Type |
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
Income before tax |
-1.75806M
|
0.91M
|
1.25M
|
0.37M
|
Minority interest |
-
|
-
|
-
|
-
|
Net income |
-2.02622M
|
1.04M
|
1.17M
|
0.18M
|
Selling general administrative |
3.32M
|
2.61M
|
1.00M
|
0.90M
|
Selling and marketing expenses |
1.06M
|
-
|
-
|
-
|
Gross profit |
9.62M
|
5.18M
|
2.60M
|
1.27M
|
Reconciled depreciation |
0.71M
|
-
|
-
|
-
|
Ebit |
-1.56454M
|
-
|
-
|
-
|
Ebitda |
-0.85297M
|
-
|
-
|
-
|
Depreciation and amortization |
0.71M
|
-
|
-
|
-
|
Non operating income net other |
-
|
-
|
-
|
-
|
Operating income |
-1.56454M
|
1.74M
|
1.23M
|
0.20M
|
Other operating expenses |
12.92M
|
-0.51530M
|
3.59M
|
1.27M
|
Interest expense |
0.19M
|
-
|
-
|
-
|
Tax provision |
0.27M
|
-0.13052M
|
0.07M
|
0.18M
|
Interest income |
0.16M
|
0.83M
|
0.02M
|
0.09M
|
Net interest income |
0.31M
|
-
|
-
|
-
|
Extraordinary items |
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
Income tax expense |
0.27M
|
0.13M
|
0.07M
|
0.18M
|
Total revenue |
9.62M
|
11.79M
|
4.98M
|
1.35M
|
Total operating expenses |
12.92M
|
-
|
-
|
-
|
Cost of revenue |
4.69M
|
6.61M
|
2.38M
|
0.08M
|
Total other income expense net |
1.23M
|
-
|
-
|
-
|
Discontinued operations |
-
|
-
|
-
|
-
|
Net income from continuing ops |
-2.02622M
|
-
|
-
|
-
|
Net income applicable to common shares |
-2.02622M
|
2.38M
|
1.17M
|
0.18M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|