1800-272-662
Shopping Cart 0
countryflagAU
Login

Pilot Energy Ltd

Energy AU PGY

0.062AUD
-0.007(10.14%)

Last update at 2026-03-13T04:53:00Z

Day Range

0.060.07
LowHigh

52 Week Range

0.050.33
LowHigh

Fundamentals

  • Previous Close 0.07
  • Market Cap8.63M
  • Volume579354
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.66268M
  • Revenue TTM1.45M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM -0.04805M
  • Diluted EPS TTM-0.1

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Income before tax -7.36110M -4.81500M -5.29226M -2.70982M -3.82879M
Minority interest - - - - -
Net income -7.14959M -4.81500M -4.19100M -2.71024M -3.25439M
Selling general administrative 2.77M 3.78M 1.34M 2.84M 2.26M
Selling and marketing expenses - 2.28M 2.81M - -
Gross profit 0.37M 0.43M 0.42M 0.37M 0.25M
Reconciled depreciation - 0.09M 0.09M 0.04M 0.04M
Ebit -5.21413M -4.17543M -4.33843M -2.70940M -3.82415M
Ebitda -5.12770M -4.08900M -4.25200M -2.67243M -3.78184M
Depreciation and amortization 0.09M 0.09M 0.09M 0.04M 0.04M
Non operating income net other - - - - -
Operating income -5.74249M -5.74000M -3.84100M -2.70940M -3.82415M
Other operating expenses 6.20M 6.17M 4.24M 3.76M 3.50M
Interest expense 2.06M 0.64M 0.10M 0.00042M 0.00463M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income -3.81199M 0.26M 0.03M 2.33M 0.00536M
Net interest income - -0.37497M -0.07662M 0.05M 0.00072M
Extraordinary items - - 0.00000M 0.00000M 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.21151M -1.30504M -1.10100M 0.00042M -0.57440M
Total revenue 0.46M 0.43M 0.39M 0.37M 0.25M
Total operating expenses 6.11M 6.06M 4.15M 3.76M 3.50M
Cost of revenue 0.09M 1.78M -0.02678M 1.82M 1.64M
Total other income expense net -1.61861M 0.93M -1.45088M -0.00042M -0.00463M
Discontinued operations - - - - -
Net income from continuing ops - -4.81542M -4.19115M -2.70982M -3.82879M
Net income applicable to common shares -7.14959M -4.81542M -4.19115M -2.70982M -3.82879M
Preferred stock and other adjustments - - - - -
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Total assets 38.13M 23.52M 15.99M 12.26M 11.99M
Intangible assets 10.90M - - - 0.00000M
Earning assets - - - - -
Other current assets 1.26M 0.03M - 0.06M 0.03M
Total liab 27.40M 8.46M 3.95M 1.81M 0.92M
Total stockholder equity 10.73M 15.05M 12.04M 10.45M 11.07M
Deferred long term liab - - - - -
Other current liab 3.89M 0.88M 0.39M 0.38M 0.30M
Common stock 83.50M 75.09M 67.84M 62.42M 60.58M
Capital stock - 75.09M 67.84M 62.42M 60.58M
Retained earnings -73.65696M -61.21438M -56.40987M -52.21959M -49.50977M
Other liab - - - 0.19M -
Good will - - - - -
Other assets 9.18M - - 7.16M 4.49M
Cash 1.31M 3.80M 1.66M 2.02M 5.46M
Cash and equivalents - - - 2.02M 5.46M
Total current liabilities 27.40M 5.44M 1.00M 1.61M 0.92M
Current deferred revenue 0.78M - - - -
Net debt 18.42M 2.07M 1.38M -1.76442M -5.42134M
Short term debt 19.73M 2.85M 0.10M 0.06M 0.03M
Short long term debt - 2.75M - - -
Short long term debt total 19.73M 5.87M 3.05M 0.25M 0.03M
Other stockholder equity - - - 0.25M 0.00178M
Property plant equipment 4.69M - - 1.87M 0.92M
Total current assets 3.63M 4.60M 1.87M 2.30M 6.37M
Long term investments - - - 0.85M 0.21M
Net tangible assets - - - 10.45M 11.07M
Short term investments - - - - -
Net receivables 1.06M 0.77M 0.20M 0.21M 0.87M
Long term debt 0.00000M 3.02M - - -
Inventory - - - 0.00920M 0.00334M
Accounts payable 3.00M 1.72M 0.51M 1.17M 0.58M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.89M 1.17M 0.61M 0.25M 0.00178M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 13.87M 14.29M 11.44M 7.24M 4.49M
Deferred long term asset charges - - - - -
Non current assets total 34.50M 18.91M 14.12M 9.96M 5.62M
Capital lease obligations - 0.10M 3.05M 0.25M 0.03M
Long term debt total 0.00000M - - 0.19M 0.00000M
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Investments - -3.86689M -4.78634M -2.39998M 0.32M
Change to liabilities - - - 0.59M 0.12M
Total cashflows from investing activities -13.11778M -3.86689M -4.78634M -2.39998M -0.97396M
Net borrowings - 2.86M 2.91M - -0.68347M
Total cash from financing activities 16.52M 9.92M 7.22M 1.59M 9.61M
Change to operating activities - - - 0.30M -0.47212M
Net income -7.14959M -4.81542M -4.19115M -2.71024M -3.82879M
Change in cash -2.49213M 2.14M -0.35401M -3.44009M 5.45M
Begin period cash flow 3.80M 1.66M 2.02M 5.46M 0.00732M
End period cash flow 1.31M 3.80M 1.66M 2.02M 5.46M
Total cash from operating activities -5.85816M -3.90042M -2.78562M -2.67327M -3.18911M
Issuance of capital stock - 6.71M 4.55M 1.72M 11.04M
Depreciation 0.09M - 0.09M 0.04M 0.04M
Other cashflows from investing activities -1.65608M -1.56885M -2.09642M -2.39998M -0.97166M
Dividends paid - - 0.24M - -
Change to inventory - - - - -
Change to account receivables -0.25426M -0.41943M -0.21756M -0.07866M -0.08765M
Sale purchase of stock 8.86M -0.29559M -0.23600M -0.12171M -0.74233M
Other cashflows from financing activities -0.61814M 0.64M -4.78634M -2.39998M 0.01M
Change to netincome - - - -0.76851M 1.04M
Capital expenditures 0.00000M 0.56M 2.26M 0.61M 0.92M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.93028M 1.17M -1.07188M 0.03M 0.04M
Stock based compensation - - 1.30M - -
Other non cash items 2.14M -5.07084M 1.09M 2.67M 3.83M
Free cash flow -5.85816M -4.46506M -5.04404M -3.28214M -4.10601M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PGY
Pilot Energy Ltd		 -0.007 10.14% 0.06 - - 5.94 1.45 43.27 -3.2602
WDS
Woodside Energy Group Ltd		 -0.01 0.03% 31.04 11.12 27.55 4.54 1.17 3.84 5.32
STO
Santos Ltd		 0.04 0.53% 7.53 13.79 13.40 4.95 1.10 4.67 7.04
BPT
Beach Energy Ltd		 0.005 0.43% 1.16 - 6.63 1.26 0.83 1.48 5.91
KAR
Karoon Energy Ltd		 -0.14 7.07% 1.84 6.15 9.75 2.10 0.98 1.82 2.85

Reports Covered

Stock Research & News

View All

Profile

Pilot Energy Limited engages in the exploration, development, and production of oil and gas assets in Western Australia. The company holds 100% working interest in WA-481-P exploration permit that covers an area of 8605 square kilometers located in Perth Basin; 100% interest in G-12-AP greenhouse gas assessment license located in the offshore Perth Basin; and 100% interest in WA-31-L production license located in Perth Basin. It also develops carbon management projects; and produces blue hydrogen and clean ammonia for export to emerging APAC clean energy markets. The company was formerly known as Rampart Energy Ltd and changed its name to Pilot Energy Limited in May 2013. Pilot Energy Limited was incorporated in 1998 and is headquartered in West Perth, Australia.

Pilot Energy Ltd

100 Havelock Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Bradley William Lingo B.A., BA (hons), J.D., M.A.I.C.D., MAICD Exec. Chairman 1961
Mr. Anthony James Strasser MD & Director NA
Mr. Michael Lonergan Head of Upstream NA
Ms. Cate Friedlander Company Sec. & Legal Counsel NA
Nick Watson Head of Commercial & Renewables NA
Mr. Bradley William Lingo B.A., BA (hons), J.D., M.A.I.C.D., MAICD Executive Chairman of the Board 1961
Nick Watson General Manager of Corporate Development NA
Ms. Cate Friedlander Company Secretary & Legal Counsel NA
Mr. Bradley William Lingo B.A., BA (hons), J.D., M.A.I.C.D., MAICD Executive Chairman of the Board 1961
Nick Watson General Manager of Corporate Development NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.