Create Free Account

By creating account you will get access to hot stocks & personalised emails

Elanor Commercial Property Fund

Real Estate AU ECF

0.715AUD
0.005(0.70%)

Last update at 2024-05-14T04:04:00Z

Day Range

0.700.71
LowHigh

52 Week Range

0.640.82
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -32.17600M 43.95M 31.25M -2.30100M 13.99M
Minority interest - - 23.44M 26.37M 41.79M
Net income -32.17600M 43.95M 31.25M -3.65100M 11.11M
Selling general administrative 14.18M 12.97M 9.90M 8.73M 7.48M
Selling and marketing expenses - - - - -
Gross profit 47.16M 42.91M 36.77M 31.18M -
Reconciled depreciation - - - - -
Ebit 21.31M 30.92M 28.03M 14.67M 18.69M
Ebitda -26.89300M 48.12M 34.36M 1.68M -
Depreciation and amortization - 17.20M 6.33M -12.99100M -
Non operating income net other - - - - -
Operating income -26.89300M 30.92M 28.03M 1.68M 18.69M
Other operating expenses -67.49500M -12.14100M -5.67000M 19.08M 5.19M
Interest expense 5.28M 4.18M 3.10M 3.98M 0.01M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M -
Interest income 65.36M 12.15M 5.58M 13.70M 0.30M
Net interest income -5.28300M -4.17700M -3.10300M -3.97700M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 4.18M 3.10M 1.35M -
Total revenue 50.56M 46.18M 39.28M 33.75M 26.19M
Total operating expenses 14.05M 11.99M 8.74M 16.51M -
Cost of revenue 3.40M 3.27M 2.51M 2.57M -
Total other income expense net -60.00500M 17.20M 6.33M -12.99100M -
Discontinued operations - - - - -
Net income from continuing ops -32.17600M 43.95M 31.25M -2.30100M -
Net income applicable to common shares -32.17600M 43.95M 31.25M -3.65100M 11.11M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 524.76M 580.33M 394.17M 382.02M 310.70M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.04M 0.06M 0.46M 0.42M 1.20M
Total liab 206.96M 200.60M 150.70M 145.60M 67.50M
Total stockholder equity 317.80M 379.73M 243.46M 236.42M 243.20M
Deferred long term liab - - - - -
Other current liab 8.37M 0.50M 6.12M 4.12M 2.38M
Common stock 361.13M 369.50M 250.97M 250.97M 243.20M
Capital stock 361.13M 369.50M 250.97M 250.97M 243.20M
Retained earnings -43.32800M 10.24M -6.68700M -12.56400M -12.56400M
Other liab - 4.54M - - -0.00200M
Good will - - - - -
Other assets 4.56M 6.48M - 0.00000M 1.06M
Cash 7.99M 8.19M 8.41M 6.81M 3.10M
Cash and equivalents 7.99M 8.19M 8.41M 6.81M 4.69M
Total current liabilities 95.00M 11.73M 8.78M 4.63M 2.90M
Current deferred revenue 1.47M 0.50M 0.50M - -
Net debt 101.29M 176.13M 133.03M 132.76M 61.50M
Short term debt 80.16M 6.93M -0.50300M 0.00000M 0.00000M
Short long term debt 80.16M - - - -
Short long term debt total 109.27M 184.32M 141.44M 139.57M 64.60M
Other stockholder equity - 0.00000M -220.77300M -207.24600M 14.55M
Property plant equipment 475.62M 516.70M 384.50M 373.50M 258.95M
Total current assets 12.96M 13.14M 9.66M 8.52M 4.30M
Long term investments 31.61M 44.01M - - -
Net tangible assets - 353.52M 220.03M 210.05M 85.91M
Short term investments - - - - -
Net receivables 0.65M 0.65M 0.45M 0.97M 0.97M
Long term debt 109.27M 184.32M 141.44M 139.57M 103.95M
Inventory 4.29M 4.23M 0.34M 0.31M -0.97000M
Accounts payable 5.00M 3.79M 2.66M 0.52M 0.52M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -0.82400M -1.99000M -1.99000M
Additional paid in capital - - - - -
Common stock total equity - - - 250.97M 243.20M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4.56M 6.48M -384.50000M -373.50000M 306.40M
Deferred long term asset charges - - - - -
Non current assets total 511.79M 567.19M 384.50M 373.50M 306.40M
Capital lease obligations - - - - -
Long term debt total 109.27M 184.32M 141.44M 139.57M 103.95M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -6.40300M -43.46300M -1.97500M -134.37800M -43.46300M
Change to liabilities 0.00000M 0.94M -0.69400M 1.11M 1.74M
Total cashflows from investing activities -6.40300M -170.67600M -1.97500M -134.37800M -170.07400M
Net borrowings - 42.69M 1.72M 10.60M 84.70M
Total cash from financing activities -24.86700M 136.53M -18.56700M 117.05M 159.13M
Change to operating activities - 7.01M -0.06600M -0.47600M -0.20200M
Net income -32.17600M 43.95M 31.25M -3.65100M 11.11M
Change in cash -0.20100M -0.22000M 1.60M -0.01700M 2.62M
Begin period cash flow 8.19M 8.41M 6.81M 6.83M -
End period cash flow 7.99M 8.19M 8.41M 6.81M 6.83M
Total cash from operating activities 31.07M 33.92M 22.14M 17.31M 13.56M
Issuance of capital stock - 121.26M - 173.63M -
Depreciation 5.50M 0.86M 0.15M -0.33700M 0.21M
Other cashflows from investing activities -6.40300M -170.67600M -1.97500M -134.37800M -170.07400M
Dividends paid -29.75500M -24.93100M -20.28300M -14.70200M 8.51M
Change to inventory - - - - -
Change to account receivables -0.22000M 0.03M 0.52M -0.51700M -0.13900M
Sale purchase of stock -0.00300M -2.48800M -2.48800M -52.47200M -
Other cashflows from financing activities 4.89M 161.46M 1.72M 140.00M -0.92900M
Change to netincome - -19.06200M -9.02600M 21.18M 0.84M
Capital expenditures 0.00000M 43.46M 43.46M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.22000M 0.03M 0.52M 0.11M 0.02M
Stock based compensation - - - - -
Other non cash items 57.96M -10.91500M -9.63300M 3.65M -
Free cash flow 31.07M -9.53900M 22.14M 17.31M -

Fundamentals

  • Previous Close 0.71
  • Market Cap229.50M
  • Volume46064
  • P/E Ratio-
  • Dividend Yield11.81%
  • EBITDA23.41M
  • Revenue TTM39.49M
  • Revenue Per Share TTM0.12
  • Gross Profit TTM 37.20M
  • Diluted EPS TTM-0.09

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ECF
Elanor Commercial Property Fund		 0.005 0.70% 0.71 - 8.66 5.53 0.78 7.80 -17.8412
QAL
Qualitas Ltd		 -0.035 1.49% 2.31 29.75 - 7.47 2.12 15.82 15.06
SRV
Servcorp Ltd		 0.02 0.49% 4.07 25.81 - 1.32 2.06 2.17 4.62
GDI
GDI Property Group Ltd		 -0.01 1.61% 0.61 60.50 - 4.76 0.43 10.73 24.72
GDF
Garda Diversified Ppty Fund		 -0.005 0.42% 1.18 - - 8.52 0.74 15.61 -15.715

Reports Covered

Stock Research & News

View All

Profile

Elanor Commercial Property Fund (ASX: ECF) is an externally managed real estate investment trust that invests in Australian commercial office assets. It was listed on the ASX in 2019 and currently owns 7 office assets with a combined valuation of $374 million.

Elanor Commercial Property Fund

Level 38, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Glenn Norman Willis MD, CEO & Director of Elanor Funds Management Limited NA
Mr. Symon Simmons CFO & Company Sec. of Elanor Funds Management Limited NA
Mr. Paul Siviour Chief Operating Officer of Elanor Funds Management Limited NA
Mr. Robert Charles Bishop LLB (Hons) Responsible Mang. NA
Mr. Michael Baliva Co-Head of Real Estate & Fund Mang. NA
Elizabeth Bors Head of Leasing & Investment of Office Division NA
Mr. David Burgess Fund Mang. NA
Mr. Symon Simmons CFO & Company Secretary of Elanor Funds Management Limited NA
Mr. Robert Charles Bishop LLB (Hons) Responsible Manager NA
Mr. Symon Simmons CFO & Company Secretary of Elanor Funds Management Limited NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.