Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
-297.70000M
|
-521.10000M
|
-363.00000M
|
-282.40000M
|
-69.10000M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
6.20M
|
-521.10000M
|
-363.00000M
|
-282.40000M
|
-69.10000M
|
Selling general administrative |
127.40M
|
97.60M
|
78.50M
|
43.00M
|
9.30M
|
Selling and marketing expenses |
48.00M
|
270.20M
|
139.70M
|
109.60M
|
40.30M
|
Gross profit |
310.80M
|
345.40M
|
346.80M
|
290.20M
|
43.30M
|
Reconciled depreciation |
13.80M
|
16.60M
|
15.60M
|
4.90M
|
0.60M
|
Ebit |
-263.10000M
|
-527.90000M
|
-363.00000M
|
-282.40000M
|
-68.20000M
|
Ebitda |
-249.30000M
|
-511.30000M
|
-347.40000M
|
-277.50000M
|
-67.60000M
|
Depreciation and amortization |
13.80M
|
16.60M
|
15.60M
|
4.90M
|
0.60M
|
Non operating income net other |
-
|
-15.90000M
|
-
|
-
|
-
|
Operating income |
-263.10000M
|
-527.90000M
|
-363.00000M
|
-282.40000M
|
-68.20000M
|
Other operating expenses |
608.50M
|
866.50M
|
709.80M
|
572.60M
|
112.40M
|
Interest expense |
34.60M
|
20.00M
|
77.70M
|
22.30M
|
0.90M
|
Tax provision |
0.00000M
|
0.00000M
|
0.00000M
|
0.00000M
|
0.00000M
|
Interest income |
8.10M
|
3.50M
|
5.90M
|
5.60M
|
1.30M
|
Net interest income |
-34.60000M
|
-20.00000M
|
-77.70000M
|
-22.30000M
|
-0.90000M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
-303.90000M
|
20.00M
|
-368.40000M
|
22.30M
|
-
|
Total revenue |
310.80M
|
345.40M
|
346.80M
|
290.20M
|
43.30M
|
Total operating expenses |
573.90M
|
-873.30000M
|
-709.80000M
|
-572.60000M
|
-111.50000M
|
Cost of revenue |
-
|
-
|
-
|
-
|
-
|
Total other income expense net |
-34.60000M
|
6.80M
|
-77.70000M
|
-22.30000M
|
-0.90000M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
-297.70000M
|
-521.10000M
|
-363.00000M
|
-282.40000M
|
-69.10000M
|
Net income applicable to common shares |
-297.70000M
|
-521.10000M
|
-363.00000M
|
-282.40000M
|
-69.10000M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|