People Infrastructure Ltd

Industrials AU PPE

1.02AUD
0.03(2.51%)

Last update at 2024-04-17T06:10:00Z

Day Range

0.991.02
LowHigh

52 Week Range

0.942.97
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 30.16M 26.96M 26.75M 21.92M 13.35M
Minority interest -1.51272M -0.72539M 2.37M 2.37M 2.37M
Net income 18.94M 17.67M 17.66M 16.40M 9.67M
Selling general administrative 1100.18M 616.97M 397.18M 330.59M 250.70M
Selling and marketing expenses - - - - -
Gross profit 86.32M 63.37M 30.69M 29.64M 277.52M
Reconciled depreciation 16.98M 11.10M 6.73M 6.60M 4.21M
Ebit 35.74M 28.63M 28.30M 24.22M 14.70M
Ebitda 52.72M 39.74M 35.03M 30.81M 18.91M
Depreciation and amortization 16.98M 11.10M 6.73M 6.60M 4.21M
Non operating income net other - - - - -
Operating income 38.06M 32.69M 29.47M 21.36M 14.70M
Other operating expenses 1042.37M 578.05M 375.54M 312.09M 264.51M
Interest expense 5.50M 1.67M 1.55M 2.29M 1.45M
Tax provision 9.70M 8.57M 9.02M 5.53M 3.65M
Interest income 6.02M 0.00580M 0.00883M 2.28M 0.32M
Net interest income -6.15191M -2.14304M -1.53965M -2.28004M -1.42853M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 9.70M 8.57M 9.02M 5.53M 3.65M
Total revenue 1182.75M 679.17M 426.63M 359.29M 277.52M
Total operating expenses 1148.31M 653.48M 416.07M 350.00M 264.51M
Cost of revenue 1096.43M 615.81M 395.93M 329.65M 249.83M
Total other income expense net 1.87M 3.42M 17.73M 14.91M -1.34952M
Discontinued operations - - - - -
Net income from continuing ops 20.46M 18.40M 17.73M 16.40M 9.69M
Net income applicable to common shares 18.94M 17.67M 17.66M 16.40M 9.67M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 396.87M 364.80M 217.40M 167.82M 145.81M
Intangible assets 53.79M 58.32M 27.59M 14.48M 14.68M
Earning assets - - - - -
Other current assets 3.51M 12.20M 1.68M 1.47M 1.05M
Total liab 236.87M 222.44M 102.80M 71.04M 77.69M
Total stockholder equity 156.59M 139.76M 112.23M 96.77M 68.12M
Deferred long term liab - - - - -
Other current liab 13.24M 13.02M 6.88M 2.23M 1.31M
Common stock 107.63M 101.53M 83.13M 78.23M 60.21M
Capital stock 107.63M 101.53M 83.13M 78.23M 60.21M
Retained earnings 38.08M 32.75M 26.94M 17.52M 7.32M
Other liab 17.75M 28.19M 7.43M 6.89M 11.69M
Good will 149.40M 143.70M 89.36M 72.98M 63.90M
Other assets 0.22M 0.21M 0.02M - -
Cash 39.87M 26.98M 13.72M 31.46M 21.33M
Cash and equivalents - - - - -
Total current liabilities 139.73M 120.21M 66.73M 43.25M 41.09M
Current deferred revenue 45.68M 41.24M 19.38M 19.13M 12.20M
Net debt 73.19M 84.56M 33.25M -4.83420M 19.46M
Short term debt 33.67M 37.50M 18.33M 5.74M 15.41M
Short long term debt 27.93M 32.64M 15.53M 3.92M 13.58M
Short long term debt total 113.06M 111.54M 46.97M 26.63M 40.79M
Other stockholder equity -145.71903M -134.28928M -110.07659M -95.74913M 0.59M
Property plant equipment 29.75M 15.82M 9.06M 6.23M 7.00M
Total current assets 163.68M 146.70M 91.38M 74.12M 60.24M
Long term investments 0.03M 0.05M -0.00601M - -
Net tangible assets -46.59436M -62.26324M -4.71437M 9.31M -11.20030M
Short term investments - - - - -
Net receivables 120.30M 107.52M 75.98M 41.19M 37.86M
Long term debt 57.51M 65.72M 23.44M 17.66M 21.20M
Inventory - - - - -
Accounts payable 47.14M 28.47M 22.14M 16.16M 12.17M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 10.87M 5.47M 2.16M 1.02M 0.59M
Additional paid in capital - - - - -
Common stock total equity - - - 78.23M 60.21M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -232.96708M -217.88703M -126.00290M -93.69187M 85.57M
Deferred long term asset charges - - - - -
Non current assets total 233.19M 218.10M 126.02M 93.69M 85.57M
Capital lease obligations 27.62M 13.17M 8.00M 5.04M 6.01M
Long term debt total 79.39M 74.05M 28.64M 20.89M 25.38M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -21.09955M 0.14M -23.29003M -13.45155M 0.41M
Change to liabilities 12.94M -6.80630M -8.65763M 9.57M -1.98570M
Total cashflows from investing activities -21.09956M -54.33766M -23.29003M -13.45155M -30.39075M
Net borrowings -17.82248M 55.82M 4.35M -15.07654M 21.51M
Total cash from financing activities -30.49775M 45.55M -2.06144M -3.50051M 36.02M
Change to operating activities 9.61M -5.85854M 0.91M 0.05M 0.32M
Net income 18.94M 17.67M 17.66M 16.40M 9.67M
Change in cash 12.89M 13.26M -17.74328M 10.14M 16.52M
Begin period cash flow 26.98M 13.72M 31.46M 21.33M 4.81M
End period cash flow 39.87M 26.98M 13.72M 31.46M 21.33M
Total cash from operating activities 64.36M 22.06M 7.58M 27.13M 10.86M
Issuance of capital stock - 0.34M 0.64M 17.60M 20.00M
Depreciation 16.68M 10.71M 6.28M 6.21M 4.21M
Other cashflows from investing activities -12.00405M -49.84847M -21.98714M -12.34269M 0.41M
Dividends paid 12.68M 10.61M 7.05M 5.18M 4.60M
Change to inventory - - - - -
Change to account receivables -4.79171M -0.08872M -11.28343M -1.20521M -1.64235M
Sale purchase of stock 0.00000M 65.99M 10.72M -0.84491M -0.88852M
Other cashflows from financing activities -4.89764M -3.57422M -1.87825M -1.56891M 22.41M
Change to netincome 9.81M 10.03M 2.34M -2.30213M -0.79880M
Capital expenditures 9.10M 4.49M 1.30M 1.11M 0.94M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -4.79171M -0.08872M -11.28343M -1.20521M 0.02M
Stock based compensation 5.28M 3.33M 1.14M 0.47M -
Other non cash items 28.74M -6.32061M -16.36530M 4.53M -13.87860M
Free cash flow 55.27M 17.58M 6.28M 26.02M 9.92M

Fundamentals

  • Previous Close 0.99
  • Market Cap107.08M
  • Volume105047
  • P/E Ratio10.30
  • Dividend Yield9.09%
  • EBITDA30.70M
  • Revenue TTM1192.48M
  • Revenue Per Share TTM11.68
  • Gross Profit TTM 89.93M
  • Diluted EPS TTM0.10

Announcements

ASX : PPE announces annual results, emphasizing shareholder value with a final dividend declaration.
View all ASX announcements Click Here

Peer Comparison

Sector: Industrials Industry: Staffing & Employment Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PPE
People Infrastructure Ltd
0.03 2.51% 1.02 10.30 12.97 0.09 0.67 0.18 5.47
MMS
Mcmillan Shakespeare Ltd
0.33 1.72% 19.49 18.63 13.18 2.81 10.14 5.20 8.96
APM
APM Human Services International Ltd
0.02 1.72% 1.18 15.38 10.39 0.52 0.76 0.95 6.52
HIT
Hitech Group Australia Ltd
-0.01 0.50% 1.98 14.43 - 1.26 10.47 1.14 9.36
ASH
Ashley Services Group Ltd
-0.005 1.85% 0.27 7.00 - 0.07 1.30 0.10 3.84

Reports Covered

Stock Research & News

Profile

Peoplein Limited engages in the provision of workforce management, contracted staffing, recruitment, and human resources outsourcing service in Australia and New Zealand. The company operates through three segments: Industrial and Specialist Services, Professional Services, and Health and Community. It offers recruiting, on-boarding, contracting, rostering, timesheet management, payroll, and workplace health and safety management services. The company was formerly known as People Infrastructure Ltd and changed its name to Peoplein Limited in December 2021. Peoplein Limited was founded in 1996 and is based in Fortitude Valley, Australia.

People Infrastructure Ltd

540 Wickham Street, Fortitude Valley, QLD, Australia, 4006

Key Executives

Name Title Year Born
Mr. Ross Thompson Chief Exec. Officer NA
Ms. Megan Just Chief Financial Officer NA
Mr. Declan Sherman Head of Acquisitions & Exec. Director NA
Mr. Thomas William Reardon Exec. Director & Divisional CEO NA
Craig Thomas Head of Marketing & Communications NA
Jane Prior B.A., L.L.B. Company Sec. NA
Mr. Ross Thompson Chief Executive Officer NA
Mr. Thomas William Reardon Executive Director & Divisional CEO NA
Mr. Adam Leake Chief Financial Officer NA
Jane Prior B.A., L.L.B. Company Secretary NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).