Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
-60.82800M
|
-90.09400M
|
-132.67000M
|
-98.89500M
|
2.24M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
-68.16600M
|
-88.56400M
|
-174.15600M
|
-161.69300M
|
1.68M
|
Selling general administrative |
14.37M
|
14.62M
|
21.08M
|
13.78M
|
0.61M
|
Selling and marketing expenses |
-
|
-
|
-
|
-
|
-
|
Gross profit |
-20.36000M
|
-52.60400M
|
-62.57700M
|
-16.96000M
|
-
|
Reconciled depreciation |
3.36M
|
8.43M
|
5.89M
|
2.08M
|
-
|
Ebit |
-53.49000M
|
-83.91100M
|
-89.36600M
|
-33.94100M
|
-0.60958M
|
Ebitda |
-51.35000M
|
-74.18300M
|
-79.92200M
|
-33.05100M
|
5.08M
|
Depreciation and amortization |
2.14M
|
9.73M
|
9.44M
|
0.89M
|
5.69M
|
Non operating income net other |
11.14M
|
-
|
-
|
-
|
-
|
Operating income |
-53.49000M
|
-83.91100M
|
-89.36600M
|
-33.94100M
|
-0.60958M
|
Other operating expenses |
86.72M
|
191.95M
|
131.08M
|
47.59M
|
0.61M
|
Interest expense |
14.95M
|
19.20M
|
41.49M
|
62.80M
|
2.84M
|
Tax provision |
0.00000M
|
-1.53000M
|
0.00000M
|
0.90M
|
0.56M
|
Interest income |
2.31M
|
0.00000M
|
0.20M
|
4.39M
|
2.84M
|
Net interest income |
-16.16800M
|
-20.59300M
|
-43.25900M
|
-64.04900M
|
-
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
7.34M
|
-1.53000M
|
41.49M
|
62.80M
|
0.56M
|
Total revenue |
33.23M
|
110.73M
|
47.04M
|
13.71M
|
-
|
Total operating expenses |
33.13M
|
28.61M
|
21.46M
|
16.92M
|
0.61M
|
Cost of revenue |
53.59M
|
163.34M
|
109.62M
|
30.67M
|
-
|
Total other income expense net |
-7.33800M
|
-6.18300M
|
-43.30400M
|
-64.95400M
|
2.84M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
-60.82800M
|
-88.56400M
|
-132.67000M
|
-98.89500M
|
-
|
Net income applicable to common shares |
-60.82800M
|
-88.56400M
|
-136.39200M
|
-98.89500M
|
-55.80300M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|