WISR Ltd

Financial Services AU WZR

0.035AUD
0.001(2.94%)

Last update at 2024-02-22T04:31:00Z

Day Range

0.030.04
LowHigh

52 Week Range

0.020.06
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -13.15406M -19.90491M -17.63932M -23.53483M -7.40549M
Minority interest - - - - -
Net income -13.15406M -19.90491M -17.63932M -23.53483M -7.55380M
Selling general administrative 21.90M 20.04M 15.37M 15.64M 6.39M
Selling and marketing expenses 2.26M 12.09M 6.26M 4.46M 1.46M
Gross profit 91.19M 59.37M 27.22M 7.12M 3.00M
Reconciled depreciation 0.93M 0.93M 0.54M 0.12M 0.07M
Ebit 32.96M -1.23579M -10.02530M -22.18314M -7.25718M
Ebitda 33.88M -0.30433M -9.48338M -22.06580M -7.18887M
Depreciation and amortization 0.93M 0.93M 0.54M 0.12M 0.07M
Non operating income net other - - - - -
Operating income 32.96M -0.00190M -10.38077M -22.77938M -7.25718M
Other operating expenses 36.54M 44.19M 29.34M 25.37M 10.95M
Interest expense 46.11M 18.67M 7.61M 1.35M 0.15M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 46.15M 0.02M 0.01M 1.35M 0.15M
Net interest income -45.48587M -18.73434M -7.60274M -1.35169M -0.10372M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 44.94M 17.50M 7.96M 1.90M 0.15M
Total revenue 91.19M 59.37M 27.22M 7.12M 3.00M
Total operating expenses 58.86M 59.37M 37.60M 29.90M 10.95M
Cost of revenue - - - - 1.17M
Total other income expense net -1.16866M -1.16866M 0.34M 0.55M -0.14831M
Discontinued operations - - - - -
Net income from continuing ops -13.15406M -19.90491M -17.63932M -23.53483M -7.73104M
Net income applicable to common shares -13.15406M -19.90491M -17.63932M -23.53483M -7.73104M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 1002.08M 868.07M 471.43M 125.96M 20.59M
Intangible assets 7.01M 2.74M 0.38M 0.47M 0.58M
Earning assets - - - - -
Other current assets 0.03M 0.03M 0.10M 0.12M 0.33M
Total liab 934.07M 790.23M 399.18M 89.99M 3.82M
Total stockholder equity 68.01M 77.85M 72.26M 35.97M 16.77M
Deferred long term liab - - - - -
Other current liab 2.00M 4.15M 2.77M 1.92M -0.92511M
Common stock 144.70M 144.48M 143.68M 89.83M 48.41M
Capital stock 144.70M 144.48M 143.68M 89.83M 48.41M
Retained earnings -107.26787M -94.53839M -74.67254M -57.03726M -33.53465M
Other liab 0.27M 0.17M 0.12M 0.07M 0.04M
Good will - - - - -
Other assets 29.40M 0.56M 0.26M 0.49M -
Cash 53.58M 71.49M 92.41M 37.97M 11.99M
Cash and equivalents - - - - 11.99M
Total current liabilities 933.80M 789.63M 399.18M 89.99M 2.00M
Current deferred revenue - - - - -
Net debt 877.92M 712.00M 301.95M 48.74M -9.99316M
Short term debt 931.50M 783.05M 394.36M 86.71M 2.00M
Short long term debt 931.06M 782.28M 392.47M 86.71M 0.23M
Short long term debt total 931.50M 783.49M 394.36M 86.71M 2.00M
Other stockholder equity -42.98330M -55.48738M -74.49023M -35.11431M 0.43M
Property plant equipment 0.63M 1.53M 1.99M 0.00573M 0.02M
Total current assets 965.88M 838.39M 468.79M 125.48M 17.89M
Long term investments 0.56M 0.56M - - 0.52M
Net tangible assets 61.01M 75.11M 71.87M 35.50M 16.19M
Short term investments 0.06M 0.08M 0.04M 0.13M 0.03M
Net receivables 911.25M 765.90M 375.86M 87.02M 5.26M
Long term debt 931.06M 782.28M 392.47M 86.71M 1.77M
Inventory 0.96M 0.89M 0.38M 0.24M 0.29M
Accounts payable 0.30M 2.43M 2.04M 1.36M 0.93M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 30.58M 27.91M 3.25M 3.18M 1.90M
Additional paid in capital - - - - -
Common stock total equity - - - 89.83M 48.41M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -7.63471M -4.26235M -2.37759M -0.47749M 1.59M
Deferred long term asset charges - - - - -
Non current assets total 36.20M 29.68M 2.64M 0.48M 2.70M
Capital lease obligations 0.44M 1.20M 1.89M - -
Long term debt total 931.50M 783.49M 394.36M 86.71M 1.77M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -168.67273M -1.73032M -294.36126M 0.52M 0.52M
Change to liabilities -3.79933M 1.26M 1.35M 1.07M 0.23M
Total cashflows from investing activities -168.67273M -406.35576M -294.36126M -82.56010M -3.54022M
Net borrowings 147.83M 390.61M 307.65M 85.17M 1.67M
Total cash from financing activities 144.51M 388.01M 356.78M 121.35M 20.29M
Change to operating activities -0.56963M -4.01860M -2.04368M -0.78896M -0.05754M
Net income -13.15406M -19.90491M -17.63932M -23.53483M -7.73104M
Change in cash -17.91223M -20.92049M 54.44M 25.98M 10.44M
Begin period cash flow 71.49M 92.41M 37.97M 11.99M 1.55M
End period cash flow 53.58M 71.49M 92.41M 37.97M 11.99M
Total cash from operating activities 6.25M -2.57808M -7.98260M -12.81001M -6.30848M
Issuance of capital stock - - 55.11M 37.66M 19.74M
Depreciation 0.80M 0.76M 0.45M 0.12M 0.07M
Other cashflows from investing activities -0.22000M -403.68687M -294.05238M -82.56010M -2.91825M
Dividends paid - 337.18M 309.32M 85.60M 2.00M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -0.14818M -0.14818M -3.07601M -0.85997M -0.98888M
Other cashflows from financing activities 151.16M 671.91M 615.75M 170.57M 3.87M
Change to netincome 23.96M 18.64M 9.22M 10.23M 1.19M
Capital expenditures 4.31M 2.67M 0.31M 0.31M 0.62M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - 0.94M 1.57M 1.74M 0.94M
Stock based compensation 1.63M 1.12M 1.18M 6.13M -
Other non cash items 16.97M 15.45M 8.02M 4.47M 7.73M
Free cash flow 1.94M -5.24697M -8.29147M -12.81001M -0.62197M

Fundamentals

  • Previous Close 0.03
  • Market Cap47.76M
  • Volume258236
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-
  • Revenue TTM23.38M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM 18.67M
  • Diluted EPS TTM-0.01

Announcements

ASX : WZR announces annual results, emphasizing shareholder value with a final dividend declaration.
View all ASX announcements Click Here

Peer Comparison

Sector: Financial Services Industry: Credit Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WZR
WISR Ltd
0.001 2.94% 0.04 0.0 0.0 2.04 0.70 10.15 27.32
CCP
Credit Corp Group Ltd
-0.36 1.90% 18.55 26.88 21.60 3.57 1.66 3.75 15.90
LFG
Liberty Financial Group Pty Ltd
0.0 0.0% 4.08 6.92 5.55 1.97 1.07 11.20 13.11
LFS
Latitude Financial Services Group Limited
0.0 0.0% 1.17 0.0 0.0 2.66 0.93 229.87 24.92
ZIP
Zip Co Limited
0.03 3.57% 0.87 0.0 434.78 1.27 3.74 5.09 -101.0897

Reports Covered

Stock Research & News

Profile

Wisr Limited engages in the lending business in Australia. The company provides personal and secured vehicle loans to consumers. Wisr is based in The Rocks, Australia.

WISR Ltd

55 Harrington Street, The Rocks, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Anthony Nantes Chief Exec. Officer NA
Mr. Andrew Goodwin Chief Financial Officer NA
Mr. Oliver Bladek Chief Operating Officer NA
Ms. May Ho LLB, B.Bus Financial Controller, Compliance Officer & Joint Company Sec. NA
Mr. James Goodwin Chief Marketing Officer NA
Mr. Peter Raymond Beaumont B.Sc., M.B.A. Chief Commercial Officer NA
Ms. Joanne Edwards Chief Risk & Data Officer NA
Mr. Ben Berger Chief Product Officer NA
Dr. Lili Sussman Chief Strategy Officer NA
Ms. Kate Renner Head of Employee Experience NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).