Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
-1.61773M
|
-1.64552M
|
-0.54894M
|
0.05M
|
-0.41567M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
-1.14755M
|
-1.64777M
|
-0.59286M
|
-0.55568M
|
-0.42146M
|
Selling general administrative |
1.09M
|
0.57M
|
0.26M
|
0.30M
|
0.28M
|
Selling and marketing expenses |
-
|
-
|
-
|
-
|
-
|
Gross profit |
-
|
-
|
-
|
-
|
0.00000M
|
Reconciled depreciation |
0.02M
|
0.03M
|
0.01M
|
0.00178M
|
0.00055M
|
Ebit |
-2.08792M
|
-1.65779M
|
-0.54186M
|
0.06M
|
-0.41622M
|
Ebitda |
-2.06347M
|
-1.62752M
|
-0.52954M
|
0.06M
|
-0.41567M
|
Depreciation and amortization |
0.02M
|
0.03M
|
0.01M
|
0.00178M
|
0.00055M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
-2.08792M
|
-1.65779M
|
-0.54186M
|
0.06M
|
-0.41622M
|
Other operating expenses |
2.09M
|
1.66M
|
0.58M
|
0.54M
|
0.42M
|
Interest expense |
0.47M
|
0.00002M
|
0.00741M
|
0.00400M
|
0.00055M
|
Tax provision |
0.00000M
|
0.00000M
|
0.00000M
|
0.00000M
|
0.00000M
|
Interest income |
0.00028M
|
0.00227M
|
0.00010M
|
0.60M
|
0.00000M
|
Net interest income |
-0.00114M
|
0.00002M
|
-0.00732M
|
-0.00399M
|
0.00000M
|
Extraordinary items |
-
|
-
|
-
|
0.00000M
|
-0.00634M
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
-0.47019M
|
0.00225M
|
0.04M
|
0.61M
|
0.00579M
|
Total revenue |
0.00028M
|
0.00002M
|
0.00010M
|
0.00001M
|
0.00000M
|
Total operating expenses |
2.09M
|
1.66M
|
0.58M
|
0.54M
|
0.42M
|
Cost of revenue |
-
|
-
|
-
|
-
|
0.00000M
|
Total other income expense net |
0.47M
|
0.01M
|
-0.00708M
|
-0.01145M
|
0.00055M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-0.00634M
|
Net income from continuing ops |
-1.61773M
|
-1.64552M
|
-0.54894M
|
0.05M
|
-0.41567M
|
Net income applicable to common shares |
-1.61773M
|
-1.64552M
|
-0.54894M
|
0.05M
|
-0.42201M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|