Create Free Account

By creating account you will get access to hot stocks & personalised emails

Magnite Inc

Communication Services US MGNI

17.035USD
0.24(1.46%)

Last update at 2024-12-02T18:47:00Z

Day Range

16.7817.21
LowHigh

52 Week Range

6.2815.73
LowHigh

Fundamentals

  • Previous Close 16.79
  • Market Cap1746.10M
  • Volume870382
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA75.95M
  • Revenue TTM638.88M
  • Revenue Per Share TTM4.64
  • Gross Profit TTM 269.90M
  • Diluted EPS TTM-0.56

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -135.59700M -94.98800M -52.73900M -26.99000M -61.46500M
Minority interest - - - - -
Net income -130.32300M 0.07M -53.43200M -25.47800M -61.82200M
Selling general administrative 81.38M 64.79M 52.99M 41.77M 42.43M
Selling and marketing expenses 200.08M 170.41M 76.03M 44.56M 44.56M
Gross profit 269.90M 266.75M 143.88M 99.02M 64.68M
Reconciled depreciation 216.05M 146.89M 49.25M 32.13M 35.34M
Ebit -99.99800M -6.19600M -16.91000M -27.10200M -57.11700M
Ebitda 116.05M 140.69M 32.34M 5.02M -21.77900M
Depreciation and amortization 216.05M 146.89M 49.25M 32.13M 35.34M
Non operating income net other 6.45M 5.93M - - -
Operating income -99.99800M -6.19600M -16.91000M -27.10200M -63.60800M
Other operating expenses 682.38M 511.31M 258.31M 184.00M 184.85M
Interest expense 29.26M 19.85M 35.83M 0.11M 0.00000M
Tax provision -5.27400M -95.05300M 0.69M -1.51200M 0.36M
Interest income - - - 0.79M 0.99M
Net interest income -29.26000M -19.84800M 0.05M 0.79M 0.99M
Extraordinary items - - - - -
Non recurring 7.47M 38.18M - - -
Other items - - - - -
Income tax expense -5.27400M -95.05300M 0.69M -1.51200M 0.36M
Total revenue 577.07M 468.41M 221.63M 156.41M 124.69M
Total operating expenses 375.22M 309.64M 180.56M 126.61M 124.85M
Cost of revenue 307.17M 201.66M 77.75M 57.39M 60.00M
Total other income expense net -35.59900M -88.79200M -35.82900M 0.11M -2.28500M
Discontinued operations - - - - -
Net income from continuing ops -130.32300M 0.07M -53.43200M -25.47800M -61.82200M
Net income applicable to common shares -130.32300M 0.07M -53.43200M -25.47800M -61.82200M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 2688.81M 2712.21M 2712.61M 938.96M 395.12M
Intangible assets 72.94M 277.17M 446.71M 106.04M 27.44M
Earning assets - - - - -
Other current assets 19.77M 23.50M 19.93M 17.73M 6.59M
Total liab 1987.12M 1920.91M 1831.86M 557.35M 283.18M
Total stockholder equity 701.68M 791.30M 880.76M 381.61M 111.94M
Deferred long term liab - 5.07M 13.30M 0.20M -
Other current liab 21.05M 23.32M 5.70M 3.07M 0.78M
Common stock 0.00200M 0.00200M 0.00200M 0.00200M 0.00100M
Capital stock 0.00200M 0.00200M 0.00200M 0.00200M 0.00100M
Retained earnings -683.95800M -524.77400M -394.45100M -394.51600M -341.08400M
Other liab - 6.79M 15.95M 2.87M 0.45M
Good will 978.22M 978.22M 969.87M 158.12M 7.37M
Other assets - 7.38M 6.86M 60.20M 2.10M
Cash 326.46M 326.25M 230.40M 117.68M 88.89M
Cash and equivalents - - - - -
Total current liabilities 1402.13M 1125.03M 1029.39M 522.20M 267.50M
Current deferred revenue 0.00000M - 17.83M 12.44M 6.73M
Net debt 280.19M 487.61M 578.85M -75.58500M -66.37500M
Short term debt 24.00M 24.77M 22.74M 9.81M 7.28M
Short long term debt 3.60M 3.60M 3.60M - -