Openn Negotiation Ltd

Real Estate AU OPN

0.006AUD
-(-%)

Last update at 2024-05-28T00:00:00Z

Day Range

0.0060.006
LowHigh

52 Week Range

0.0040.02
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -13.13455M -8.03123M -2.07490M -1.20661M -3.52935M
Minority interest - - - - -
Net income -13.13455M -8.03123M -2.07490M -1.20661M -3.30949M
Selling general administrative 10.28M 6.46M 2.86M 2.24M 0.50M
Selling and marketing expenses - 0.50M - - -
Gross profit 0.32M 1.18M 0.93M 0.78M -1.77383M
Reconciled depreciation 0.92M 0.30M - - -
Ebit -10.43228M -8.02746M -2.03565M -1.18298M -1.48262M
Ebitda -12.19802M -7.73213M - - -
Depreciation and amortization - 0.30M - - -
Non operating income net other - - - - -
Operating income -13.14157M -8.02746M -2.09918M -1.49858M -3.52967M
Other operating expenses 0.06M 9.21M 0.06M 0.32M 0.33M
Interest expense 0.02M 0.00378M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M -
Interest income 0.02M 0.00378M 0.04M 0.02M 0.00020M
Net interest income -0.01684M -0.00350M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.00415M - - -0.21987M
Total revenue 0.62M 1.18M 1.05M 0.85M 0.71M
Total operating expenses - 9.21M - - 4.24M
Cost of revenue 0.31M 0.16M 0.12M 0.07M 2.48M
Total other income expense net 0.06M 0.00038M - - 0.00032M
Discontinued operations - - - - -
Net income from continuing ops -13.13455M -8.03123M - - -3.30949M
Net income applicable to common shares -13.13455M -8.03123M -2.07490M -1.20661M -1.48282M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 0.72M 4.70M 2.19M 0.78M 1.17M
Intangible assets 0.05M 1.73M 1.22M - 2.05M
Earning assets - - - - -
Other current assets - - - - 0.02M
Total liab 1.00M 0.89M 0.87M 0.76M 0.16M
Total stockholder equity -0.27894M 3.81M 1.32M 0.02M 1.01M
Deferred long term liab - - - - -
Other current liab 0.27M 0.45M 0.34M 0.10M 0.07M
Common stock 24.69M 16.86M 7.93M 4.57M 4.36M
Capital stock 24.69M 16.86M - - -
Retained earnings -27.80741M -14.67286M -6.64163M -4.56673M -3.36012M
Other liab 0.02M - - - 0.39M
Good will - - - - 1.57M
Other assets 0.11M 0.07M 0.02M 0.02M 0.02M
Cash 0.12M 2.62M 0.57M 0.36M 2.09M
Cash and equivalents - - - - -
Total current liabilities 0.83M 0.89M 0.82M 0.24M 0.16M
Current deferred revenue - - - - -
Net debt - -2.60439M - - -
Short term debt 0.00000M 0.01M 0.03M 0.03M 0.03M
Short long term debt - - - - -
Short long term debt total - 0.01M 0.05M 0.52M -
Other stockholder equity 2.84M 0.02M 0.03M 0.02M 0.00881M
Property plant equipment 0.31M 0.08M 0.10M 0.10M 0.02M
Total current assets 0.26M 2.83M 0.86M 0.67M 1.14M
Long term investments - - - - -
Net tangible assets -0.32937M 2.08M 0.11M 0.02M 1.01M
Short term investments - - - - -
Net receivables 0.05M 0.09M 0.05M 0.29M 0.35M
Long term debt 0.00000M - 0.00000M 0.45M -
Inventory - - - - -
Accounts payable 0.44M 0.43M 0.42M 0.10M 0.06M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 1.62M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.07M - - -
Deferred long term asset charges - - - - -
Non current assets total 0.46M 1.88M - - -
Capital lease obligations 0.28M 0.01M - - -
Long term debt total 0.16M 0.00000M 0.05M 0.52M -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -1.45200M -0.81200M - - -
Change to liabilities -0.10213M 0.10M 0.53M 0.06M 0.03M
Total cashflows from investing activities -1.45200M -0.81200M -0.43409M -0.00504M -0.02480M
Net borrowings -0.10777M -0.05575M -0.37436M 0.48M 0.48M
Total cash from financing activities 7.80M 8.87M 2.00M 0.62M 0.54M
Change to operating activities 0.07M 0.06M 0.01M 0.04M 0.13M
Net income -13.13455M -8.03123M -2.07490M -1.20661M -1.48282M
Change in cash -2.49554M 2.05M 0.21M -0.43390M -0.79201M
Begin period cash flow 2.62M 0.57M - - -
End period cash flow 0.12M 2.62M 0.57M - -
Total cash from operating activities -8.84214M -6.00637M -1.36163M -1.04751M -1.30721M
Issuance of capital stock 8.31M 9.41M - - -
Depreciation 0.53M 0.30M 0.12M 0.03M 0.00483M
Other cashflows from investing activities -0.04477M -0.73586M -0.04658M -0.00028M -0.01586M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - 0.58M
Sale purchase of stock 8.31M -0.48511M 2.45M 0.20M 0.54M
Other cashflows from financing activities -0.40609M -0.03075M -0.07129M -0.06123M -0.06123M
Change to netincome 3.80M 1.57M 0.00294M 0.01M 0.00881M
Capital expenditures 0.02M 0.08M 0.01M 0.00476M 0.00893M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00114M - - - -
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow -8.86417M -0.07614M - - -

Fundamentals

  • Previous Close 0.006
  • Market Cap6.78M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-6.26210M
  • Revenue TTM0.60M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM -4.54731M
  • Diluted EPS TTM-0.04

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
OPN
Openn Negotiation Ltd
- -% 0.006 - - 9.43 7.16 8.18 -0.5493
QAL
Qualitas Ltd
0.03 1.28% 2.38 29.88 - 7.47 2.12 15.82 15.06
SRV
Servcorp Ltd
-0.01 0.25% 4.00 25.00 - 1.32 2.06 2.17 4.62
GDI
GDI Property Group Ltd
-0.005 0.83% 0.60 60.00 - 4.76 0.43 10.73 24.72
GDF
Garda Diversified Ppty Fund
- -% 1.17 - - 8.52 0.74 15.61 -15.715

Reports Covered

Stock Research & News

Profile

Openn Negotiation Limited operates as a property technology company in Australia, New Zealand, and North America. The company offers cloud-based software platform to support real estate agents in selling property online by facilitating the negotiation process, streamlining digital contracting, and automating communication tools that enhances property transactions. The company was formerly known as Appwell Pty Ltd. Openn Negotiation Limited was incorporated in 2016 and is based in Claremont, Australia.

Openn Negotiation Ltd

4 Stirling Road, Claremont, WA, Australia, 6010

Key Executives

Name Title Year Born
Mr. Peter John Gibbons MD & Director NA
Mr. Darren Michael Bromley B.Bus (Fin) CFO, Company Sec. & Exec. Director NA
Mr. Sean Adomeit Chief Operating Officer NA
Mr. Duncan Royce Anderson CTO & Exec. Director NA
Mr. Eric Bryant Director of Operations NA
Mr. Darren Michael Bromley B.Bus (Fin) CFO, Company Secretary & Executive Director NA
Mr. Sean Adomeit Chief Executive Officer of Australia & New Zealand NA
Mr. Darren Michael Bromley B.Bus (Fin) CFO, Company Secretary & Executive Director NA
Mr. Sean Adomeit Chief Executive Officer of Australia & New Zealand NA
Mr. Darren Michael Bromley B.Bus (Fin) CFO, Company Secretary & Executive Director NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).