…
Scorpion Minerals Limited engages in the exploration and development of mineral resources in Australia. The company explores for lithium, gold, copper, nickel, iron, silver, zinc, tungsten, and platinum-group elements. It holds 100% interest in the Pharos project covering an area of 900 square kilometers located in the Murchison Mineral Field, Western Australia; 70% interest in the Jungar Flats JV project covering an area of 700 square kilometers and comprises eight exploration licenses in the Murchison region, Western Australia; and 100% interest in tenement E57/1422 at Youanmi. The company was formerly known as Pegasus Metals Limited and changed its name to Scorpion Minerals Limited in November 2018. Scorpion Minerals Limited was incorporated in 2005 and is based in West Perth, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Scorpion Minerals Ltd is an Australian-listed mineral exploration company; public disclosures are limited and the company appears to be focused on early-stage exploration and project development. Long-term growth drivers may include successful resource discovery, favorable commodity prices and securing project financing and permits, which could support project advancement and provide leverage to commodity upside for investors.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | -2.48M | -3.79M | -3.20M | -3.24M | -0.94M |
| Net income | -2.48M | -3.79M | -3.20M | -3.24M | -0.94M |
| Selling general administrative | - | - | 0.36M | 0.47M | 1.05M |
| Selling and marketing expenses | - | - | 2.06M | 1.57M | - |
| Gross profit | - | - | - | - | 0.96M |
| Ebit | - | - | -3.18M | -3.24M | -3.00M |
| Ebitda | -2.50M | -3.78M | 0.01M | -0.16M | -0.87M |
| Depreciation and amortization | - | - | 3.19M | 3.08M | 2.13M |
| Operating income | -2.50M | -2.11M | -3.19M | -3.08M | -2.13M |
| Other operating expenses | 2.50M | 2.11M | 3.19M | 3.39M | 0.87M |
| Interest expense | 0.01M | 0.01M | 0.02M | 0.16M | 0.08M |
| Tax provision | - | - | 0.00M | 0.00M | 0.00M |
| Interest income | - | - | 0.01M | 0.01M | 0.00M |
| Net interest income | - | - | -0.02M | -0.06M | -0.08M |
| Income tax expense | - | - | -3.18M | -0.16M | -1.75M |
| Total revenue | - | - | - | 0.00M | 0.96M |
| Total operating expenses | 2.50M | 2.11M | 3.19M | 3.39M | 2.13M |
| Total other income expense net | 0.02M | -1.68M | -0.02M | -0.16M | 0.30M |
| Net income from continuing ops | - | - | -3.20M | -3.24M | -0.94M |
| Net income applicable to common shares | - | - | - | -3.24M | -0.94M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 7.34M | 5.18M | 5.92M | 4.97M | 5.59M |
| Other current assets | 0.20M | 0.22M | 0.09M | - | 0.02M |
| Total liab | 3.77M | 1.33M | 1.67M | 1.98M | 1.90M |
| Total stockholder equity | 3.57M | 3.85M | 4.25M | 2.99M | 3.69M |
| Other current liab | 2.53M | 0.39M | 0.01M | 1.14M | 1.22M |
| Common stock | 32.13M | 31.37M | 31.31M | 28.40M | 27.30M |
| Capital stock | - | - | - | 28.40M | 27.30M |
| Retained earnings | -36.02M | -33.77M | -30.60M | -27.83M | -24.59M |
| Cash | 1.70M | 0.68M | 0.37M | 0.39M | 2.10M |
| Total current liabilities | 3.77M | 1.33M | 1.67M | 1.98M | 1.90M |
| Current deferred revenue | - | - | 0.27M | -0.90M | -1.20M |
| Net debt | -1.36M | -0.11M | 0.35M | 0.52M | -0.91M |
| Short term debt | 0.34M | 0.57M | 0.72M | 0.90M | 1.20M |
| Short long term debt | - | - | - | 0.90M | 1.20M |
| Short long term debt total | 0.34M | 0.57M | 0.72M | 0.90M | 1.20M |
| Other stockholder equity | - | - | 0.00M | -0.57M | -2.72M |
| Property plant equipment | - | - | - | 4.35M | 2.06M |
| Total current assets | 1.89M | 0.97M | 0.55M | 0.62M | 3.53M |
| Net tangible assets | - | - | - | 2.99M | 3.69M |
| Short term investments | - | - | - | 0.00M | 1.26M |
| Net receivables | - | 0.07M | 0.09M | 0.13M | 0.15M |
| Inventory | - | - | 0.01M | - | - |
| Accounts payable | 0.90M | 0.37M | 0.67M | 0.84M | 0.69M |
| Accumulated other comprehensive income | 7.46M | 6.25M | 3.53M | 2.41M | 0.97M |
| Non currrent assets other | 5.44M | 4.21M | - | -4.35M | - |
| Non current assets total | 5.44M | 4.21M | 5.37M | 4.35M | 2.06M |
| Long term debt total | - | - | - | 0.00M | 0.00M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | - | 0.00M | 0.85M | 0.95M |
| Change to liabilities | - | - | - | 0.37M | -0.16M |
| Total cashflows from investing activities | 1.24M | -0.10M | 0.00M | 0.85M | 0.85M |
| Net borrowings | - | - | -0.02M | -0.24M | -0.05M |
| Total cash from financing activities | 0.31M | 1.67M | 2.78M | -0.24M | 3.99M |
| Change to operating activities | - | - | - | -1.08M | -0.08M |
| Net income | -2.48M | -3.79M | -3.20M | -3.24M | -0.94M |
| Change in cash | 1.02M | 0.31M | -0.02M | -1.71M | 1.97M |
| Begin period cash flow | 0.68M | 0.37M | 0.39M | 2.10M | 0.13M |
| End period cash flow | 1.70M | 0.68M | 0.37M | 0.39M | 2.10M |
| Total cash from operating activities | -0.53M | -1.26M | -2.80M | -2.32M | -2.03M |
| Issuance of capital stock | - | - | 2.80M | - | 4.04M |
| Other cashflows from investing activities | 2.20M | -0.10M | -0.00M | 0.95M | - |
| Change to account receivables | -0.02M | - | 0.05M | -0.06M | 0.03M |
| Sale purchase of stock | - | 1.69M | 2.80M | 0.00M | 4.04M |
| Other cashflows from financing activities | - | - | 2.80M | 0.85M | 0.85M |
| Change to netincome | - | - | - | 1.70M | -0.88M |
| Capital expenditures | 0.00M | 0.00M | 0.00M | 0.10M | 0.10M |
| Change in working capital | 0.30M | -0.32M | -1.13M | -0.06M | 0.03M |
| Stock based compensation | - | - | 1.67M | 1.39M | 0.65M |
| Other non cash items | 1.66M | 2.85M | -0.13M | -0.40M | -1.76M |
| Free cash flow | -0.53M | -1.26M | -2.80M | -2.42M | -2.03M |
Sector: Basic Materials Industry: Other Precious Metals & Mining
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SCN Scorpion Minerals Ltd |
- -% |
0.01 | - | - | 18.67 | 2.43 | 25.04 | -15.78 |
| MI6 Minerals 260 Ltd |
-0.07 8.52% |
0.81 | 20.50 | - | - | 4.93 | - | -0.63 |
| ZIM Zimplats Holdings Ltd |
-0.56 3.91% |
13.75 | 3.73 | 8.90 | 1.17 | 0.47 | 0.74 | 1.78 |
| FRS Forrestania Resources Ltd |
-0.03 7.25% |
0.32 | - | - | 192.74 | 2.63 | 1125.61 | -2.61 |
| A1M Aic Mines Ltd |
-0.02 2.74% |
0.71 | 12.70 | - | 2.07 | 1.43 | 2.07 | 3.28 |
Scorpion Minerals Limited engages in the exploration and development of mineral resources in Australia. The company explores for lithium, gold, copper, nickel, iron, silver, zinc, tungsten, and platinum-group elements. It holds 100% interest in the Pharos project covering an area of 900 square kilometers located in the Murchison Mineral Field, Western Australia; 70% interest in the Jungar Flats JV project covering an area of 700 square kilometers and comprises eight exploration licenses in the Murchison region, Western Australia; and 100% interest in tenement E57/1422 at Youanmi. The company was formerly known as Pegasus Metals Limited and changed its name to Scorpion Minerals Limited in November 2018. Scorpion Minerals Limited was incorporated in 2005 and is based in West Perth, Australia.
50 Kings Park Road, West Perth, WA, Australia, 6005
61 8 6241 1877
| Name | Title | Year Born |
|---|---|---|
| Ms. Bronwyn Lesley Barnes B.A, GAICD, Grad Dip Bus | Exec. Chairman | 1968 |
| Ms. Kate Briony Stoney CPA, CPA | Company Sec. & Independent Non-Exec. Director | NA |
| Ms. Kate Briony Stoney CPA | Company Secretary, Executive Director of Finance & Director | NA |
| Mr. Michael George Fotios B.Sc., MAusIMM | Chief Executive Officer | 1962 |
| Mr. Michael Langford | Chief Investment Officer | NA |
| Mr. Josh Merriman | Joint Company Secretary | NA |
| Ms. Kate Briony Stoney CPA | Company Secretary, Executive Director of Finance & Director | NA |
| Mr. Michael George Fotios B.Sc., MAusIMM | Chief Executive Officer | 1962 |
| Mr. Michael Langford | Chief Investment Officer | NA |
| Mr. Josh Merriman | Joint Company Secretary | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.