Create Free Account

By creating account you will get access to hot stocks & personalised emails

Openn Negotiation Ltd

Real Estate AU OPN

0.006AUD
-(-%)

Last update at 2024-07-25T00:00:00Z

Day Range

0.0060.006
LowHigh

52 Week Range

0.0040.01
LowHigh

Fundamentals

  • Previous Close 0.006
  • Market Cap6.78M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-6.26210M
  • Revenue TTM0.60M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM -4.54731M
  • Diluted EPS TTM-0.04

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -13.13455M -8.03123M -2.07490M -1.20661M -3.52935M
Minority interest - - - - -
Net income -13.13455M -8.03123M -2.07490M -1.20661M -3.30949M
Selling general administrative 10.28M 6.46M 2.86M 2.24M 0.50M
Selling and marketing expenses - 0.50M - - -
Gross profit 0.32M 1.18M 0.93M 0.78M -1.77383M
Reconciled depreciation 0.92M 0.30M - - -
Ebit -10.43228M -8.02746M -2.03565M -1.18298M -1.48262M
Ebitda -12.19802M -7.73213M - - -
Depreciation and amortization - 0.30M - - -
Non operating income net other - - - - -
Operating income -13.14157M -8.02746M -2.09918M -1.49858M -3.52967M
Other operating expenses 0.06M 9.21M 0.06M 0.32M 0.33M
Interest expense 0.02M 0.00378M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M -
Interest income 0.02M 0.00378M 0.04M 0.02M 0.00020M
Net interest income -0.01684M -0.00350M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.00415M - - -0.21987M
Total revenue 0.62M 1.18M 1.05M 0.85M 0.71M
Total operating expenses - 9.21M - - 4.24M
Cost of revenue 0.31M 0.16M 0.12M 0.07M 2.48M
Total other income expense net 0.06M 0.00038M - - 0.00032M
Discontinued operations - - - - -
Net income from continuing ops -13.13455M -8.03123M - - -3.30949M
Net income applicable to common shares -13.13455M -8.03123M -2.07490M -1.20661M -1.48282M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 0.72M 4.70M 2.19M 0.78M 1.17M
Intangible assets 0.05M 1.73M 1.22M - 2.05M
Earning assets - - - - -
Other current assets - - - - 0.02M
Total liab 1.00M 0.89M 0.87M 0.76M 0.16M
Total stockholder equity -0.27894M 3.81M 1.32M 0.02M 1.01M
Deferred long term liab - - - - -
Other current liab 0.27M 0.45M 0.34M 0.10M 0.07M
Common stock 24.69M 16.86M 7.93M 4.57M 4.36M
Capital stock 24.69M 16.86M - - -
Retained earnings -27.80741M -14.67286M -6.64163M -4.56673M -3.36012M
Other liab 0.02M - - - 0.39M
Good will - - - - 1.57M
Other assets 0.11M 0.07M 0.02M 0.02M 0.02M
Cash 0.12M 2.62M 0.57M 0.36M 2.09M
Cash and equivalents - - - - -
Total current liabilities 0.83M 0.89M 0.82M 0.24M 0.16M
Current deferred revenue - - - - -
Net debt - -2.60439M - - -
Short term debt 0.00000M 0.01M 0.03M 0.03M 0.03M
Short long term debt - - - - -
Short long term debt total - 0.01M 0.05M 0.52M -
Other stockholder equity 2.84M 0.02M 0.03M 0.02M 0.00881M
Property plant equipment 0.31M 0.08M 0.10M 0.10M 0.02M
Total current assets 0.26M 2.83M 0.86M 0.67M 1.14M
Long term investments - - - - -
Net tangible assets -0.32937M 2.08M 0.11M 0.02M 1.01M
Short term investments - - - - -
Net receivables 0.05M 0.09M 0.05M 0.29M 0.35M
Long term debt 0.00000M - 0.00000M 0.45M -
Inventory - - - - -
Accounts payable 0.44M 0.43M 0.42M 0.10M 0.06M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 1.62M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.07M - - -
Deferred long term asset charges - - - - -
Non current assets total 0.46M 1.88M - - -
Capital lease obligations 0.28M 0.01M - - -
Long term debt total 0.16M 0.00000M 0.05M 0.52M -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -1.45200M -0.81200M - - -
Change to liabilities -0.10213M 0.10M 0.53M 0.06M 0.03M
Total cashflows from investing activities -1.45200M -0.81200M -0.43409M -0.00504M -0.02480M
Net borrowings -0.10777M -0.05575M -0.37436M 0.48M 0.48M
Total cash from financing activities 7.80M 8.87M 2.00M 0.62M 0.54M
Change to operating activities 0.07M 0.06M 0.01M 0.04M 0.13M
Net income -13.13455M -8.03123M -2.07490M -1.20661M -1.48282M
Change in cash -2.49554M 2.05M 0.21M -0.43390M -0.79201M
Begin period cash flow 2.62M 0.57M - - -
End period cash flow 0.12M 2.62M 0.57M - -
Total cash from operating activities -8.84214M -6.00637M -1.36163M -1.04751M -1.30721M
Issuance of capital stock 8.31M 9.41M - - -
Depreciation 0.53M 0.30M 0.12M 0.03M 0.00483M
Other cashflows from investing activities -0.04477M -0.73586M -0.04658M -0.00028M -0.01586M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - 0.58M
Sale purchase of stock 8.31M -0.48511M 2.45M 0.20M 0.54M
Other cashflows from financing activities -0.40609M -0.03075M -0.07129M -0.06123M -0.06123M
Change to netincome 3.80M 1.57M 0.00294M 0.01M 0.00881M
Capital expenditures 0.02M 0.08M 0.01M 0.00476M 0.00893M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00114M - - - -
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow -8.86417M -0.07614M - - -

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
OPN
Openn Negotiation Ltd		 - -% 0.006 - - 9.43 7.16 8.18 -0.5493
QAL
Qualitas Ltd		 -0.06 2.51% 2.33 29.75 - 7.47 2.12 15.82 15.06
SRV
Servcorp Ltd		 0.04 0.95% 4.24 26.25 - 1.32 2.06 2.17 4.62
GDI
GDI Property Group Ltd		 0.005 0.89% 0.56 56.50 - 4.76 0.43 10.73 24.72
GDF
Garda Diversified Ppty Fund		 -0.005 0.44% 1.13 - - 8.52 0.74 15.61 -15.715

Reports Covered

Stock Research & News

View All

Profile

Openn Negotiation Limited operates as a property technology company in Australia, New Zealand, and North America. The company offers cloud-based software platform to support real estate agents in selling property online by facilitating the negotiation process, streamlining digital contracting, and automating communication tools that enhances property transactions. The company was formerly known as Appwell Pty Ltd. Openn Negotiation Limited was incorporated in 2016 and is based in Claremont, Australia.

Openn Negotiation Ltd

4 Stirling Road, Claremont, WA, Australia, 6010

Key Executives

Name Title Year Born
Mr. Peter John Gibbons MD & Director NA
Mr. Darren Michael Bromley B.Bus (Fin) CFO, Company Sec. & Exec. Director NA
Mr. Sean Adomeit Chief Operating Officer NA
Mr. Duncan Royce Anderson CTO & Exec. Director NA
Mr. Eric Bryant Director of Operations NA
Mr. Darren Michael Bromley B.Bus (Fin) CFO, Company Secretary & Executive Director NA
Mr. Sean Adomeit Chief Executive Officer of Australia & New Zealand NA
Mr. Darren Michael Bromley B.Bus (Fin) CFO, Company Secretary & Executive Director NA
Mr. Sean Adomeit Chief Executive Officer of Australia & New Zealand NA
Mr. Darren Michael Bromley B.Bus (Fin) CFO, Company Secretary & Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.