1800-272-662
Shopping Cart 0
countryflagAU
Login

Xamble Group Ltd

Communication Services AU XGL

0.012AUD
-(-%)

Last update at 2026-03-11T23:00:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.010.03
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap5.42M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.90938M
  • Revenue TTM6.77M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM 2.63M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -2.24860M -1.82531M -1.04246M -0.58845M 0.14M
Minority interest 0.07M -0.05495M 0.04M 0.02M 0.69M
Net income -2.23904M -1.97499M -1.11135M -0.81392M 0.05M
Selling general administrative 6.40M 5.73M 5.34M 6.51M 3.79M
Selling and marketing expenses - - 0.17M 0.10M -
Gross profit 3.65M 4.59M 4.63M 4.76M 3.80M
Reconciled depreciation 0.31M 0.29M 0.23M 0.21M 0.19M
Ebit - - -1.03190M -0.58198M -0.09813M
Ebitda - - -0.79885M -0.37035M 0.33M
Depreciation and amortization - - 0.23M 0.21M 0.43M
Non operating income net other - - - - -
Operating income -3.06223M -1.77060M -1.03190M -0.58198M -0.09813M
Other operating expenses - - 12.57M 13.98M 8.17M
Interest expense 0.00934M 0.00975M 0.00559M 0.00647M 0.00701M
Tax provision 0.06M 0.09M 0.07M 0.23M 0.09M
Interest income 0.05M 0.07M 0.02M 0.00528M 0.00321M
Net interest income 0.04M 0.06M 0.02M -0.00119M -0.00367M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 0.07M 0.23M 0.09M
Total revenue 9.19M 10.69M 11.06M 11.52M 7.94M
Total operating expenses - - 6.14M 7.23M 4.03M
Cost of revenue 5.54M 6.09M 6.43M 6.76M 4.15M
Total other income expense net 0.46M -0.16637M -0.01056M -0.00647M 0.24M
Discontinued operations - - - - -
Net income from continuing ops -2.31202M -1.92004M -1.11135M -0.81392M 0.05M
Net income applicable to common shares - - -1.07501M -0.79582M 0.00177M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 5.42M 6.07M 7.56M 9.12M 6.38M
Intangible assets - 0.21M 0.19M 0.17M 0.09M
Earning assets - - - - -
Other current assets 0.19M 0.31M 0.15M 0.19M 0.12M
Total liab 2.12M 1.99M 2.36M 3.47M 1.96M
Total stockholder equity 2.71M 3.54M 4.66M 5.11M 3.73M
Deferred long term liab - - - - -
Other current liab 0.21M 0.20M 0.55M 0.39M 0.04M
Common stock - - 14.11M 14.11M 13.80M
Capital stock 15.89M 14.54M 14.11M 14.11M 13.80M
Retained earnings -14.99983M -12.09548M -11.59977M -10.50274M -9.70689M
Other liab - - - - -
Good will 0.08M 0.09M - 0.09M 0.09M
Other assets - - 0.04M 0.05M 0.04M
Cash 2.83M 2.80M 4.31M 5.41M 3.38M
Cash and equivalents - - 4.31M 5.41M 3.38M
Total current liabilities 2.08M 1.91M 2.25M 3.44M 1.89M
Current deferred revenue - - - 0.86M 0.46M
Net debt - - -4.08678M -5.27565M -3.20474M
Short term debt - - 0.12M 0.11M 0.10M
Short long term debt - - - - -
Short long term debt total - - 0.22M 0.14M 0.17M
Other stockholder equity - - -0.30277M 1.50M -0.00002M
Property plant equipment - - 0.51M 0.35M 0.38M
Total current assets 4.94M 5.18M 6.62M 8.32M 5.72M
Long term investments - 0.13M 0.20M 0.23M 0.15M
Net tangible assets - - 4.47M 4.94M 3.64M
Short term investments - - - - -
Net receivables 1.45M 1.71M 2.17M 2.71M 2.21M
Long term debt - - - - -
Inventory - - - 0.00000M 0.01M
Accounts payable 1.70M 1.33M 1.58M 2.09M 1.29M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 2.15M 1.50M -0.35829M
Additional paid in capital - - - - -
Common stock total equity - - - - 13.54M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 0.00000M
Deferred long term asset charges - - - - -
Non current assets total 0.48M 0.89M 0.94M 0.80M 0.66M
Capital lease obligations 0.08M 0.16M 0.22M 0.14M 0.17M
Long term debt total - - 0.10M 0.03M 0.07M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -0.01585M -0.09712M -0.16016M -0.52151M -0.06781M
Change to liabilities - - -0.50303M 0.80M -0.00498M
Total cashflows from investing activities - - -0.16016M -0.68904M -0.12553M
Net borrowings - - -0.12376M -0.12069M -0.00806M
Total cash from financing activities 1.27M 0.20M -0.12936M 2.74M -0.12217M
Change to operating activities - - 0.17M -0.14900M 0.44M
Net income -2.23904M -1.97499M -1.11135M -0.79582M 0.00177M
Change in cash -0.02874M -1.57147M -1.10711M 2.04M 0.24M
Begin period cash flow 3.11M 4.79M 5.41M 3.38M 3.14M
End period cash flow 2.83M 3.12M 4.31M 5.41M 3.38M
Total cash from operating activities - - -0.87830M -0.02773M 0.37M
Issuance of capital stock 1.45M 0.38M - 3.19M -
Depreciation - - 0.23M 0.21M 0.19M
Other cashflows from investing activities - - 0.08M 0.00528M 0.00327M
Dividends paid -0.05899M -0.02633M - 0.13M -
Change to inventory - - - - -
Change to account receivables - - 0.68M -0.56675M -0.37105M
Sale purchase of stock - - 0.00000M -0.19750M 0.00000M
Other cashflows from financing activities - - -0.12936M -0.09861M -0.12217M
Change to netincome - - -0.16367M 0.48M 0.10M
Capital expenditures 0.05M 0.28M 0.24M 0.17M 0.07M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - - 0.16M -0.11709M -0.00107M
Stock based compensation - - - - -
Other non cash items - - 0.88M 0.58M -0.18815M
Free cash flow -1.33312M -1.95728M -1.11357M -0.20054M 0.30M

Peer Comparison

Sector: Communication Services Industry: Advertising Agencies

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
XGL
Xamble Group Ltd		 - -% 0.01 - - 0.80 5.27 0.69 -8.5553
OML
Ooh!Media Ltd		 0.03 2.76% 0.93 30.17 8.22 0.71 0.68 2.24 6.21
IGL
Ive Group Ltd		 -0.02 0.78% 2.56 9.21 7.20 0.43 1.78 0.77 5.48
PPL
Pureprofile Ltd		 0.001 2.50% 0.04 - - 0.77 5.04 0.74 11.77
EGG
Enero Group Ltd		 0.01 2.58% 0.48 - 6.84 0.24 0.31 0.19 17.38

Reports Covered

Stock Research & News

View All

Profile

Xamble Group Limited engages in the digital media business in Malaysia, Singapore, and Taiwan. The company engages social media influencers to promote their products and services. It also provides social media strategy and campaign management services for advertisers, as well as the involved manufacturing and construction of advertising devices through various media. In addition, the company provides seamless and automated livestream shopping experience to merchants and their customers. The company was formerly known as Netccentric Limited and changed its name to Xamble Group Limited in June 2023. Xamble Group Limited was incorporated in 2006 and is based in Kuala Lumpur, Malaysia.

Xamble Group Ltd

Level 9, Menara HLX,, Kuala Lumpur, Malaysia, 50450

Key Executives

Name Title Year Born
Mr. Ganesh Kumar Bangah Exec. Chairman 1979
Ms. Angeline Chiam Chief Financial Officer NA
Ms. Joanne Chen Chief Operations Officer NA
Mr. Tze Hoong Teoh Chief Technical Officer NA
Mr. Daniel Wong Chief Technology Officer NA
Mr. Lee Tamplin B.A. Company Sec. NA
Chee Mei Sin Company Sec. NA
Mr. Ganesh Kumar Bangah Executive Chairman 1979
Kausern Hieu Chief Executive Officer of Nuffnang Malaysia NA
Ms. Pei Pei Lim A.C.I.S., A.C.S. Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.