Create Free Account

By creating account you will get access to hot stocks & personalised emails

Origin Energy Ltd

Utilities AU ORG

10.63AUD
-(-%)

Last update at 2024-12-06T05:11:00Z

Day Range

10.5410.66
LowHigh

52 Week Range

7.3211.16
LowHigh

Fundamentals

  • Previous Close 10.63
  • Market Cap18295.61M
  • Volume1700982
  • P/E Ratio13.28
  • Dividend Yield5.11%
  • EBITDA1297.00M
  • Revenue TTM16183.00M
  • Revenue Per Share TTM9.40
  • Gross Profit TTM 297.00M
  • Diluted EPS TTM0.80

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 1478.00M -874.00000M -1846.00000M 179.00M 1278.00M
Minority interest -3.00000M -4.00000M 20.00M 21.00M 20.00M
Net income 1055.00M -1429.00000M -2291.00000M 83.00M 1211.00M
Selling general administrative 812.00M 693.00M 643.00M 743.00M 745.00M
Selling and marketing expenses - - - - -
Gross profit 1888.00M 996.00M 1619.00M 2196.00M 2501.00M
Reconciled depreciation 527.00M 449.00M 550.00M 509.00M 419.00M
Ebit 1799.00M 1560.00M 295.00M 1241.00M 1705.00M
Ebitda 2326.00M 2009.00M 845.00M 1750.00M 2124.00M
Depreciation and amortization 527.00M 449.00M 550.00M 509.00M 419.00M
Non operating income net other - - - - -
Operating income 257.00M -549.00000M 306.00M 8.00M 1705.00M
Other operating expenses 14119.00M 11522.00M 6597.00M 8658.00M 14114.00M
Interest expense 173.00M 173.00M 225.00M 298.00M 388.00M
Tax provision 420.00M 551.00M 443.00M 93.00M 64.00M
Interest income 1281.00M 61.00M 109.00M 897.00M 681.00M
Net interest income -143.00000M -129.00000M -116.00000M -298.00000M -154.00000M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 420.00M 551.00M 443.00M 93.00M 64.00M
Total revenue 16375.00M 14384.00M 11880.00M 12928.00M 14631.00M
Total operating expenses 1634.00M 1663.00M 1494.00M 2431.00M 1984.00M
Cost of revenue 14487.00M 13388.00M 10261.00M 10732.00M 12130.00M
Total other income expense net 1367.00M -78.00000M -1838.00000M 540.00M -427.00000M
Discontinued operations - - - - -
Net income from continuing ops 1058.00M -1425.00000M -2289.00000M 86.00M 1214.00M
Net income applicable to common shares 1055.00M -1429.00000M -2291.00000M 83.00M 1211.00M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 20454.00M 18948.00M 24020.00M 21037.00M 25093.00M
Intangible assets 448.00M 529.00M 558.00M -444.00000M 602.00M
Earning assets - - - - -
Other current assets 1436.00M 120.00M 90.00M 121.00M 403.00M
Total liab 10965.00M 10037.00M 13998.00M 11222.00M 12392.00M
Total stockholder equity 9489.00M 8891.00M 9997.00M 9795.00M 12680.00M
Deferred long term liab - - - - -
Other current liab 1785.00M 569.00M 858.00M 344.00M 237.00M
Common stock 6913.00M 6901.00M 6877.00M 7138.00M 7145.00M
Capital stock 6861.00M 6901.00M 6877.00M 7138.00M 7145.00M
Retained earnings -1830.00000M 498.00M 11.00M 2132.00M 4819.00M
Other liab - 2196.00M 3939.00M 1939.00M 2130.00M
Good will 2091.00M 1964.00M 1965.00M 4818.00M 4818.00M
Other assets - 1651.00M 3126.00M 383.00M 674.00M
Cash 625.00M 463.00M 620.00M 472.00M 1240.00M
Cash and equivalents - 463.00M 620.00M 472.00M 1240.00M
Total current liabilities 5576.00M 4775.00M 6928.00M 5939.00M 4637.00M
Current deferred revenue 481.00M 1862.00M 2269.00M 1386.00M 1172.00M
Net debt 2753.00M 2795.00M 2770.00M 4756.00M 5612.00M
Short term debt 68.00M 192.00M 316.00M 2004.00M 1401.00M
Short long term debt - 128.00M 257.00M 2282.00M 1328.00M