Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2023-12-31
|
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
Income before tax |
7.94M
|
12.72M
|
8.11M
|
4.24M
|
1.30M
|
Minority interest |
-0.01000M
|
0.05M
|
0.05M
|
-0.02563M
|
0.06M
|
Net income |
7.25M
|
10.27M
|
8.08M
|
3.74M
|
1.37M
|
Selling general administrative |
5.41M
|
5.29M
|
4.58M
|
3.33M
|
2.56M
|
Selling and marketing expenses |
1.98M
|
2.14M
|
1.64M
|
0.75M
|
1.39M
|
Gross profit |
20.43M
|
31.46M
|
23.65M
|
14.36M
|
9.65M
|
Reconciled depreciation |
0.86M
|
1.31M
|
1.64M
|
1.59M
|
1.63M
|
Ebit |
1.79M
|
8.87M
|
6.33M
|
2.60M
|
-0.28278M
|
Ebitda |
2.66M
|
10.18M
|
7.97M
|
4.19M
|
1.35M
|
Depreciation and amortization |
0.86M
|
1.31M
|
1.64M
|
1.59M
|
1.63M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
1.79M
|
8.87M
|
6.33M
|
2.60M
|
-0.28278M
|
Other operating expenses |
67.46M
|
107.80M
|
79.84M
|
58.41M
|
45.96M
|
Interest expense |
0.17M
|
0.02M
|
0.02M
|
0.12M
|
0.07M
|
Tax provision |
0.23M
|
1.18M
|
0.72M
|
0.56M
|
0.00000M
|
Interest income |
0.84M
|
0.43M
|
0.19M
|
0.12M
|
0.11M
|
Net interest income |
0.67M
|
0.41M
|
0.17M
|
-0.11607M
|
0.04M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
0.23M
|
1.18M
|
0.72M
|
0.56M
|
-0.06594M
|
Total revenue |
69.25M
|
116.67M
|
86.17M
|
61.01M
|
45.67M
|
Total operating expenses |
18.64M
|
22.59M
|
17.32M
|
11.76M
|
9.94M
|
Cost of revenue |
48.81M
|
85.21M
|
62.52M
|
46.66M
|
36.02M
|
Total other income expense net |
6.15M
|
3.85M
|
1.78M
|
1.64M
|
1.58M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
7.26M
|
10.22M
|
8.03M
|
3.68M
|
1.30M
|
Net income applicable to common shares |
-
|
10.27M
|
8.08M
|
3.74M
|
1.37M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|