Create Free Account

By creating account you will get access to hot stocks & personalised emails

Stonehorse Energy Ltd

Energy AU SHE

0.011AUD
-0.001(8.33%)

Last update at 2024-05-20T04:10:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.010.02
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 1.36M 5.13M -0.20382M -2.54747M -0.63859M
Minority interest - - - - -
Net income 0.81M 3.60M -0.20382M -2.54747M -0.63859M
Selling general administrative 0.32M 0.28M 0.20M 0.10M 0.08M
Selling and marketing expenses - 0.03M 0.03M 0.03M -
Gross profit 3.64M 7.29M 0.36M 0.28M 0.28M
Reconciled depreciation 1.46M 1.55M - - -
Ebit 1.42M 4.93M -1.55911M -0.64803M -0.62579M
Ebitda 2.88M 6.47M -1.25370M -0.33182M -0.62579M
Depreciation and amortization 1.46M 1.55M 0.31M 0.32M -
Non operating income net other - - - - -
Operating income 1.30M 4.73M -1.14548M -0.52973M -0.62579M
Other operating expenses 2.78M 2.61M 0.88M 3.08M 0.68M
Interest expense 0.10M 0.21M 0.02M 0.02M 0.01M
Tax provision 0.55M 1.53M 0.00000M 0.00000M 0.00000M
Interest income - - 0.00000M 0.03M 0.00563M
Net interest income - - - -0.02250M -0.01280M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.55M 1.53M -0.30542M -0.05592M -
Total revenue 4.15M 7.75M 0.67M 0.56M 0.56M
Total operating expenses 2.22M 2.36M 1.62M 0.85M 0.68M
Cost of revenue 0.50M 0.46M 0.31M 0.28M 0.28M
Total other income expense net -0.06002M 0.21M 1.05M -1.95537M -0.01280M
Discontinued operations - - - - -
Net income from continuing ops 0.81M 3.60M -0.20382M -2.54747M -0.63859M
Net income applicable to common shares 0.81M 3.60M -0.20382M -2.54747M -0.63859M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 15.90M 14.73M 8.84M 4.27M 0.17M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.06M 0.02M 0.81M 0.01M 0.05M
Total liab 2.21M 1.91M 0.38M 0.30M 1.07M
Total stockholder equity 13.70M 12.82M 8.46M 3.97M -0.90383M
Deferred long term liab - - - - -
Other current liab 2.16M 1.74M 0.36M 0.26M 0.38M
Common stock 35.51M 35.51M 34.78M 31.61M 24.65M
Capital stock 35.51M 35.51M 34.78M 31.61M 24.65M
Retained earnings -22.36596M -24.69993M -28.30325M -28.09943M -25.55196M
Other liab - - -0.00000M - -
Good will - - - - -
Other assets - - -0.00000M 2.04M -2.03933M
Cash 10.71M 8.28M 3.25M 2.14M 0.02M
Cash and equivalents 10.71M 8.28M 3.25M 2.14M 0.02M
Total current liabilities 2.21M 1.91M 0.38M 0.30M 1.07M
Current deferred revenue - - - - -
Net debt -10.71087M -8.27513M -3.25402M -2.13553M 0.36M
Short term debt 0.00000M 0.00000M 0.00000M 0.00000M 0.37M
Short long term debt - - - - 0.37M
Short long term debt total - - - - 0.37M
Other stockholder equity -13.13942M -10.80546M -6.48125M -3.50668M -0.45968M
Property plant equipment 4.54M 5.64M 3.69M 2.04M -
Total current assets 11.37M 9.09M 5.15M 2.23M 0.17M
Long term investments - - - - -
Net tangible assets 13.70M 12.82M 8.46M 3.97M -0.90383M
Short term investments 0.60M 0.79M 1.05M 0.02M 0.02M
Net receivables 0.00569M 0.02M 0.03M 0.06M 0.08M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.04M 0.17M 0.02M 0.05M 0.32M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.56M 2.02M 1.98M 0.46M 0.46M
Additional paid in capital - - - - -
Common stock total equity - - - 31.61M 24.65M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4.47M 0.77M 1.03M - 0.00000M
Deferred long term asset charges - - - - -
Non current assets total 4.54M 5.64M 3.69M 2.04M 2.04M
Capital lease obligations - - - - -
Long term debt total 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.41336M -2.62645M -0.12582M -1.70926M -0.02488M
Change to liabilities -0.31401M 0.00480M 0.07M -0.06241M 0.42M
Total cashflows from investing activities -0.41346M -2.62645M -2.89166M -1.70926M -0.02488M
Net borrowings - - - - 0.19M
Total cash from financing activities 0.72M 0.72M 4.70M 4.52M 0.19M
Change to operating activities - - - - -
Net income 0.81M 3.60M -0.20382M -2.54747M -0.63859M
Change in cash -2.56427M 5.02M 1.12M 2.12M -0.15080M
Begin period cash flow 8.28M 3.25M 2.14M 0.02M 0.17M
End period cash flow 5.71M 8.28M 3.25M 2.14M 0.02M
Total cash from operating activities 2.71M 6.59M -0.72760M -0.67556M -0.31849M
Issuance of capital stock - 0.72M 5.00M 4.66M -
Depreciation 1.46M 1.55M 0.31M 0.32M 0.32M
Other cashflows from investing activities -0.00010M 0.00000M -0.12582M 0.00000M -0.02488M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.04M 0.00451M 0.03M -0.01114M -0.05917M
Sale purchase of stock 0.00000M -0.30000M -0.30000M -0.13375M -0.13375M
Other cashflows from financing activities -0.41346M 0.30M 0.30M 0.13M 0.19M
Change to netincome 0.71M 1.43M -0.92900M 1.63M -0.04551M
Capital expenditures 0.41M 2.63M 2.77M 1.71M 1.71M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.27805M 0.00931M 0.10M -0.07355M -0.05917M
Stock based compensation 0.06M 0.04M - - -
Other non cash items 3.91M 4.51M -0.92900M 1.63M 0.38M
Free cash flow 2.29M 3.96M -3.49344M -2.38481M -0.31849M

Fundamentals

  • Previous Close 0.01
  • Market Cap7.53M
  • Volume90909
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.85M
  • Revenue TTM2.49M
  • Revenue Per Share TTM0.004
  • Gross Profit TTM 3.64M
  • Diluted EPS TTM-

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SHE
Stonehorse Energy Ltd		 -0.001 8.33% 0.01 - - 3.57 0.68 1.22 -4.487
WDS
Woodside Energy Group Ltd		 0.42 1.53% 27.93 21.16 14.43 4.10 1.08 4.60 8.39
STO
Santos Ltd		 0.12 1.66% 7.67 11.80 13.66 4.31 1.08 5.32 7.90
BPT
Beach Energy Ltd		 0.007 0.41% 1.70 - 7.41 2.10 1.07 2.42 -28.7008
KAR
Karoon Energy Ltd		 0.07 3.65% 1.90 4.37 4.53 2.24 1.32 4.13 6.33

Reports Covered

Stock Research & News

View All

Profile

Stonehorse Energy Limited operates as an oil and gas exploration and production company in the United States. It holds working interests in oil and gas wells located in Texas and Oklahoma. The company was incorporated in 1999 and is based in Perth, Australia.

Stonehorse Energy Ltd

182 Claisebrook Road, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Robert Charles Gardner Exec. Chairman NA
Mr. David Ross DeLoub B.A., B.Ec (Hons), BA, G.Dip.FINSIA, Grad Dip Bus MD & Exec. Director NA
Mr. James Richard Stephenson CMA, CMA and FCIS, CPA, FCPA, FGIA, MAICD, MBA, P. Company Sec. & Non Exec. Director 1966
Mr. Robert Charles Gardner Executive Chairman NA
Mr. David Ross DeLoub B.A., B.Ec (Hons), BA, G.Dip.FINSIA, Grad Dip Bus MD & Executive Director NA
Mr. James Richard Stephenson C.A., C.M.A., C.P.A., CMA, CMA (Canada), CMA and F Company Secretary & Non Executive Director 1966
Mr. Robert Charles Gardner Executive Chairman NA
Mr. Robert Charles Gardner Executive Chairman NA
Mr. Robert Charles Gardner Executive Chairman NA
Mr. David Ross DeLoub B.A., B.Ec (Hons), BA, G.Dip.FINSIA, Grad Dip Bus MD & Executive Director NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.