Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

Simble Solutions Limited

Technology AU SIS

0.004AUD
-(-%)

Last update at 2025-06-20T03:33:00Z

Day Range

0.0030.004
LowHigh

52 Week Range

0.0020.006
LowHigh

Fundamentals

  • Previous Close 0.004
  • Market Cap3.51M
  • Volume4309900
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.12503M
  • Revenue TTM1.41M
  • Revenue Per Share TTM0.002
  • Gross Profit TTM 1.01M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -2.28687M -1.16553M -1.08973M -3.72097M -7.71970M
Minority interest - - - - -
Net income -2.26984M -1.26225M -1.83377M -3.72892M -7.71970M
Selling general administrative 1.54M 1.23M 2.19M 4.12M 4.58M
Selling and marketing expenses 0.13M 0.10M 0.02M 0.05M 0.30M
Gross profit 0.79M 0.90M 0.92M 1.14M 1.18M
Reconciled depreciation - 0.09M - 0.81M 2.38M
Ebit - -1.25239M -1.44604M -3.44402M -7.45851M
Ebitda -2.26962M -1.16305M -0.79260M -2.39123M -5.07362M
Depreciation and amortization - 0.09M 0.47M 1.05M 2.38M
Non operating income net other - - - - -
Operating income -2.26962M -1.25239M -0.79260M -3.44402M -6.86290M
Other operating expenses 3.55M 2.77M 2.69M 5.90M 8.99M
Interest expense 0.02M 0.09M 0.30M 0.28M 0.26M
Tax provision -0.01703M 0.00000M -0.00099M 0.00795M 0.00000M
Interest income 0.00007M 0.00030M 0.00226M 0.06M 0.00872M
Net interest income -0.03776M -0.09671M -0.29487M -0.30575M -0.25247M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.01703M 0.10M 0.74M 0.00795M 0.00000M
Total revenue 1.49M 1.52M 1.45M 1.78M 2.13M
Total operating expenses 2.85M 2.15M 2.16M 5.25M 8.05M
Cost of revenue 0.69M 0.62M 0.53M 0.64M 0.95M
Total other income expense net -0.01725M 0.09M -0.29714M -0.27695M -0.85679M
Discontinued operations - - - - -
Net income from continuing ops -2.26984M -1.16553M -1.08973M -8.11072M -7.71970M
Net income applicable to common shares -2.26984M -1.16553M -1.25704M -8.11072M -7.71970M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 0.69M 0.88M 1.24M 1.26M 1.73M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.03M 0.02M 0.17M 0.19M 0.25M
Total liab 1.38M 1.21M 1.67M 1.26M 3.07M
Total stockholder equity -0.69303M -0.33288M -0.43448M 0.00227M -1.33989M
Deferred long term liab - - - - -
Other current liab 0.73M 0.28M 0.68M 0.45M 0.05M
Common stock 29.77M 28.95M 27.52M 25.91M 23.08M
Capital stock - - 27.52M 25.91M 23.08M
Retained earnings -30.42124M -29.27196M -28.23210M -28.69465M -27.36181M
Other liab - - 0.14M 0.05M 0.04M
Good will - - - - -
Other assets - 0.00000M - 0.14M 0.14M
Cash 0.32M 0.60M 0.73M 0.61M 0.78M
Cash and equivalents - - - 0.61M 0.79M
Total current liabilities 1.10M 1.06M 1.53M 1.21M 3.03M
Current deferred revenue - 0.43M - 0.46M 0.41M
Net debt 0.00115M -0.50418M -0.54531M -0.60912M 0.67M
Short term debt 0.12M 0.09M 0.19M -0.22566M 1.46M
Short long term debt - - 0.19M - 1.24M
Short long term debt total 0.32M 0.09M 0.19M - 1.46M
Other stockholder equity 0.00000M - 0.28M -0.01861M -0.03231M
Property plant equipment - - 0.00359M 0.00491M 0.00040M
Total current assets 0.68M 0.87M 1.23M 1.11M 1.58M
Long term investments - - - - -
Net tangible assets - - -0.43448M 0.02M -1.33989M
Short term investments - - - - 0.02M
Net receivables 0.28M 0.24M 0.30M 0.33M 0.54M
Long term debt - - - - 0.00000M
Inventory 0.05M 0.01M 0.03M 0.03M 0.05M
Accounts payable 0.25M 0.26M 0.66M 0.53M 1.11M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.04314M -0.01429M 0.28M 2.80M 2.98M
Additional paid in capital - - - - -
Common stock total equity - - - - 23.08M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.00000M - 0.14M 0.12M
Deferred long term asset charges - - - - -
Non current assets total 0.00652M 0.00499M 0.00359M 0.15M 0.14M
Capital lease obligations - - - - 0.22M
Long term debt total - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.01558M 0.02M -0.01489M 0.05M -0.04636M
Change to liabilities 0.00000M -0.22663M -0.68969M -0.21459M -2.33625M
Total cashflows from investing activities 0.15M 0.02M -0.01489M -0.97462M -1.64580M
Net borrowings - -0.41146M -0.13311M 0.92M -0.08000M
Total cash from financing activities 1.79M 1.41M 1.50M 4.16M 8.41M
Change to operating activities - 0.02M -0.01763M -0.20247M 0.32M
Net income -2.26984M -1.16553M -1.08973M -3.72892M -7.71970M
Change in cash 0.12M -0.18242M 0.08M -0.14399M 0.80M
Begin period cash flow 0.61M 0.79M 0.71M 0.85M 0.05M
End period cash flow 0.73M 0.61M 0.78M 0.71M 0.85M
Total cash from operating activities -2.26984M -1.30269M -1.53137M -3.29563M -5.87497M
Issuance of capital stock 1.74M 1.79M 1.40M 3.13M 9.23M
Depreciation - 0.09M 0.09M 1.05M 2.38M
Other cashflows from investing activities 0.15M 0.03M -0.01448M 0.03M -0.03523M
Dividends paid - - - - -
Change to inventory - 0.01M 0.08M -0.09264M -0.03034M
Change to account receivables - 0.13M 0.20M 0.11M 0.02M
Sale purchase of stock -0.13411M -0.13789M 1.39M 3.13M -0.74278M
Other cashflows from financing activities 0.19M -0.05383M 0.24M 1.15M -5.87497M
Change to netincome - -0.54209M 0.16M 4.31M 1.56M
Capital expenditures 0.00004M 0.00480M 0.00040M 1.06M 1.56M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00020M 0.00030M 0.00226M -0.87856M -0.80032M
Stock based compensation - - - - -
Other non cash items 2.27M 1.08M 1.26M 7.30M 5.33M
Free cash flow -2.26987M -1.30749M -1.53177M -4.35599M -7.43959M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SIS
Simble Solutions Limited		 - -% 0.004 - - 2.49 8.48 2.49 -2.1321
WTC
WiseTech Global Limited		 0.35 0.33% 107.24 115.96 106.38 51.38 15.23 32.14 72.28
XRO
Xero Ltd		 1.89 0.98% 193.77 143.82 96.15 14.28 14.98 15.18 41.58
TNE
Technology One Ltd		 0.03 0.07% 40.58 99.27 81.30 24.15 31.93 23.79 52.11
NWL
Netwealth Group Ltd		 0.43 1.40% 31.23 73.74 59.88 26.41 42.57 27.53

Reports Covered

Stock Research & News

View All

Profile

Simble Solutions Limited develops and provides software as a service for businesses and organizations seeking energy intelligence and carbon reporting solutions in Australia and the United Kingdom. It serves healthcare, engineering and construction, and transport and logistics industries, as well as local governments, utilities, and energy service providers. Simble Solutions Limited was founded in 2009 and is headquartered in Sydney, Australia.

Simble Solutions Limited

383 George Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Ben Feuvre Loiterton B.Com., LLB (UNSW) Exec. Chairman NA
Mr. Fadi Geha Founder & Exec. Director NA
Mr. Ronen Ghosh Chief Financial Officer NA
Mr. Rashan Anushka Chief Technology Officer NA
Mr. Bill McGhie Head of Product NA
Ms. Kim Clark Company Sec. 1969
Mr. Ben Feuvre Loiterton B.Com., L.L.B., LLB (UNSW) Executive Chairman NA
Mr. Fadi Geha Founder & Executive Director NA
Ms. Kim Clark Company Secretary 1969
Mr. Ben Feuvre Loiterton B.Com., L.L.B., LLB (UNSW) Executive Chairman NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.