Strike Energy Ltd

Energy AU STX

0.215AUD
0.01(7.50%)

Last update at 2024-10-31T05:10:00Z

Day Range

0.200.22
LowHigh

52 Week Range

0.160.51
LowHigh

Fundamentals

  • Previous Close 0.20
  • Market Cap587.40M
  • Volume12620182
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA22.93M
  • Revenue TTM45.60M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM 14.62M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -21.30500M -15.68300M -2.56200M -97.40600M -2.66800M
Minority interest - - - - -
Net income -18.36400M -15.73300M 6.78M -99.48900M -3.16000M
Selling general administrative 10.99M 9.87M 10.48M 6.40M 2.80M
Selling and marketing expenses - - - - -
Gross profit - - - - -
Reconciled depreciation 0.62M 0.56M 0.10M 0.11M 0.06M
Ebit -14.19600M -11.60900M -0.41900M -97.32800M -2.17600M
Ebitda -13.57500M -11.04900M -0.32300M -97.22200M -2.12000M
Depreciation and amortization 0.62M 0.56M 0.10M 0.11M 0.06M
Non operating income net other - - - - -
Operating income -14.19600M -11.60900M -0.41900M -97.32800M -2.17600M
Other operating expenses 21.34M 15.68M 15.17M 99.50M 3.46M
Interest expense 7.11M 4.07M 2.14M 0.08M 0.49M
Tax provision -2.94100M 0.05M -9.34200M 0.00000M 0.00000M
Interest income 0.18M 3.85M 0.15M 0.09M 0.39M
Net interest income -5.52000M -4.06300M -2.01000M 0.10M -0.41000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -2.94100M 0.05M -9.34200M 2.08M 0.49M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 21.34M 15.68M 15.17M 99.50M 3.46M
Cost of revenue 4.49M 5.84M 4.73M 2.89M 0.96M
Total other income expense net 5.55M -4.07400M -2.14300M -0.07800M -0.49200M
Discontinued operations - - - - -
Net income from continuing ops -18.36400M -15.73300M 6.78M -97.40600M -2.66800M
Net income applicable to common shares -18.36400M -15.73300M 6.78M -97.40600M -2.66800M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 527.19M 341.87M 158.75M 164.08M 60.52M
Intangible assets 0.96M 1.29M 1.63M 2.00M 2.00M
Earning assets - - - - -
Other current assets 1.67M 0.38M 0.23M 0.70M 0.22M
Total liab 74.75M 55.03M 41.87M 25.96M 23.51M
Total stockholder equity 452.44M 286.85M 116.87M 138.12M 37.01M
Deferred long term liab - 11.54M - - -
Other current liab 22.80M 0.02M 0.00238M 0.00787M 1.10M
Common stock 605.23M 450.89M 301.34M 297.96M 211.98M
Capital stock - 450.89M 301.34M 297.96M 211.98M
Retained earnings -189.25900M -197.84200M -188.30100M -172.56800M -179.34800M
Other liab - 15.30M 12.78M 8.90M 20.24M
Good will - - - - -
Other assets - 12.20M 0.50M - -
Cash 38.75M 129.04M 13.90M 74.72M 21.57M
Cash and equivalents - - - - -
Total current liabilities 45.14M 22.82M 10.75M 11.02M 2.89M
Current deferred revenue - 8.49M 7.23M 1.00M 1.00M
Net debt -14.84900M -98.31300M 4.55M -68.67700M -21.19400M
Short term debt 16.07M 13.82M 0.12M 6.86M -1.00000M
Short long term debt - 13.56M - - -
Short long term debt total 23.90M 30.73M 18.46M 6.05M 0.37M
Other stockholder equity - -0.25305M -0.11304M -0.12539M -0.03263M
Property plant equipment - 197.47M 129.64M 73.53M 38.20M
Total current assets 62.82M 130.91M 16.72M 78.21M 22.32M
Long term investments - - 10.26M 10.35M -
Net tangible assets - 285.55M 115.25M 136.12M 37.01M
Short term investments 0.15M 0.17M -10.25374M -10.33965M 0.20M
Net receivables 15.88M 1.01M 2.12M 2.61M 0.37M
Long term debt - 14.79M 18.29M 5.77M 0.00000M
Inventory 4.89M 0.47M 0.46M 0.17M 0.02M
Accounts payable 6.27M 0.49M 3.40M 3.15M 1.79M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 36.47M 33.80M 3.84M 12.73M 4.38M
Additional paid in capital - - - - -
Common stock total equity - - - - 211.98M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 14.84M 12.20M 0.50M -0.08588M -12.35000M
Deferred long term asset charges - - - - -
Non current assets total 464.37M 210.97M 142.03M 85.88M 38.20M
Capital lease obligations - 2.38M 0.17M 0.28M 0.37M
Long term debt total - 16.91M 18.34M 6.05M 0.37M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 68.24M -11.73900M -10.68100M -16.79500M -16.51400M
Change to liabilities -0.39400M -1.33300M -0.13000M 0.24M 0.05M
Total cashflows from investing activities 68.24M -63.77600M -41.91800M -16.79500M -16.51400M
Net borrowings 9.67M 10.39M 8.23M -0.02400M -5.26500M
Total cash from financing activities 59.21M 12.25M 92.07M 29.95M 26.83M
Change to operating activities 0.16M 0.15M -0.00200M 0.25M 0.16M
Net income -0.01836M -0.01573M 0.00678M -0.09741M -3.16000M
Change in cash 115.13M -60.81900M 53.16M 10.21M 8.38M
Begin period cash flow 13.90M 74.72M 21.57M 11.35M 2.97M
End period cash flow 129.04M 13.90M 74.72M 21.57M 11.35M
Total cash from operating activities -0.01217M -0.00919M 0.00298M -0.00294M -1.93300M
Issuance of capital stock 49.21M 1.89M 86.29M 31.45M 33.81M
Depreciation 0.00383M 0.00087M 0.00220M 0.09M 0.06M
Other cashflows from investing activities 135.74M 1.30M 0.56M 0.56M 0.11M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.00120M 0.00201M -0.00067M 0.00032M -0.38100M
Sale purchase of stock -1.20000M -1.20000M -2.48400M -1.44200M -1.72300M
Other cashflows from financing activities 11.20M 10.36M 8.26M -0.06100M 0.01000M
Change to netincome 3.80M 4.79M -5.19400M 2.12M 0.86M
Capital expenditures 67.49M 53.34M 31.80M 16.80M 15.76M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.00120M 0.00201M -0.00067M 0.00032M 1.18M
Stock based compensation 0.00490M 0.00251M 0.00432M 0.00211M -
Other non cash items 0.00236M 0.00567M -0.00600M 0.00293M 2.61M
Free cash flow -67.50517M -53.34619M -31.79302M -16.79794M -17.69400M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
STX
Strike Energy Ltd
0.01 7.50% 0.21 - 51.55 13.20 1.36 13.18 65.55
WDS
Woodside Energy Group Ltd
-0.15 0.63% 23.78 16.64 10.37 3.67 0.89 2.91 5.12
STO
Santos Ltd
-0.04 0.59% 6.78 12.01 9.22 4.02 0.97 3.52 5.29
BPT
Beach Energy Ltd
0.01 0.81% 1.25 - 7.75 1.60 0.85 1.95 4.31
KAR
Karoon Energy Ltd
0.02 1.46% 1.39 3.25 3.13 1.32 0.74 1.72 2.63

Reports Covered

Stock Research & News

Profile

Strike Energy Limited, an independent gas producer, explores for and develops oil and gas resources in Australia. Its flagship project is the Greater Erregulla Permian gas field, which includes the West and South Erregulla projects located in Perth basin. The company was formerly known as Strike Oil Limited and changed its name to Strike Oil Limited in December 2009. The company was incorporated in 1997 and is based in West Perth, Australia.

Strike Energy Ltd

40 Kings Park Road, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Stuart Nicholls MD, CEO & Exec. Director NA
Mr. Justin Ferravant C.P.A., M.A., M.B.A., MBA, GradDipAppFin, MA, BEc CFO & Company Sec. NA
Mr. Kevin Craig Chief Operating Officer NA
Ms. Lucy Gauvin Gen. Counsel NA
Mr. Anthony Crispin Collier Chief Devel. & Marketing Officer NA
Ms. Georgina Fraser Investor Relations Mang. NA
Mr. Stuart Nicholls MD, CEO & Executive Director NA
Mr. Justin Ferravant BEc, C.P.A., CPA, GradDipAppFin, M.A., M.B.A., MA CFO & Company Secretary NA
Ms. Lucy Gauvin General Counsel NA
Mr. Anthony Crispin Collier Chief Development & Marketing Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.