…
CTW operates a web-based gaming platform in Japan and Singapore. The company offers an immersive digital space through its flagship HTML5 platform, G123.jp, which provides a selection of free-to-play games inspired by Japanese animations. It also engages in the provision of removing barriers to gameplay, including downloads, installations, and mandatory registrations through different types of devices comprising mobile devices and PCs. In addition, the company offers support to game developers, such as game distribution support, localization and translation of in-game content, and IP related design support; sound effects, music, and interface elements; game distribution services consisting of hosting games on its platform and distributing games through its network and server resources, and related software and systems. Further, it provides marketing services and customer support. The company was founded in 2013 and is headquartered in Tokyo, Japan. CTW operates as a subsidiary of CTW (BVI) LTD.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Public disclosures for CTW Cayman Class A Ordinary Shares (CTW) are limited; the issuer appears to be a Cayman Islands–incorporated company listed on Nasdaq and investors should consult the company's SEC filings and prospectus for an authoritative description of its business and strategy. Because available public information does not clearly set out long-term growth drivers or competitive positioning, potential attractions cannot be assessed without review of audited filings and investor materials.
Material risks include limited transparency and public information, potential governance and regulatory differences for Cayman‑incorporated issuers, and heightened liquidity and execution risk until comprehensive SEC filings are available.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2020-07-31 | 2019-07-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2020-07-31 | 2019-07-31 |
| Income before tax | 4.41M | 8.20M | 5.24M | 2468.00M | 2159.00M |
| Net income | 3.83M | 5.98M | 3.40M | 1827.00M | 1665.00M |
| Selling general administrative | 8.48M | 5.18M | 4.47M | 659.00M | 799.00M |
| Selling and marketing expenses | 55.39M | 39.43M | 32.92M | - | - |
| Gross profit | 68.33M | 52.21M | 45.89M | 5719.00M | 5726.00M |
| Reconciled depreciation | 5.13M | 3.70M | 2.15M | - | - |
| Ebit | 4.41M | 8.20M | 5.24M | 2848.00M | 2607.00M |
| Ebitda | 9.53M | 11.90M | 7.39M | 4212.00M | 4044.00M |
| Depreciation and amortization | 5.13M | 3.70M | 2.15M | 1364.00M | 1437.00M |
| Operating income | -1.07M | 6.66M | 5.59M | 2884.00M | 2660.00M |
| Other operating expenses | 91.44M | 61.77M | 57.36M | 7711.00M | 8600.00M |
| Interest expense | - | - | - | 380.00M | 448.00M |
| Tax provision | 0.58M | 2.22M | 1.84M | - | - |
| Interest income | 0.49M | 0.30M | 0.04M | - | - |
| Net interest income | 0.49M | 0.30M | 0.04M | - | - |
| Income tax expense | 0.58M | 2.22M | 1.84M | 641.00M | 494.00M |
| Total revenue | 90.37M | 68.42M | 62.94M | 8157.00M | 8493.00M |
| Total operating expenses | 69.40M | 45.56M | 40.31M | 5273.00M | 5833.00M |
| Cost of revenue | 22.04M | 16.21M | 17.05M | 2438.00M | 2767.00M |
| Total other income expense net | 5.47M | 1.54M | -0.35M | -416.00M | -501.00M |
| Net income from continuing ops | 3.83M | 5.98M | 3.40M | - | - |
| Breakdown | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2020-07-31 | 2019-07-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2020-07-31 | 2019-07-31 |
| Total assets | 50.85M | 43.94M | 38.28M | 20327.00M | 20583.00M |
| Intangible assets | 3.50M | 3.66M | 2.98M | 311.00M | 893.00M |
| Other current assets | 1.61M | 1.26M | 1.08M | 1970.00M | 1295.00M |
| Total liab | 23.20M | 20.10M | 19.40M | 20999.00M | 10715.00M |
| Total stockholder equity | 27.65M | 23.84M | 18.88M | 10117.00M | 9868.00M |
| Other current liab | 2.82M | 2.99M | 2.50M | 2716.00M | 1468.00M |
| Common stock | 0.01M | - | - | 10050.00M | 10050.00M |
| Capital stock | 0.01M | 0.01M | 0.00M | - | - |
| Retained earnings | 31.86M | 28.04M | 22.06M | 67.00M | -182.00M |
| Good will | - | - | - | 9360.00M | 9360.00M |
| Cash | 12.37M | 14.46M | 14.85M | 2.00M | 5.00M |
| Total current liabilities | 8.42M | 12.01M | 11.86M | 3409.00M | 2272.00M |
| Current deferred revenue | 0.14M | - | - | 201.00M | 212.00M |
| Net debt | -5.35M | -7.15M | -7.17M | 1192.00M | 5954.00M |
| Short term debt | 2.79M | 4.89M | 4.29M | 89.00M | 11.00M |
| Short long term debt total | 7.01M | 7.31M | 7.68M | 1194.00M | 5959.00M |
| Other stockholder equity | 0.87M | 0.86M | 0.86M | - | - |
| Total current assets | 16.65M | 18.16M | 17.40M | 2486.00M | 1846.00M |
| Long term investments | 0.58M | 0.80M | 0.53M | - | - |
| Net receivables | 2.66M | 2.43M | 1.47M | 514.00M | 546.00M |
| Accounts payable | 2.38M | 3.32M | 4.37M | 403.00M | 441.00M |
| Accumulated other comprehensive income | -5.09M | -5.05M | -4.03M | - | - |
| Non currrent assets other | 3.86M | 16.00M | 11.48M | - | 60.00M |
| Non current assets total | 34.20M | 25.78M | 20.88M | 17841.00M | 18737.00M |
| Capital lease obligations | 6.95M | 4.55M | 5.06M | - | - |
| Breakdown | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2020-07-31 | 2019-07-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2020-07-31 | 2019-07-31 |
| Investments | - | -0.57M | -0.58M | - | - |
| Total cashflows from investing activities | -1.18M | -1.17M | -0.49M | -1723.00M | -1153.00M |
| Total cash from financing activities | -1.11M | 0.00M | 0.00M | -1612.00M | -2634.00M |
| Net income | 3.83M | 5.98M | 3.40M | 1827.00M | 1665.00M |
| Change in cash | -2.23M | -0.40M | 1.08M | -3.00M | 2.00M |
| Begin period cash flow | 14.59M | 14.99M | 13.92M | 7.00M | 3.00M |
| End period cash flow | 12.37M | 14.59M | 14.99M | 4.00M | 5.00M |
| Total cash from operating activities | 0.11M | 1.59M | 2.56M | 3332.00M | 3791.00M |
| Issuance of capital stock | 0.02M | 0.00M | 0.00M | - | - |
| Depreciation | 5.13M | 3.70M | 2.15M | 1364.00M | 1437.00M |
| Other cashflows from investing activities | -0.35M | 0.11M | - | -1749.00M | -113.00M |
| Dividends paid | - | - | - | 1600.00M | 1275.00M |
| Change to inventory | - | - | - | 495.00M | 318.00M |
| Change to account receivables | -0.03M | -0.04M | 0.03M | -19.00M | 40.00M |
| Sale purchase of stock | - | - | - | - | -5.00M |
| Other cashflows from financing activities | -1.13M | - | - | -12.00M | -1359.00M |
| Capital expenditures | 0.58M | 0.71M | 0.13M | 26.00M | 1040.00M |
| Change in working capital | -13.49M | -9.51M | -8.09M | -497.00M | 1.00M |
| Stock based compensation | - | - | - | - | 24.00M |
| Other non cash items | 4.14M | -0.31M | 3.29M | 538.00M | 712.00M |
| Free cash flow | -0.47M | 0.88M | 2.42M | 3358.00M | 2751.00M |
Sector: Communication Services Industry: Electronic Gaming & Multimedia
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CTW CTW Cayman Class A Ordinary Shares |
-0.07 4.34% |
1.54 | 77.33 | - | 1.61 | 3.93 | 1.50 | 42.97 |
| NTES NetEase Inc |
0.50 0.41% |
122.63 | 15.72 | 11.25 | 0.66 | 3.03 | 2.88 | 7.76 |
| NETTF NetEase Inc |
- -% |
22.95 | 14.36 | 10.27 | 0.59 | 2.77 | 2.88 | 7.76 |
| NTDOF Nintendo Co. Ltd |
0.00 0.00% |
53.08 | 22.94 | 18.90 | 0.03 | 3.27 | 3.16 | 12.52 |
| NTDOY Nintendo Co ADR |
-0.02 0.15% |
13.23 | 22.48 | 18.45 | 0.03 | 3.18 | 3.16 | 12.52 |
CTW operates a web-based gaming platform in Japan and Singapore. The company offers an immersive digital space through its flagship HTML5 platform, G123.jp, which provides a selection of free-to-play games inspired by Japanese animations. It also engages in the provision of removing barriers to gameplay, including downloads, installations, and mandatory registrations through different types of devices comprising mobile devices and PCs. In addition, the company offers support to game developers, such as game distribution support, localization and translation of in-game content, and IP related design support; sound effects, music, and interface elements; game distribution services consisting of hosting games on its platform and distributing games through its network and server resources, and related software and systems. Further, it provides marketing services and customer support. The company was founded in 2013 and is headquartered in Tokyo, Japan. CTW operates as a subsidiary of CTW (BVI) LTD.
ARK Hills Sengokuyama Mori Tower, Tokyo, Japan, 106-0032
81 50 1748 6333
350
| Name | Title | Year Born |
|---|---|---|
| Mr. Ryuichi Sasaki | Founder, President, CEO & Chairman | 1983 |
| Mr. Patrick Liu | CFO & Compliance Officer | 1989 |
| Mr. Hairihan Tong | Chief Technology Officer | 1992 |
| Soichiro Iwata | Head of Administration | NA |
| Mr. Akihiro Ishiwata | Executive VP & Director | 1984 |
| Mr. Yannan Yin | Head of Infrastructure | NA |
| Tomoki Iwatani | Head of Game Publishing & Production | NA |
| Bin Hou | Head of Platform Engineering | NA |
| Tzulin Chin | Head of Data Engineering | NA |
| Mr. Wei Liao | Head of AI & Data Science | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.