Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2023-06-30
|
2022-06-30
|
2021-06-30
|
2020-06-30
|
2019-06-30
|
Income before tax |
-13.13455M
|
-8.03123M
|
-2.07490M
|
-1.20661M
|
-3.52935M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
-13.13455M
|
-8.03123M
|
-2.07490M
|
-1.20661M
|
-3.30949M
|
Selling general administrative |
10.28M
|
6.46M
|
2.86M
|
2.24M
|
0.50M
|
Selling and marketing expenses |
-
|
0.50M
|
-
|
-
|
-
|
Gross profit |
0.32M
|
1.18M
|
0.93M
|
0.78M
|
-1.77383M
|
Reconciled depreciation |
0.92M
|
0.30M
|
-
|
-
|
-
|
Ebit |
-10.43228M
|
-8.02746M
|
-2.03565M
|
-1.18298M
|
-1.48262M
|
Ebitda |
-12.19802M
|
-7.73213M
|
-
|
-
|
-
|
Depreciation and amortization |
-
|
0.30M
|
-
|
-
|
-
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
-13.14157M
|
-8.02746M
|
-2.09918M
|
-1.49858M
|
-3.52967M
|
Other operating expenses |
0.06M
|
9.21M
|
0.06M
|
0.32M
|
0.33M
|
Interest expense |
0.02M
|
0.00378M
|
0.00000M
|
0.00000M
|
0.00000M
|
Tax provision |
0.00000M
|
0.00000M
|
0.00000M
|
0.00000M
|
-
|
Interest income |
0.02M
|
0.00378M
|
0.04M
|
0.02M
|
0.00020M
|
Net interest income |
-0.01684M
|
-0.00350M
|
-
|
-
|
-
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
-
|
0.00415M
|
-
|
-
|
-0.21987M
|
Total revenue |
0.62M
|
1.18M
|
1.05M
|
0.85M
|
0.71M
|
Total operating expenses |
-
|
9.21M
|
-
|
-
|
4.24M
|
Cost of revenue |
0.31M
|
0.16M
|
0.12M
|
0.07M
|
2.48M
|
Total other income expense net |
0.06M
|
0.00038M
|
-
|
-
|
0.00032M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
-13.13455M
|
-8.03123M
|
-
|
-
|
-3.30949M
|
Net income applicable to common shares |
-13.13455M
|
-8.03123M
|
-2.07490M
|
-1.20661M
|
-1.48282M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|