Strike Energy Ltd

Energy AU STX


Last update at 2024-05-29T02:56:00Z

Day Range


52 Week Range



Income Statement


Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -21.30500M -15.68300M -2.56200M -97.40600M -2.66800M
Minority interest - - - - -
Net income -18.36400M -15.73300M 6.78M -99.48900M -3.16000M
Selling general administrative 10.99M 9.87M 10.48M 6.40M 2.80M
Selling and marketing expenses - - - - -
Gross profit - - - - -
Reconciled depreciation 0.62M 0.56M 0.10M 0.11M 0.06M
Ebit -14.19600M -11.60900M -0.41900M -97.32800M -2.17600M
Ebitda -13.57500M -11.04900M -0.32300M -97.22200M -2.12000M
Depreciation and amortization 0.62M 0.56M 0.10M 0.11M 0.06M
Non operating income net other - - - - -
Operating income -14.19600M -11.60900M -0.41900M -97.32800M -2.17600M
Other operating expenses 21.34M 15.68M 15.17M 99.50M 3.46M
Interest expense 7.11M 4.07M 2.14M 0.08M 0.49M
Tax provision -2.94100M 0.05M -9.34200M 0.00000M 0.00000M
Interest income 0.18M 3.85M 0.15M 0.09M 0.39M
Net interest income -5.52000M -4.06300M -2.01000M 0.10M -0.41000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -2.94100M 0.05M -9.34200M 2.08M 0.49M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 21.34M 15.68M 15.17M 99.50M 3.46M
Cost of revenue 4.49M 5.84M 4.73M 2.89M 0.96M
Total other income expense net 5.55M -4.07400M -2.14300M -0.07800M -0.49200M
Discontinued operations - - - - -
Net income from continuing ops -18.36400M -15.73300M 6.78M -97.40600M -2.66800M
Net income applicable to common shares -18.36400M -15.73300M 6.78M -97.40600M -2.66800M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 341.87M 158.75M 164.08M 60.52M 127.35M
Intangible assets 1.29M 1.63M 2.00M 2.00M -
Earning assets - - - - -
Other current assets 0.38M 0.23M 0.70M 0.22M 0.05M
Total liab 55.03M 41.87M 25.96M 23.51M 27.55M
Total stockholder equity 286.85M 116.87M 138.12M 37.01M 99.80M
Deferred long term liab 11.54M - - - -
Other current liab 0.02M 0.00238M 0.00787M 1.10M 2.31M
Common stock 450.89M 301.34M 297.96M 211.98M 179.42M
Capital stock 450.89M 301.34M 297.96M 211.98M 179.42M
Retained earnings -197.84200M -188.30100M -172.56800M -179.34800M -81.94200M
Other liab 15.30M 12.78M 8.90M 20.24M 19.51M
Good will - - - - -
Other assets 12.20M 0.50M - - -
Cash 129.04M 13.90M 74.72M 21.57M 11.35M
Cash and equivalents - - - - -
Total current liabilities 22.82M 10.75M 11.02M 2.89M 5.58M
Current deferred revenue 8.49M 7.23M 1.00M 1.00M -
Net debt -98.31300M 4.55M -68.67700M -21.19400M -8.89300M
Short term debt 13.82M 0.12M 6.86M -1.00000M 0.00000M
Short long term debt 13.56M - - - -
Short long term debt total 30.73M 18.46M 6.05M 0.37M 2.46M
Other stockholder equity -0.25305M -0.11304M -0.12539M -0.03263M 2.32M
Property plant equipment 197.47M 129.64M 73.53M 38.20M 114.17M
Total current assets 130.91M 16.72M 78.21M 22.32M 13.18M
Long term investments - 10.26M 10.35M - -
Net tangible assets 285.55M 115.25M 136.12M 37.01M 99.80M
Short term investments 0.17M -10.25374M -10.33965M 0.20M 0.17M
Net receivables 1.01M 2.12M 2.61M 0.37M 1.59M
Long term debt 14.79M 18.29M 5.77M 0.00000M 2.46M
Inventory 0.47M 0.46M 0.17M 0.02M 0.02M
Accounts payable 0.49M 3.40M 3.15M 1.79M 3.27M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 33.80M 3.84M 12.73M 4.38M 2.32M
Additional paid in capital - - - - -
Common stock total equity - - - 211.98M 179.42M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 12.20M 0.50M -0.08588M -12.35000M 114.17M
Deferred long term asset charges - - - - -
Non current assets total 210.97M 142.03M 85.88M 38.20M 114.17M
Capital lease obligations 2.38M 0.17M 0.28M 0.37M -
Long term debt total 16.91M 18.34M 6.05M 0.37M 2.46M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 68.24M -11.73900M -10.68100M -16.79500M -16.51400M
Change to liabilities -0.39400M -1.33300M -0.13000M 0.24M 0.05M
Total cashflows from investing activities 68.24M -63.77600M -41.91800M -16.79500M -16.51400M
Net borrowings 9.67M 10.39M 8.23M -0.02400M -5.26500M
Total cash from financing activities 59.21M 12.25M 92.07M 29.95M 26.83M
Change to operating activities 0.16M 0.15M -0.00200M 0.25M 0.16M
Net income -0.01836M -0.01573M 0.00678M -0.09741M -3.16000M
Change in cash 115.13M -60.81900M 53.16M 10.21M 8.38M
Begin period cash flow 13.90M 74.72M 21.57M 11.35M 2.97M
End period cash flow 129.04M 13.90M 74.72M 21.57M 11.35M
Total cash from operating activities -0.01217M -0.00919M 0.00298M -0.00294M -1.93300M
Issuance of capital stock 49.21M 1.89M 86.29M 31.45M 33.81M
Depreciation 0.00383M 0.00087M 0.00220M 0.09M 0.06M
Other cashflows from investing activities 135.74M 1.30M 0.56M 0.56M 0.11M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.00120M 0.00201M -0.00067M 0.00032M -0.38100M
Sale purchase of stock -1.20000M -1.20000M -2.48400M -1.44200M -1.72300M
Other cashflows from financing activities 11.20M 10.36M 8.26M -0.06100M 0.01000M
Change to netincome 3.80M 4.79M -5.19400M 2.12M 0.86M
Capital expenditures 67.49M 53.34M 31.80M 16.80M 15.76M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.00120M 0.00201M -0.00067M 0.00032M 1.18M
Stock based compensation 0.00490M 0.00251M 0.00432M 0.00211M -
Other non cash items 0.00236M 0.00567M -0.00600M 0.00293M 2.61M
Free cash flow -67.50517M -53.34619M -31.79302M -16.79794M -17.69400M


  • Previous Close 0.20
  • Market Cap600.76M
  • Volume2751348
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-7.20600M
  • Revenue TTM8.12M
  • Revenue Per Share TTM0.003
  • Gross Profit TTM 14.62M
  • Diluted EPS TTM-

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
Strike Energy Ltd
0.007 3.41% 0.21 - 31.85 81.02 1.45 - -309.6491
Woodside Energy Group Ltd
-0.085 0.31% 27.62 21.13 14.43 4.10 1.08 4.60 8.39
Santos Ltd
-0.005 0.07% 7.67 11.74 13.66 4.31 1.08 5.32 7.90
Beach Energy Ltd
0.005 0.30% 1.69 - 7.41 2.10 1.07 2.42 -28.7008
Karoon Energy Ltd
-0.02 1.09% 1.81 4.23 4.53 2.24 1.32 4.13 6.33

Reports Covered

Stock Research & News


Strike Energy Limited explores for and develops oil and gas resources in Australia. It primarily focuses on the Project Haber, Ocean Hill, Perth Basin Geothermal, Walyering, West, and South Erregulla projects located in the Perth Basin. The company was incorporated in 1997 and is based in West Perth, Australia.

Strike Energy Ltd

40 Kings Park Road, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Stuart Nicholls MD, CEO & Exec. Director NA
Mr. Justin Ferravant C.P.A., M.A., M.B.A., MBA, GradDipAppFin, MA, BEc CFO & Company Sec. NA
Mr. Kevin Craig Chief Operating Officer NA
Ms. Lucy Gauvin Gen. Counsel NA
Mr. Anthony Crispin Collier Chief Devel. & Marketing Officer NA
Ms. Georgina Fraser Investor Relations Mang. NA
Mr. Stuart Nicholls MD, CEO & Executive Director NA
Mr. Justin Ferravant BEc, C.P.A., CPA, GradDipAppFin, M.A., M.B.A., MA CFO & Company Secretary NA
Ms. Lucy Gauvin General Counsel NA
Mr. Anthony Crispin Collier Chief Development & Marketing Officer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).