…
CPS Technologies Corporation produces and sells advanced material solutions to the transportation, automotive, energy, computing/internet, telecommunication, aerospace, defense, and oil and gas markets in the United States, Germany, rest of Europe, Asia, and internationally. The company offers metal matrix composites, such as baseplates for various applications, including motor controllers used in electric trains, subway cars, wind turbines, hybrid and electric vehicles, and transmission of high voltage direct current; hermetic packages for use in radar, satellite, and avionics applications; baseplates and housings used in modules built with wide band gap semiconductors; and lids and heat spreaders for use in internet switches and routers. It also assembles housings and packages, which includes metal matrix composite components for hybrid circuits; and produces armor for naval and military applications under the HybridTech brand. The company sells its products to microelectronics systems companies. The company was formerly known as Ceramics Process Systems Corporation and changed its name to CPS Technologies Corporation in March 2007. CPS Technologies Corporation was incorporated in 1984 and is based in Norton, Massachusetts.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
CPS Technologies Corporation makes metal matrix composite materials and precision thermal-management components for electronics, aerospace and defense. Long-term growth may be supported by rising demand for advanced thermal solutions in semiconductors, electrified vehicles and lightweight structures, and the company's proprietary materials and manufacturing capabilities may position it to capture program-level wins.
Principal risks include small company scale with potential customer concentration, exposure to cyclical end markets and execution and financing risk related to scaling manufacturing and winning program awards.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 0.68M | -4.09M | 1.95M | 2.89M | 0.51M |
| Net income | 0.42M | -3.14M | 1.37M | 2.13M | 3.22M |
| Selling general administrative | 4.85M | 4.26M | 5.44M | 5.07M | 4.28M |
| Gross profit | 5.29M | -0.12M | 6.83M | 7.30M | 4.79M |
| Reconciled depreciation | 0.60M | 0.55M | 0.49M | 0.45M | 0.47M |
| Ebit | - | -4.38M | 1.70M | 1.79M | 0.04M |
| Ebitda | 0.44M | -3.83M | 2.19M | 2.23M | 0.51M |
| Depreciation and amortization | - | 0.55M | 0.49M | 0.45M | 0.47M |
| Operating income | 0.44M | -4.38M | 1.70M | 2.23M | 0.04M |
| Other operating expenses | 32.15M | 25.50M | 25.85M | 24.35M | 21.94M |
| Interest expense | - | 0.01M | 0.01M | 0.64M | 0.47M |
| Tax provision | 0.26M | -0.96M | 0.55M | 0.76M | -2.71M |
| Interest income | 0.24M | 0.29M | 0.23M | - | - |
| Net interest income | 0.24M | 0.29M | 0.23M | 0.64M | -0.00M |
| Income tax expense | 0.26M | -0.96M | 0.58M | 0.76M | -2.71M |
| Total revenue | 32.60M | 21.12M | 27.55M | 26.59M | 22.45M |
| Total operating expenses | 4.85M | 4.26M | 5.13M | 5.07M | 4.28M |
| Cost of revenue | 27.31M | 21.24M | 20.73M | 19.29M | 17.66M |
| Total other income expense net | 0.24M | 0.29M | 0.25M | 0.65M | 0.47M |
| Net income from continuing ops | 0.42M | -3.14M | 1.50M | 2.13M | 3.22M |
| Net income applicable to common shares | - | - | - | 2.13M | 3.22M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 29.51M | 18.88M | 21.60M | 21.68M | 18.80M |
| Intangible assets | 0.02M | - | - | - | - |
| Other current assets | 0.30M | 0.48M | 0.28M | 0.21M | 0.23M |
| Total liab | 4.88M | 4.36M | 4.28M | 5.97M | 5.63M |
| Total stockholder equity | 24.64M | 14.51M | 17.32M | 15.71M | 13.17M |
| Other current liab | -400042.85M | 0.91M | 1.08M | 0.82M | 1.09M |
| Common stock | 0.18M | 0.15M | 0.15M | 0.14M | 0.14M |
| Capital stock | 0.18M | 0.15M | 0.15M | 0.14M | 0.14M |
| Retained earnings | -25.47M | -25.89M | -22.75M | -24.13M | -26.26M |
| Other liab | - | - | - | 0.23M | - |
| Other assets | - | - | 0.00M | 2.07M | 2.82M |
| Cash | 4.47M | 3.28M | 8.81M | 8.27M | 5.05M |
| Total current liabilities | 4.67M | 4.31M | 4.07M | 5.38M | 5.10M |
| Current deferred revenue | 238044.00M | 0.17M | 0.25M | 2.52M | 1.71M |
| Net debt | -4.13M | -3.09M | -8.43M | -7.70M | -4.31M |
| Short term debt | 162000.16M | 0.17M | 0.21M | 0.20M | 0.21M |
| Short long term debt | - | 0.01M | 0.05M | 0.04M | 0.06M |
| Short long term debt total | 0.34M | 0.19M | 0.39M | 0.56M | 0.74M |
| Other stockholder equity | 49.92M | 40.24M | 39.93M | 39.69M | 39.28M |
| Property plant equipment | - | - | - | 1.79M | 1.92M |
| Total current assets | 24.75M | 14.16M | 18.14M | 17.82M | 14.06M |
| Net tangible assets | - | - | - | 15.71M | 13.17M |
| Short term investments | 8.77M | 1.03M | - | - | - |
| Net receivables | 5.62M | 5.04M | 4.47M | 4.46M | 4.87M |
| Long term debt | - | - | 0.01M | 0.05M | 0.10M |
| Inventory | 5.60M | 4.33M | 4.58M | 4.88M | 3.91M |
| Accounts payable | 3.36M | 3.05M | 2.54M | 1.84M | 2.10M |
| Accumulated other comprehensive income | 0.00M | 0.02M | 0.00M | - | - |
| Non currrent assets other | - | - | -0.00M | - | - |
| Non current assets total | 4.76M | 4.72M | 3.46M | 3.86M | 4.74M |
| Capital lease obligations | 0.34M | 0.19M | 0.33M | 0.47M | 0.59M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -7.74M | -2.01M | -0.61M | -0.44M | -0.51M |
| Change to liabilities | - | - | - | 0.78M | 2.89M |
| Total cashflows from investing activities | -8495137.00M | -2.01M | -0.72M | -0.44M | -0.51M |
| Net borrowings | -0.01M | -0.05M | -0.04M | -0.06M | -0.06M |
| Total cash from financing activities | 9437004.00M | -0.05M | -0.00M | 0.10M | 3.36M |
| Change to operating activities | - | - | - | -0.94M | 0.13M |
| Net income | 420354.00M | -3.14M | 1.37M | 2.13M | 3.22M |
| Change in cash | 1185511.00M | -5.53M | 0.55M | 3.22M | 4.86M |
| Begin period cash flow | 3280687.00M | 8.81M | 8.27M | 5.05M | 0.20M |
| End period cash flow | 4466198.00M | 3.28M | 8.81M | 8.27M | 5.05M |
| Total cash from operating activities | 243644.00M | -3.48M | 1.27M | 3.55M | 2.01M |
| Issuance of capital stock | 9.45M | 0.00M | - | 0.00M | 3.41M |
| Depreciation | 601191.00M | 0.55M | 0.49M | 0.45M | 0.47M |
| Other cashflows from investing activities | -10752.00M | 0.00M | - | - | - |
| Change to inventory | -1.27M | 0.25M | 0.29M | -0.96M | -0.20M |
| Change to account receivables | -0.58M | -0.56M | -0.01M | 0.41M | -1.96M |
| Sale purchase of stock | - | - | - | - | -2.52M |
| Other cashflows from financing activities | 9436994.56M | 0.04M | 0.04M | 0.16M | 0.01M |
| Change to netincome | - | - | - | 1.00M | -2.53M |
| Capital expenditures | 730662.00M | 0.99M | 0.72M | 0.44M | 0.51M |
| Change in working capital | -1.30M | -0.24M | -1.30M | -0.03M | 0.86M |
| Stock based compensation | 273028.00M | 0.31M | 0.20M | 0.25M | 0.17M |
| Other non cash items | -1312755.70M | -0.24M | 0.20M | -0.00M | -0.00M |
| Free cash flow | -487018.00M | -4.47M | 0.55M | 3.11M | 1.49M |
Sector: Technology Industry: Electronic Components
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CPSH Cps Technologies |
-0.09 2.06% |
4.27 | 172.33 | 57.47 | 2.86 | 3.78 | 2.46 | 180.63 |
| APH Amphenol Corporation |
-0.64 0.80% |
79.31 | 45.49 | 34.25 | 8.09 | 13.93 | 8.26 | 27.70 |
| GLW Corning Incorporated |
8.33 7.43% |
120.46 | 89.92 | 53.19 | 9.09 | 12.03 | 9.59 | 40.14 |
| HNHPF Hon Hai Precision Industry Co Ltd ADR |
0.16 1.11% |
14.53 | 16.20 | 11.34 | 0.01 | 1.82 | 0.35 | 6.73 |
| MRAAF Murata Manufacturing Co. Ltd |
0.50 1.53% |
33.11 | 59.07 | 33.56 | 0.05 | 4.71 | 6.76 | 25.24 |
CPS Technologies Corporation produces and sells advanced material solutions to the transportation, automotive, energy, computing/internet, telecommunication, aerospace, defense, and oil and gas markets in the United States, Germany, rest of Europe, Asia, and internationally. The company offers metal matrix composites, such as baseplates for various applications, including motor controllers used in electric trains, subway cars, wind turbines, hybrid and electric vehicles, and transmission of high voltage direct current; hermetic packages for use in radar, satellite, and avionics applications; baseplates and housings used in modules built with wide band gap semiconductors; and lids and heat spreaders for use in internet switches and routers. It also assembles housings and packages, which includes metal matrix composite components for hybrid circuits; and produces armor for naval and military applications under the HybridTech brand. The company sells its products to microelectronics systems companies. The company was formerly known as Ceramics Process Systems Corporation and changed its name to CPS Technologies Corporation in March 2007. CPS Technologies Corporation was incorporated in 1984 and is based in Norton, Massachusetts.
111 South Worcester Street, Norton, MA, United States, 02766-2102
508 222 0614
117
| Name | Title | Year Born |
|---|---|---|
| Mr. Michael E. McCormack II | Pres, CEO & COO | 1963 |
| Mr. Charles K. Griffith Jr. | Chief Financial Officer | 1954 |
| Ms. Susan E. April | Sec. | NA |
| Dr. Mark A. Occhionero | VP of Marketing | 1960 |
| Mr. Brian Mackey | CEO & President | 1971 |
| Mr. Charles K. Griffith Jr. | CFO & Secretary | 1954 |
| Mr. Daniel Barton | Vice President of Operations | NA |
| Dr. Stephen Kachur Ph.D. | Vice President of Technology | NA |
| Dr. Mark A. Occhionero | Vice President of Marketing | 1960 |
| Mr. Brian T. Mackey | CEO & President | 1971 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.