash from operating activities 23.12M 183.89M 4.40M -21.04300M -15.16100M
Issuance of capital stock - - - 33.53M 50.00M
Depreciation 11.39M 4.75M 14.65M 23.55M 10.52M
Other cashflows from investing activities - 12.95M 6.52M 0.47M 4.56M
Dividends paid - - 0.00000M -0.05800M 0.00576M
Change to inventory 1.17M -3.04100M -0.19800M 23.87M 0.13M
Change to account receivables -10.50000M 13.37M -16.86000M 10.43M -3.90300M
Sale purchase of stock - - 0.00000M -2.33000M -2.58219M
Other cashflows from financing activities -2.07800M -1.86400M 27.96M 28.36M -5.35155M
Change to netincome 12.05M -12.76700M -81.46700M 5.34M 20.26M
Capital expenditures 37.68M 36.77M 22.67M 31.60M 50.87M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -9.32800M 1.59M -17.05800M 34.30M 0.91M
Stock based compensation -0.02200M - -0.34400M 0.14M -
Other non cash items -8.20200M -4.74600M -97.44500M 35.75M 106.44M
Free cash flow -14.56000M -36.77300M -18.26300M -52.64400M -50.86796M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MLX
Metals X Ltd		 0.04 7.32% 0.66 6.05 5.92 2.69 1.27 1.51 2.55
BHP
BHP Group Limited		 1.06 2.77% 39.36 11.13 11.78 3.60 2.75 2.52 4.82
RIO
Rio Tinto Ltd		 2.48 2.28% 111.10 10.25 16.75 3.36 2.08 2.27 5.26
FMG
Fortescue Ltd		 0.47 2.85% 16.98 8.51 13.51 3.11 1.69 2.12 4.19
S32
South32 Ltd		 0.07 2.30% 3.11 - 15.60 2.20 0.96 1.45 12.85

Reports Covered

Stock Research & News

View All

Profile

Metals X Limited engages in the production of tin in Australia. The company holds a 50% interest in the Renison tin project located on the Northwest Tasmania. It also invests in companies undertaking exploration and development of tin, gold, and base metals projects. Metals X Limited was incorporated in 2004 and is based in South Perth, Australia.

Metals X Ltd

Unit 202, 39 Mends Street, South Perth, WA, Australia, 6151

Key Executives

Name Title Year Born
Mr. Daniel Karl Broughton Chief Financial Officer 1976
Mr. Brett Robert Smith BE Hon(Chem), Dip Ind Mktg, MBA, BEng (Chem), MA Exec. Director 1961
Ms. Shannon Louise Coates A.C.I.S., B.A., L.L.B., LLB, GIA (cert), BJuris, G Company Sec. NA
Mr. Mark A. Recklies Gen. Mang. of Renison Tin Operations NA
Mr. Brett Robert Smith B.E., BE Hon(Chem), BEng (Chem), Dip Ind Mktg, M.A Executive Director 1961
Ms. Shannon Louise Coates A.C.I.S., ACS, B.A., BJuris, GAICD, GIA (cert), L. Company Secretary NA
Mr. Brett Robert Smith B.E., BE Hon(Chem), BEng (Chem), Dip Ind Mktg, M.A Executive Director 1961
Ms. Shannon Louise Coates A.C.I.S., ACS, B.A., BJuris, GAICD, GIA (cert), L. Company Secretary NA
Mr. Brett Robert Smith B.E., BE Hon(Chem), BEng (Chem), Dip Ind Mktg, M.A Executive Director 1961
Ms. Shannon Louise Coates A.C.I.S., ACS, B.A., BJuris, GAICD, GIA (cert), L. Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.