…
Prophecy International Holdings Limited engages in the design, development, and marketing of computer software applications and services in Australia, New Zealand, the Middle East, North America, Europe, and Asia. The company offers Snare, a security analytics platform that converges logs from network, identity, endpoint, application, and other security relevant sources to generate behavioral alerts and facilitate rapid incident analysis, investigation, and response; and eMite, a reporting and analytics solution focused on driving operations and customer engagement from the contact/call centre and customer experience market segments, which provides chat, chatbots, CRM, service ticketing, work force management, transcription, sentiment analysis, survey, IVR, contact centre software, and other services. The company serves banking and finance, public sector, defence and military, healthcare, utilities, manufacturing, and retail industries. The company was founded in 1980 and is headquartered in Adelaide, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Prophecy International Holdings Ltd is an ASX-listed company; public disclosures give limited detail on its current operations. If it continues to operate in enterprise software and services, long-term growth may be driven by digital adoption, recurring contracts and modest market expansion, which could appeal to investors seeking small-cap technology exposure.
Key investment risks include small market capitalization and low liquidity, execution and integration risk for product or customer expansion, revenue concentration with key clients or contracts, and exposure to rapid technological and regulatory change.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | -7.90M | -6.19M | -4.60M | -3.43M | -2.58M |
| Minority interest | - | - | -0.01M | -0.01M | -0.01M |
| Net income | -7.94M | -6.49M | -4.24M | -2.49M | -2.19M |
| Selling general administrative | - | 15.16M | 13.19M | 13.34M | 11.77M |
| Selling and marketing expenses | - | 0.53M | 0.88M | 0.46M | 0.16M |
| Gross profit | 19.40M | 21.92M | -0.18M | 19.61M | 16.43M |
| Reconciled depreciation | - | - | 1.39M | 1.40M | 1.69M |
| Ebit | -6.15M | -6.61M | -4.54M | -3.38M | -2.54M |
| Ebitda | -3.46M | -5.70M | -3.15M | -1.98M | -0.85M |
| Depreciation and amortization | 2.68M | 0.91M | 1.39M | 1.40M | 1.69M |
| Operating income | 6.46M | 6.23M | -4.31M | -2.76M | -1.43M |
| Other operating expenses | 12.94M | 15.69M | 27.18M | 23.07M | 18.29M |
| Interest expense | - | 0.04M | 0.06M | 0.05M | 0.04M |
| Tax provision | - | 0.28M | -0.37M | -0.96M | -0.40M |
| Interest income | - | 0.42M | 0.30M | 0.55M | 0.04M |
| Net interest income | - | - | -0.06M | -0.05M | -0.04M |
| Income tax expense | 0.02M | 0.28M | -0.38M | -0.96M | -0.40M |
| Total revenue | 19.40M | 21.92M | 22.87M | 19.61M | 16.43M |
| Total operating expenses | 12.94M | 15.69M | 4.12M | 23.07M | 18.97M |
| Cost of revenue | - | 24.25M | 23.05M | - | - |
| Total other income expense net | -14.36M | -12.42M | -0.30M | 0.08M | 0.00M |
| Net income from continuing ops | - | - | -4.23M | -2.48M | -2.18M |
| Net income applicable to common shares | - | -6.49M | -4.24M | -2.49M | -2.19M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 8.11M | 17.13M | 25.35M | 26.97M | 27.97M |
| Intangible assets | 2.34M | 3.04M | - | 3.93M | 4.89M |
| Other current assets | 1.29M | 2.29M | 2.45M | 0.14M | 0.28M |
| Total liab | 13.58M | 15.82M | 17.25M | 14.86M | 13.21M |
| Total stockholder equity | -5.32M | 1.48M | 8.28M | 12.29M | 15.07M |
| Deferred long term liab | - | - | - | 1.20M | 1.20M |
| Other current liab | 6.52M | 11.20M | 2.64M | 2.61M | 2.39M |
| Common stock | 36.97M | 35.96M | 35.82M | 35.81M | 35.80M |
| Capital stock | - | - | - | 35.81M | 35.80M |
| Retained earnings | -41.72M | -33.78M | -27.30M | -23.06M | -22.05M |
| Other liab | - | - | - | 1.51M | 3.74M |
| Good will | - | 2.13M | 2.13M | 2.13M | 2.13M |
| Other assets | - | - | - | 1.20M | 0.58M |
| Cash | 1.01M | 4.93M | 11.71M | 11.74M | 12.99M |
| Cash and equivalents | - | - | - | 11.74M | 12.99M |
| Total current liabilities | 9.69M | 13.20M | 13.60M | 12.47M | 8.50M |
| Current deferred revenue | - | - | 8.87M | 8.48M | 5.03M |
| Net debt | 0.05M | -4.44M | -10.83M | -10.42M | -12.37M |
| Short term debt | 0.62M | 0.35M | 0.39M | 0.43M | 0.21M |
| Short long term debt total | 1.06M | 0.49M | 0.88M | 1.31M | 0.61M |
| Other stockholder equity | - | - | - | -12.75M | -15.23M |
| Property plant equipment | - | - | - | 1.54M | 0.76M |
| Total current assets | 4.61M | 10.68M | 17.42M | 18.16M | 18.40M |
| Net tangible assets | - | - | - | 6.23M | 6.45M |
| Short term investments | - | 0.10M | 0.10M | 0.10M | 0.10M |
| Net receivables | 2.32M | 3.46M | 3.16M | 3.32M | 2.77M |
| Inventory | - | - | - | 2.86M | 2.26M |
| Accounts payable | 2.54M | 1.65M | 1.69M | 0.95M | 0.87M |
| Accumulated other comprehensive income | -0.56M | -0.70M | -0.25M | -0.47M | -0.28M |
| Non currrent assets other | 0.42M | 0.68M | 3.98M | 1.21M | 1.20M |
| Non current assets total | 3.50M | 6.45M | 7.93M | 8.81M | 9.57M |
| Capital lease obligations | - | - | - | 1.31M | 0.61M |
| Long term debt total | - | - | - | 0.88M | 0.41M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | - | -0.04M | -0.17M | -0.10M |
| Change to liabilities | - | - | - | 1.39M | 4.35M |
| Total cashflows from investing activities | -0.99M | -0.79M | -0.04M | -0.17M | -0.10M |
| Net borrowings | - | - | - | -0.40M | -0.54M |
| Total cash from financing activities | 0.67M | -0.46M | -0.26M | -0.40M | 6.75M |
| Change to operating activities | - | - | - | -0.23M | 0.18M |
| Net income | -7.94M | -6.49M | -4.24M | -2.49M | -1.71M |
| Change in cash | -3.92M | -6.78M | -0.03M | -1.25M | 9.86M |
| Begin period cash flow | 4.93M | 11.71M | 11.74M | 12.99M | 3.13M |
| End period cash flow | 1.01M | 4.93M | 11.71M | 11.74M | 12.99M |
| Total cash from operating activities | -3.66M | -5.56M | 0.23M | -1.20M | 2.94M |
| Issuance of capital stock | - | - | - | - | 7.30M |
| Depreciation | 2.68M | 1.28M | 1.39M | 1.24M | 1.36M |
| Other cashflows from investing activities | -0.97M | 0.00M | 0.00M | - | - |
| Change to account receivables | 1.10M | -0.32M | 0.92M | -0.42M | -0.41M |
| Sale purchase of stock | - | - | - | 0.00M | 7.30M |
| Other cashflows from financing activities | 0.97M | - | -0.26M | -0.40M | -0.54M |
| Change to netincome | - | - | - | -0.66M | -0.58M |
| Capital expenditures | 0.02M | 0.79M | 0.04M | 0.17M | 0.10M |
| Change in working capital | 2.04M | 0.19M | 2.89M | -0.42M | -0.41M |
| Stock based compensation | - | 0.02M | 0.09M | 0.04M | 0.02M |
| Other non cash items | -0.45M | -0.57M | 0.10M | 0.05M | 3.30M |
| Free cash flow | -3.68M | -6.35M | 0.19M | -1.36M | 2.84M |
Sector: Technology Industry: Software - Application
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PRO Prophecy International Holdings Ltd |
- -% |
0.07 | - | 19.30 | 0.28 | 11.88 | 0.29 | -151.61 |
| WTC Wisetech Global Ltd |
-0.55 1.17% |
46.59 | 56.76 | 27.86 | 10.80 | 5.09 | 8.44 | 29.47 |
| XRO Xero Ltd |
4.31 6.08% |
75.17 | - | 57.14 | 4.53 | 2.46 | 4.90 | 15.19 |
| TNE Technology One Ltd |
-0.70 2.13% |
32.16 | 77.12 | 53.48 | 17.20 | 24.08 | 16.02 | 36.25 |
| ALU Alurion Resources Limited |
-0.02 5.13% |
0.37 | 84.36 | 57.14 | 31.93 | 18.58 | 20.12 | 56.92 |
Prophecy International Holdings Limited engages in the design, development, and marketing of computer software applications and services in Australia, New Zealand, the Middle East, North America, Europe, and Asia. The company offers Snare, a security analytics platform that converges logs from network, identity, endpoint, application, and other security relevant sources to generate behavioral alerts and facilitate rapid incident analysis, investigation, and response; and eMite, a reporting and analytics solution focused on driving operations and customer engagement from the contact/call centre and customer experience market segments, which provides chat, chatbots, CRM, service ticketing, work force management, transcription, sentiment analysis, survey, IVR, contact centre software, and other services. The company serves banking and finance, public sector, defence and military, healthcare, utilities, manufacturing, and retail industries. The company was founded in 1980 and is headquartered in Adelaide, Australia.
60 Waymouth Street, Adelaide, SA, Australia, 5000
61 8 8213 1200
| Name | Title | Year Born |
|---|---|---|
| Mr. Brad Thomas M.A.I.C.D., OAM | Chief Exec. Officer | NA |
| Mr. Grant Robert Miles | CFO, Company Sec. & Non-Exec. Director | NA |
| Stephen Irecki | Chief Operations Officer | NA |
| Mr. Steve Challans | Chief Information Security Officer | NA |
| Mr. Stuart Geros | VP of Sales APAC | NA |
| Mr. John Pappas | VP of Sales of Prophecy Americas | NA |
| Paige Montgomery | Global Marketing Director | NA |
| Suzanne Laycock | Global Director of HR | NA |
| Mr. Brad Thomas M.A.I.C.D., OAM | Chief Executive Officer | NA |
| Mr. Brad Thomas M.A.I.C.D., OAM | Chief Executive Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.