Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

Olympio Metals Ltd.

Basic Materials AU OLY

0.036AUD
-(-%)

Last update at 2025-06-13T05:10:00Z

Day Range

0.040.04
LowHigh

52 Week Range

0.020.08
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap3.17M
  • Volume1389
  • P/E Ratio-
  • Dividend Yield-%
  • Revenue TTM0.02M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.02M
  • Diluted EPS TTM-0.08

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax -5.30375M -1.02713M 1.88M -17.04329M -4.51339M
Minority interest - - - - -
Net income -5.30375M -1.02713M 1.88M -17.04329M -4.74674M
Selling general administrative 1.40M 0.23M 0.20M 2.95M 2.16M
Selling and marketing expenses - - - - -
Gross profit 0.01M - 0.08M -4.81074M -1.99203M
Reconciled depreciation - - - - -
Ebit -2.03652M -1.02687M 1.88M -6.88558M -4.48717M
Ebitda -2.03652M -1.02687M 1.88M -5.66652M -3.83561M
Depreciation and amortization 2.04M - - 1.22M 0.65M
Non operating income net other - - - - -
Operating income -2.03652M -1.02687M 1.88M -6.88558M -4.48717M
Other operating expenses 2.05M 1.04M 0.33M 8.97M 6.69M
Interest expense 0.00077M 0.00026M 0.00004M 1.04M 0.03M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.23M
Interest income 0.00077M 0.00026M 2.21M 0.19M 0.02M
Net interest income -0.00077M -0.00026M 0.00013M - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -2.02387M - - 1.04M 0.23M
Total revenue 0.01M 0.01M 0.08M 2.08M 2.19M
Total operating expenses 2.05M 1.04M 0.33M 8.97M 6.69M
Cost of revenue - - 0.13M 6.89M 4.18M
Total other income expense net -3.25537M 0.01M 2.13M -9.11621M 0.01M
Discontinued operations - - - - -
Net income from continuing ops -5.30375M -1.02713M 1.88M - -
Net income applicable to common shares -5.30375M -1.02713M 1.88M -17.04329M -4.74674M
Preferred stock and other adjustments - - - - -
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Total assets 7.19M 5.22M 0.14M 0.03M 1.48M
Intangible assets - - - - 0.00000M
Earning assets - - - - -
Other current assets 0.04M - - - 1.30M
Total liab 0.92M 0.13M 1.32M 0.18M 10.02M
Total stockholder equity 6.27M 5.09M -1.18294M -0.15581M -8.53489M
Deferred long term liab - - - - -
Other current liab 0.70M 0.05M 0.39M - 0.40M
Common stock 14.64M 8.51M 28.01M 28.01M 21.55M
Capital stock - - - - -
Retained earnings -10.00495M -5.57586M -29.19836M -28.17123M -30.04771M
Other liab - - - - -
Good will - - - - 0.00000M
Other assets - - - - -
Cash 2.88M 3.19M 0.00797M 0.02M 0.18M
Cash and equivalents - - - 0.02M 0.18M
Total current liabilities 0.92M 0.13M 1.32M 0.06M 9.17M
Current deferred revenue - - - - 0.38M
Net debt -2.88204M -3.18646M 0.37M 0.11M 8.46M
Short term debt - 0.00000M 0.37M 0.00000M 7.92M
Short long term debt - - - - -
Short long term debt total - - 0.37M 0.13M 8.64M
Other stockholder equity - - - - -0.24711M
Property plant equipment - 1.99M - - 0.00000M
Total current assets 2.98M 3.23M 0.14M 0.03M 1.48M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 0.06M 0.03M 0.11M 0.00563M 0.00000M
Long term debt - - 0.00000M 0.13M 0.00000M
Inventory - - - 0.00000M 1.30M
Accounts payable 0.22M 0.08M 0.55M - 0.85M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.64M 2.16M 0.00357M 0.00357M 0.21M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4.21M - - - -
Deferred long term asset charges - - - - -
Non current assets total 4.21M 1.99M - - -
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.13M 0.84M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -0.04912M - - - -
Change to liabilities - - - - -
Total cashflows from investing activities - - 0.00000M 0.04M -0.49449M
Net borrowings - - - - -
Total cash from financing activities 5.53M 0.22M 0.07M 9.48M 2.24M
Change to operating activities - - - - -
Net income -5.30375M -0.27211M 1.88M -17.04329M -4.74674M
Change in cash 2.93M -0.01184M -0.16304M -0.29185M -2.45736M
Begin period cash flow 0.26M 0.02M 0.18M 0.47M 2.93M
End period cash flow 3.19M 0.00797M 0.02M 0.18M 0.47M
Total cash from operating activities -2.54455M -0.09461M -0.20171M -11.01036M -4.15668M
Issuance of capital stock 6.00M - - - -
Depreciation - - - 1.22M 0.65M
Other cashflows from investing activities - - 0.00000M 0.40M -0.45259M
Dividends paid 5.53M - - - -
Change to inventory 0.00000M - 0.00000M - 0.02M
Change to account receivables -0.00659M -0.01554M -0.00563M 0.06M -0.03540M
Sale purchase of stock -0.38343M - 0.00000M 4.70M 2.34M
Other cashflows from financing activities 5.53M 0.47M 0.09M 5.05M -0.47531M
Change to netincome - - - - -
Capital expenditures 0.05M 0.49M 0.00000M 0.41M 0.04M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.02886M 0.18M -1.44679M -2.93113M -0.21585M
Stock based compensation 0.52M - - - -
Other non cash items 3.27M -0.17750M -0.63141M 7.74M 0.15M
Free cash flow -2.59455M -0.58961M -0.20171M -11.42423M -4.19858M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
OLY
Olympio Metals Ltd.		 - -% 0.04 - - 210.16 0.96 24.27 -0.7185
BHP
BHP Group Limited		 -1.0 2.61% 37.34 11.07 11.68 3.64 2.79 2.56 4.89
RIO
Rio Tinto Ltd		 -1.2 1.12% 106.38 9.91 16.95 3.28 2.09 2.27 5.26
FMG
Fortescue Ltd		 0.07 0.45% 15.73 7.82 13.00 2.96 1.63 2.06 4.05
S32
South32 Ltd		 -0.07 2.33% 2.94 - 17.18 2.18 0.98 1.48 13.05

Reports Covered

Stock Research & News

View All

Profile

Olympio Metals Limited engages in the exploration of mineral resources in Australia and Canada. The company explores for gold and lithium tenements. The company was formerly known as Croplogic Limited and changed its name to Olympio Metals Limited in April 2022. Olympio Metals Limited was incorporated in 2010 and is based in West Perth, Australia.

Olympio Metals Ltd.

25 Richardson Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. John Gerard Delaney MD & Non Exec. Director NA
Mr. Peter Gray Company Sec. NA
Mr. John Gerard Delaney B.Comm CPA, MBA MD & Director NA
Mr. Peter Gray Corporate Secretary NA
Mr. John Gerard Delaney B.Comm CPA, MBA MD & Director NA
Mr. Peter Gray Corporate Secretary NA
Mr. John Gerard Delaney B.Comm CPA, MBA MD & Director NA
Mr. Peter Gray Corporate Secretary NA
Mr. John Gerard Delaney B.Comm CPA, MBA MD & Director NA
Mr. Peter Gray Corporate Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.