Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2023-12-31
|
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
Income before tax |
11.45M
|
22.05M
|
62.05M
|
38.73M
|
40.30M
|
Minority interest |
-0.86300M
|
-2.28800M
|
-
|
-
|
-
|
Net income |
1.60M
|
11.62M
|
42.71M
|
25.92M
|
27.98M
|
Selling general administrative |
62.99M
|
41.48M
|
12.40M
|
10.92M
|
11.60M
|
Selling and marketing expenses |
-
|
-
|
-
|
-
|
-
|
Gross profit |
95.07M
|
74.06M
|
74.86M
|
53.79M
|
65.34M
|
Reconciled depreciation |
5.76M
|
5.16M
|
1.26M
|
1.10M
|
0.83M
|
Ebit |
19.88M
|
20.58M
|
61.32M
|
38.96M
|
40.46M
|
Ebitda |
25.64M
|
24.93M
|
63.31M
|
39.83M
|
41.14M
|
Depreciation and amortization |
5.76M
|
4.35M
|
1.99M
|
0.87M
|
0.67M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
19.88M
|
19.77M
|
62.05M
|
38.73M
|
40.30M
|
Other operating expenses |
84.57M
|
39.72M
|
13.68M
|
19.89M
|
10.96M
|
Interest expense |
-
|
-
|
0.07M
|
0.09M
|
0.05M
|
Tax provision |
9.82M
|
8.14M
|
19.34M
|
12.82M
|
12.32M
|
Interest income |
-
|
2.45M
|
4.36M
|
0.94M
|
0.69M
|
Net interest income |
-
|
-
|
-
|
0.39M
|
0.64M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
9.82M
|
8.14M
|
19.34M
|
12.82M
|
12.32M
|
Total revenue |
104.45M
|
84.18M
|
81.36M
|
56.78M
|
66.29M
|
Total operating expenses |
75.20M
|
39.72M
|
13.68M
|
16.90M
|
10.96M
|
Cost of revenue |
9.38M
|
10.11M
|
6.50M
|
2.99M
|
0.95M
|
Total other income expense net |
-8.42500M
|
2.29M
|
-0.14500M
|
-0.56300M
|
-6.54300M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
2.46M
|
13.91M
|
42.71M
|
25.92M
|
27.98M
|
Net income applicable to common shares |
-
|
11.62M
|
42.71M
|
25.92M
|
-
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|