…
Hamelin Gold Limited operates as a mineral exploration company in the Western Tanami and Yilgarn regions of Western Australia. The company holds 100% interest in the West Tanami Gold Project covering 2000 square kilometers of gold province located in Western Australia. Hamelin Gold Limited was incorporated in 2021 and is based in Subiaco, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Hamelin Gold Ltd is an ASX-listed Australian mineral explorer focused on advancing gold projects in Western Australia. Long-term growth may come from successful exploration, resource definition and development or farm-in deals, and exposure to higher gold prices could support returns. Investors may find leverage to discovery-driven upside and value creation from exploration progress.
Principal risks include high exploration and development uncertainty, likely need for additional financing with dilution, gold price volatility and regulatory or permitting delays in Western Australia.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -1.67M | -7.27M | -1.33M | -0.99M | -1.30M |
| Net income | -1.67M | -7.27M | -1.33M | -0.99M | -1.30M |
| Selling general administrative | - | 1.96M | 0.32M | 1.79M | 1.19M |
| Selling and marketing expenses | - | - | 0.05M | - | - |
| Gross profit | -0.08M | -0.11M | -0.15M | - | - |
| Reconciled depreciation | - | - | 0.15M | 0.09M | 0.01M |
| Ebit | -1.36M | -7.27M | -1.33M | -1.09M | -1.30M |
| Ebitda | -1.28M | -7.16M | -1.18M | - | -1.29M |
| Depreciation and amortization | 0.08M | 0.11M | 0.15M | - | 0.01M |
| Operating income | -1.36M | -1.18M | -0.94M | -1.09M | -1.30M |
| Other operating expenses | 1.36M | 1.18M | 1.09M | - | 1.30M |
| Tax provision | - | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest income | - | 0.18M | 0.32M | 0.10M | 0.01M |
| Net interest income | - | - | 0.32M | 0.10M | 0.01M |
| Income tax expense | - | - | -0.71M | - | - |
| Total revenue | - | 0.00M | 0.00M | 0.00M | 0.00M |
| Total operating expenses | 1.28M | 1.07M | 0.94M | - | 1.30M |
| Cost of revenue | 0.08M | 0.11M | 0.15M | - | - |
| Total other income expense net | -0.31M | -6.09M | -0.24M | 0.01M | 0.01M |
| Net income from continuing ops | - | - | -1.33M | -0.99M | -1.30M |
| Net income applicable to common shares | - | -7.27M | -1.33M | -0.99M | -1.30M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 18.19M | 19.34M | 23.75M | 24.93M | 21.58M |
| Other current assets | - | - | 0.13M | 0.05M | 0.05M |
| Total liab | 0.76M | 0.46M | 0.49M | 0.44M | 0.90M |
| Total stockholder equity | 17.43M | 18.89M | 23.26M | 24.49M | 20.68M |
| Other current liab | 0.36M | 0.32M | 0.26M | 0.06M | 0.19M |
| Common stock | 28.29M | 28.29M | 25.64M | 25.64M | 21.03M |
| Capital stock | - | - | - | 25.64M | 21.03M |
| Retained earnings | -11.61M | -10.72M | -3.45M | -2.29M | -1.30M |
| Cash | 1.28M | 4.94M | 4.91M | 7.70M | 7.11M |
| Cash and equivalents | - | - | - | 7.70M | - |
| Total current liabilities | 0.72M | 0.46M | 0.49M | 0.44M | 0.90M |
| Net debt | -1.28M | -4.94M | -4.91M | - | -7.11M |
| Short term debt | - | - | - | 0.00M | 0.00M |
| Other stockholder equity | - | - | 0.00M | 1.14M | 0.94M |
| Property plant equipment | - | - | - | 17.14M | 14.36M |
| Total current assets | 2.72M | 4.98M | 5.04M | 7.79M | 7.22M |
| Net tangible assets | - | - | - | 24.49M | 20.68M |
| Short term investments | 1.40M | - | 4.30M | 0.05M | 0.05M |
| Net receivables | 0.04M | 0.04M | 0.08M | 0.04M | 0.06M |
| Inventory | - | - | -0.08M | - | - |
| Accounts payable | 0.36M | 0.14M | 0.23M | 0.22M | 0.72M |
| Accumulated other comprehensive income | 0.75M | 1.31M | 1.07M | - | 0.94M |
| Non currrent assets other | 15.28M | 14.11M | - | - | - |
| Non current assets total | 15.47M | 14.36M | 18.71M | 17.14M | 14.36M |
| Long term debt total | - | - | - | 0.00M | 0.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | - | -2.21M | -3.41M | -1.68M |
| Change to liabilities | - | - | - | 0.03M | 0.02M |
| Total cashflows from investing activities | -1.57M | -2.03M | -2.21M | -3.41M | -1.68M |
| Net borrowings | - | - | - | - | -0.34M |
| Total cash from financing activities | - | 2.67M | -0.01M | 4.62M | 9.20M |
| Net income | -1.67M | -7.27M | -1.33M | -0.99M | -1.30M |
| Change in cash | -3.66M | 4.28M | -2.79M | 0.58M | 7.11M |
| Begin period cash flow | 4.94M | 0.66M | 7.70M | 7.11M | 0.00M |
| End period cash flow | 1.28M | 4.94M | 4.91M | 7.70M | 7.11M |
| Total cash from operating activities | -0.84M | -0.66M | -0.56M | -0.63M | -0.40M |
| Issuance of capital stock | - | - | - | 4.75M | 10.00M |
| Depreciation | 0.08M | 0.11M | 0.71M | 0.14M | 0.11M |
| Other cashflows from investing activities | 1.04M | 0.41M | 1.10M | 0.59M | 0.07M |
| Change to account receivables | 0.01M | 0.04M | -0.06M | 0.00M | -0.01M |
| Sale purchase of stock | - | 2.81M | -0.01M | 4.75M | -0.47M |
| Other cashflows from financing activities | - | -0.14M | -2.21M | -0.13M | -1.68M |
| Change to netincome | - | - | - | 0.20M | 0.77M |
| Capital expenditures | 0.00M | 2.44M | 3.31M | 4.00M | 1.75M |
| Change in working capital | 0.06M | 0.04M | -0.04M | 0.10M | 0.01M |
| Stock based compensation | - | - | 0.10M | - | - |
| Other non cash items | 0.70M | 6.46M | 0.02M | - | - |
| Free cash flow | -0.84M | -0.66M | -3.87M | -4.63M | -1.75M |
Sector: Basic Materials Industry: Gold
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|
| HMG Hamelin Gold Ltd |
-0.01 3.12% |
0.15 | - | - | 1440.03 | 2.44 | -0.69 |
| NEM Newmont Corporation |
-4.95 2.80% |
171.70 | 12.09 | 10.42 | 6.66 | 3.15 | 6.49 |
| NST Northern Star Resources Ltd |
-0.60 2.24% |
26.13 | 22.36 | 18.80 | 4.85 | 2.15 | 8.33 |
| EVN Evolution Mining Ltd |
-0.59 4.21% |
13.41 | 18.16 | 13.61 | 4.88 | 4.07 | 7.74 |
| DPM Dpm Metals Inc. |
-2.48 4.45% |
53.25 | 12.00 | 9.34 | 9.29 | 2.70 | 8.45 |
Hamelin Gold Limited operates as a mineral exploration company in the Western Tanami and Yilgarn regions of Western Australia. The company holds 100% interest in the West Tanami Gold Project covering 2000 square kilometers of gold province located in Western Australia. Hamelin Gold Limited was incorporated in 2021 and is based in Subiaco, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Peter William Bewick B.E., B.Eng (Hons), MAusIMM | MD & Exec. Director | 1969 |
| Mr. Daniel Travers B.Sc (Hons), B.Sc., FCCA | CFO & Company Sec. | NA |
| Mr. Peter William Bewick B.E., B.Eng (Hons), MAusIMM | MD & Executive Director | 1969 |
| Mr. Daniel Travers B.Sc (Hons), B.Sc., FCCA | CFO & Company Secretary | NA |
| Mr. Peter William Bewick B.E., B.Eng (Hons), MAusIMM | MD & Executive Director | 1969 |
| Mr. Daniel Travers B.Sc (Hons), B.Sc., FCCA | CFO & Company Secretary | NA |
| Mr. Peter William Bewick B.E., B.Eng (Hons), MAusIMM | MD & Executive Director | 1969 |
| Mr. Daniel Travers B.Sc (Hons), B.Sc., FCCA | CFO & Company Secretary | NA |
| Mr. Peter William Bewick B.E., B.Eng (Hons), MAusIMM | MD & Executive Director | 1969 |
| Mr. Daniel Travers B.Sc (Hons), B.Sc., FCCA | CFO & Company Secretary | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.