Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
-38.02431M
|
-75.10995M
|
-31.86727M
|
-16.58425M
|
-4.19400M
|
Minority interest |
-126.40000M
|
-142.80000M
|
-130.00000M
|
-151.30000M
|
-
|
Net income |
-38.09376M
|
-75.16836M
|
-31.89823M
|
-16.59623M
|
-4.19400M
|
Selling general administrative |
16.41M
|
15.77M
|
64.23M
|
18.70M
|
0.94M
|
Selling and marketing expenses |
18.97M
|
9.25M
|
44.64M
|
13.22M
|
-
|
Gross profit |
-8539.52956M
|
-7103.68336M
|
36.30M
|
8.40M
|
0.72M
|
Reconciled depreciation |
0.84M
|
0.75M
|
0.43M
|
0.25M
|
-
|
Ebit |
-29.42359M
|
2614.20M
|
-28.36068M
|
-11.30484M
|
-3.18635M
|
Ebitda |
-28.58428M
|
-69.09155M
|
-27.06950M
|
-10.68130M
|
-
|
Depreciation and amortization |
0.84M
|
-2683.29155M
|
1.29M
|
0.62M
|
-
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
-29.42359M
|
2614.20M
|
-28.36068M
|
-11.30484M
|
-4.09300M
|
Other operating expenses |
166.07M
|
16604.90M
|
15603.30M
|
17060.30M
|
3.75M
|
Interest expense |
8.60M
|
5.27M
|
4.37M
|
5.66M
|
0.00000M
|
Tax provision |
0.07M
|
0.06M
|
0.03M
|
0.01M
|
0.00000M
|
Interest income |
8.48M
|
5.27M
|
4.37M
|
5.66M
|
0.10M
|
Net interest income |
-8.60072M
|
-5.26928M
|
-5.67307M
|
-8.07516M
|
-
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
0.07M
|
0.06M
|
0.03M
|
0.01M
|
-
|
Total revenue |
125.57M
|
114.82M
|
58.79M
|
16.06M
|
1.63M
|
Total operating expenses |
166.07M
|
184.31M
|
64.66M
|
19.70M
|
5.66M
|
Cost of revenue |
8665.10M
|
7218.50M
|
22.49M
|
7.66M
|
0.92M
|
Total other income expense net |
-8.60072M
|
-2689.30995M
|
-3.50659M
|
-5.27941M
|
-0.16066M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
-38.09376M
|
-75.16836M
|
-41.41552M
|
-23.68859M
|
-4.19355M
|
Net income applicable to common shares |
-38.09376M
|
-75.16836M
|
-32.39274M
|
-13.06135M
|
-4.53273M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|