1800-272-662
Shopping Cart 0
countryflagAU
Login

Stonehorse Energy Ltd

Energy AU SHE

0.008AUD
0.002(33.33%)

Last update at 2026-03-12T03:28:00Z

Day Range

0.0060.008
LowHigh

52 Week Range

0.0040.01
LowHigh

Fundamentals

  • Previous Close 0.006
  • Market Cap5.48M
  • Volume2938484
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.19270M
  • Revenue TTM3.46M
  • Revenue Per Share TTM0.005
  • Gross Profit TTM 1.48M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -1.22595M -0.52300M 1.36M 5.13M -0.20382M
Minority interest - - - - -
Net income -1.36731M 1.28M 0.81M 3.60M -0.20382M
Selling general administrative 0.31M 0.50M 0.32M 0.28M 0.20M
Selling and marketing expenses 0.47M 0.66M - 0.03M 0.03M
Gross profit 1.48M 2.72M 3.64M 7.29M 0.36M
Reconciled depreciation - 1.58M 1.46M 1.55M -
Ebit -0.26828M -0.48700M 1.42M 4.93M -1.55911M
Ebitda -0.00370M 1.10M 2.88M 6.47M -1.25370M
Depreciation and amortization 0.26M 1.58M 1.46M 1.55M 0.31M
Non operating income net other - - - - -
Operating income 0.70M -0.60900M 1.30M 4.73M -1.14548M
Other operating expenses 2.76M 2.59M 2.78M 2.61M 0.88M
Interest expense 0.19M 0.04M 0.10M 0.21M 0.02M
Tax provision 0.14M -1.80770M 0.55M 1.53M 0.00000M
Interest income - 0.13M - - 0.00000M
Net interest income - 0.13M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.14M -1.80800M 0.55M 1.53M -0.30542M
Total revenue 3.46M 4.16M 4.15M 7.75M 0.67M
Total operating expenses 0.78M 3.33M 2.22M 2.36M 1.62M
Cost of revenue 1.98M 1.44M 0.50M 0.46M 0.31M
Total other income expense net -1.92547M 0.09M -0.06002M 0.21M 1.05M
Discontinued operations - - - - -
Net income from continuing ops - 1.28M 0.81M 3.60M -0.20382M
Net income applicable to common shares -1.36731M 1.28M 0.81M 3.60M -0.20382M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 14.34M 15.43M 15.90M 14.73M 8.84M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.25M 0.00766M 0.06M 0.02M 0.81M
Total liab 0.54M 0.41M 2.21M 1.91M 0.38M
Total stockholder equity 13.80M 15.02M 13.70M 12.82M 8.46M
Deferred long term liab - - - - -
Other current liab -0.01884M 0.10M 2.16M 1.74M 0.36M
Common stock 35.51M 35.51M 35.51M 35.51M 34.78M
Capital stock - - 35.51M 35.51M 34.78M
Retained earnings -21.80544M -21.08101M -22.36596M -24.69993M -28.30325M
Other liab - - - - -0.00000M
Good will - - - - -
Other assets - - - - -0.00000M
Cash 5.28M 6.24M 10.71M 8.28M 3.25M
Cash and equivalents - - 10.71M 8.28M 3.25M
Total current liabilities 0.25M 0.14M 2.21M 1.91M 0.38M
Current deferred revenue - - - - -
Net debt -5.27739M -6.24017M -10.71087M -8.27513M -3.25402M
Short term debt - - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - -13.13942M -10.80546M -6.48125M
Property plant equipment - - 4.54M 5.64M 3.69M
Total current assets 7.26M 7.53M 11.37M 9.09M 5.15M
Long term investments - - - - -
Net tangible assets - - 13.70M 12.82M 8.46M
Short term investments - 0.02M 0.60M 0.79M 1.05M
Net receivables 0.39M 0.72M 0.00569M 0.02M 0.03M
Long term debt - - - - -
Inventory - 0.00356M - - -
Accounts payable 0.27M 0.04M 0.04M 0.17M 0.02M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.10M 0.60M 0.56M 2.02M 1.98M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 4.47M 0.77M 1.03M
Deferred long term asset charges - - - - -
Non current assets total 7.09M 7.89M 4.54M 5.64M 3.69M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -5.23663M -0.41336M -2.62645M -0.12582M
Change to liabilities - - -0.31401M 0.00480M 0.07M
Total cashflows from investing activities -1.11989M -5.23663M -0.41346M -2.62645M -2.89166M
Net borrowings - - - - -
Total cash from financing activities 0.00956M 0.00000M 0.72M 0.72M 4.70M
Change to operating activities - - - - -
Net income -1.36731M 1.28M 0.81M 3.60M -0.20382M
Change in cash -0.96279M -4.47069M 2.44M 5.02M 1.12M
Begin period cash flow 6.24M 10.71M 8.28M 3.25M 2.14M
End period cash flow 5.28M 6.24M 5.71M 8.28M 3.25M
Total cash from operating activities 0.11M 0.81M 2.71M 6.59M -0.72760M
Issuance of capital stock - - - 0.72M 5.00M
Depreciation 0.26M 1.58M 1.46M 1.55M 0.31M
Other cashflows from investing activities - - -0.41336M 0.13M -0.12582M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.00425M -0.72434M 0.04M 0.00451M 0.03M
Sale purchase of stock - 0.00000M 0.00000M -0.30000M -0.30000M
Other cashflows from financing activities 0.04M -5.23663M 0.72M -2.62645M -2.89166M
Change to netincome - - 0.71M 1.43M -0.92900M
Capital expenditures 1.12M 5.24M 0.41M 2.63M 2.77M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.00425M -0.72434M -0.27805M 0.00931M 0.10M
Stock based compensation 0.01M 0.09M 0.06M 0.04M -
Other non cash items 1.21M -1.33453M 3.91M 4.51M -0.92900M
Free cash flow -1.00660M -4.42641M 2.29M 3.96M -3.49344M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SHE
Stonehorse Energy Ltd		 0.002 33.33% 0.008 - - 1.58 0.40 0.0066 0.01
WDS
Woodside Energy Group Ltd		 -0.01 0.03% 31.04 11.12 27.55 4.54 1.17 3.84 5.32
STO
Santos Ltd		 0.04 0.53% 7.53 13.79 13.40 4.95 1.10 4.67 7.04
BPT
Beach Energy Ltd		 0.005 0.43% 1.16 - 6.63 1.26 0.83 1.48 5.91
KAR
Karoon Energy Ltd		 -0.14 7.07% 1.84 6.15 9.75 2.10 0.98 1.82 2.85

Reports Covered

Stock Research & News

View All

Profile

Stonehorse Energy Limited operates as an oil and gas exploration and production company in Canada and the United States. It has a working interest to earn 26.25% in the Caroline well located in central Alberta, Canada; 18.75% interests in the Wapiti well located in western Alberta; and 25% interests in the Myall Creek property situated in the Surat Basin, Queensland. The company also holds a working interest in the Burgess, Sutton, Bullard, Henry Federal, Randolph, Jewell, Newberry, Mitchell, and Thelma operating wells situated in the United States. Stonehorse Energy Limited was incorporated in 1999 and is based in Perth, Australia.

Stonehorse Energy Ltd

182 Claisebrook Road, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Robert Charles Gardner Exec. Chairman NA
Mr. David Ross DeLoub B.A., B.Ec (Hons), BA, G.Dip.FINSIA, Grad Dip Bus MD & Exec. Director NA
Mr. James Richard Stephenson CMA, CMA and FCIS, CPA, FCPA, FGIA, MAICD, MBA, P. Company Sec. & Non Exec. Director 1966
Mr. Robert Charles Gardner Executive Chairman NA
Mr. David Ross DeLoub B.A., B.Ec (Hons), BA, G.Dip.FINSIA, Grad Dip Bus MD & Executive Director NA
Mr. James Richard Stephenson C.A., C.M.A., C.P.A., CMA, CMA (Canada), CMA and F Company Secretary & Non Executive Director 1966
Mr. Robert Charles Gardner Executive Chairman NA
Mr. Robert Charles Gardner Executive Chairman NA
Mr. Robert Charles Gardner Executive Chairman NA
Mr. David Ross DeLoub B.A., B.Ec (Hons), BA, G.Dip.FINSIA, Grad Dip Bus MD & Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.