Jupiter Energy Ltd

Energy AU JPR

0.027AUD
-(-%)

Last update at 2026-03-13T00:46:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.020.04
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap34.60M
  • Volume33402
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.01290M
  • Revenue TTM10.28M
  • Revenue Per Share TTM0.008
  • Gross Profit TTM 5.47M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -2.87544M 1.85M 44.19M -11.51101M 0.06M
Minority interest - - - - -
Net income -2.87544M 1.85M 44.19M -11.51101M 0.06M
Selling general administrative 3.86M 2.81M 2.33M 1.99M 2.06M
Selling and marketing expenses 0.14M 0.05M - - -
Gross profit 5.47M 5.88M 1.63M 1.50M 1.90M
Reconciled depreciation - 0.58M 0.45M 0.49M 0.65M
Ebit -0.72039M 4.24M 50.43M -3.81915M 7.82M
Ebitda -0.01290M 4.84M 50.87M -3.33311M 8.47M
Depreciation and amortization 0.71M 0.60M 0.45M 0.49M 0.65M
Non operating income net other - - - - -
Operating income 1.46M 3.00M -0.81676M -0.88266M -0.26730M
Other operating expenses 8.82M 8.12M 51.29M -2.76674M 8.01M
Interest expense 2.04M 2.48M 6.24M 7.69M 7.76M
Tax provision - 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.31M 0.15M 4.77M 7.62M 0.03M
Net interest income - -2.35515M -6.15174M -7.62328M -7.73540M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.09M 57.40M 4.69M 15.82M
Total revenue 10.28M 11.14M 5.59M 4.13M 4.03M
Total operating expenses 4.01M 2.86M 2.89M 2.87M 2.82M
Cost of revenue 4.81M 5.26M 3.96M 2.63M 2.13M
Total other income expense net -4.33939M -1.14900M 51.16M -3.00506M 8.06M
Discontinued operations - - - - -
Net income from continuing ops - 1.85M 44.19M -11.51101M 0.06M
Net income applicable to common shares -2.87544M 1.85M 44.19M -11.51101M 0.06M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 24.43M 24.85M 23.24M 20.61M 20.15M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.45M 0.16M 0.10M 0.07M 0.08M
Total liab 25.00M 21.14M 25.16M 102.17M 90.45M
Total stockholder equity -0.56580M 3.71M -1.92219M -81.56400M -70.29867M
Deferred long term liab - - - - -
Other current liab 0.18M 0.97M 2.94M 0.72M -21.25445M
Common stock 120.54M 120.48M 120.04M 85.63M 85.63M
Capital stock - - 120.04M 85.63M 85.63M
Retained earnings -99.04330M -96.16786M -98.02063M -142.21291M -130.70190M
Other liab - - 0.21M 0.36M 0.31M
Good will - - - - -
Other assets - - 0.28M 0.25M 0.41M
Cash 3.23M 3.22M 0.86M 1.33M 0.69M
Cash and equivalents - - 0.86M 1.33M 0.69M
Total current liabilities 4.95M 2.13M 4.15M 1.78M 1.77M
Current deferred revenue - 0.12M 1.68M 0.00385M 0.21M
Net debt -3.21798M 15.59M 19.94M 98.70M 87.68M
Short term debt 0.02M 0.02M -1.68256M -0.00385M 22.11M
Short long term debt - - - - -
Short long term debt total 0.02M 18.82M 20.80M 100.03M 88.37M
Other stockholder equity - -0.00000M -22.02051M -24.98503M -25.23070M
Property plant equipment - - 21.38M 18.85M 18.86M
Total current assets 4.02M 3.71M 1.58M 1.50M 0.89M
Long term investments - - 0.28M 0.25M 0.41M
Net tangible assets - - -1.92219M -81.56400M -70.29867M
Short term investments - - -0.28092M - -
Net receivables 0.28M 0.28M 0.55M 0.07M 0.08M
Long term debt - - 20.80M 100.03M 88.37M
Inventory 0.06M 0.04M 0.06M 0.03M 0.04M
Accounts payable 4.75M 1.02M 1.21M 1.06M 0.71M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -22.06020M -20.60539M -23.94271M -24.98503M -25.23070M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.36M - - - -
Deferred long term asset charges - - - - -
Non current assets total 20.42M 21.14M 21.66M 19.11M 19.26M
Capital lease obligations - - - - -
Long term debt total - - 20.80M 100.03M 88.37M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -0.31471M -2.00901M -0.28539M -1.37210M
Change to liabilities - - 2.15M -0.19050M -0.27582M
Total cashflows from investing activities -1.43920M -0.31471M -2.00901M -0.28539M -1.37210M
Net borrowings - -0.59452M - 0.69M 1.30M
Total cash from financing activities -1.53779M -0.60413M -0.14671M 0.69M 1.30M
Change to operating activities - - -0.02943M 0.21M 0.10M
Net income -2.87544M 1.85M 44.19M -11.51101M 0.06M
Change in cash 0.01M 2.36M -0.46954M 0.64M 0.55M
Begin period cash flow 3.22M 0.86M 1.33M 0.69M 0.14M
End period cash flow 3.23M 3.22M 0.86M 1.33M 0.69M
Total cash from operating activities 3.23M 3.44M 1.60M 0.23M 0.63M
Issuance of capital stock - - - - -
Depreciation 0.71M 0.60M 0.45M 0.73M 0.65M
Other cashflows from investing activities 0.04M 0.03M - - -
Dividends paid - - - - -
Change to inventory -0.01869M 0.02M -0.03312M 0.00721M -0.01205M
Change to account receivables 0.00826M 0.37M -0.58318M 0.01M -0.01539M
Sale purchase of stock - -0.00961M - - -
Other cashflows from financing activities -0.00207M -0.31471M -0.14671M 0.69M 1.30M
Change to netincome - - -44.54024M 10.97M 0.12M
Capital expenditures 1.48M 0.35M 2.01M 0.29M 1.37M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.33078M 0.28M -0.61630M 0.02M -0.02744M
Stock based compensation 0.14M - - - -
Other non cash items 5.59M 0.70M -42.41767M 10.99M -0.05596M
Free cash flow 1.75M 3.10M -0.40504M -0.05619M -0.74308M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
JPR
Jupiter Energy Ltd
- -% 0.03 - 5.85 3.37 19.16 4.98 13.33
WDS
Woodside Energy Group Ltd
-0.01 0.03% 31.04 11.12 27.55 4.54 1.17 3.84 5.32
STO
Santos Ltd
0.04 0.53% 7.53 13.79 13.40 4.95 1.10 4.67 7.04
BPT
Beach Energy Ltd
0.005 0.43% 1.16 - 6.63 1.26 0.83 1.48 5.91
KAR
Karoon Energy Ltd
-0.14 7.07% 1.84 6.15 9.75 2.10 0.98 1.82 2.85

Reports Covered

Stock Research & News

Profile

Jupiter Energy Limited engages in the exploration, appraisal, development, and production of oil and gas properties in Kazakhstan. It holds 100% interest in Block 36, a license area consisting of three delineated oilfields covering an area of approximately 35 square kilometers located in the Mangistau Basin in South West Kazakhstan. The company was formerly known as Westcoast Mining Ltd. and changed its name to Jupiter Energy Limited in June 2005. Jupiter Energy Limited was incorporated in 1998 and is based in Melbourne, Australia.

Jupiter Energy Ltd

365 Little Collins Street, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. Geoffrey Anthony Gander B.Com CEO & Exec. Chairman 1963
Greg Hammond Chief Financial Officer NA
Mr. Sergey Kostin Head of Operations - Kazakhstan 1964
Mr. James Stephen Barrie CPA Company Sec. NA
Mr. Geoffrey Anthony Gander B.Com CEO & Executive Chairman 1963
Mr. Abzal Zhaparov General & Technical Director NA
Mr. James Stephen Barrie CPA Company Secretary NA
Mr. Geoffrey Anthony Gander B.Com CEO & Executive Chairman 1963
Mr. Abzal Zhaparov General & Technical Director NA
Mr. James Stephen Barrie CPA Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.