Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

Great Southern Mining Ltd

Basic Materials AU GSN

0.022AUD
-(-%)

Last update at 2025-06-17T05:42:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.010.03
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap24.92M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.92567M
  • Revenue TTM-0.75849M
  • Revenue Per Share TTM-0.001
  • Gross Profit TTM 0.08M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -1.94373M -1.82554M -4.56527M -1.87829M -1.43552M
Minority interest - - - - -
Net income -1.94373M -1.83705M -4.67109M -1.91984M -1.43236M
Selling general administrative 1.78M 1.46M 1.38M 1.14M 0.94M
Selling and marketing expenses 0.15M 0.09M 0.14M 0.15M -
Gross profit - - - - 0.00316M
Reconciled depreciation 0.07M 0.07M 0.07M 0.07M 0.00530M
Ebit -1.93302M -1.81404M -4.54357M -1.83674M -1.43867M
Ebitda -1.86746M -1.74404M -4.47813M -1.76236M -1.43338M
Depreciation and amortization 0.07M 0.07M 0.07M 0.07M 0.00530M
Non operating income net other - - - - -
Operating income -1.93302M -1.81404M -4.54357M -1.83674M -1.43867M
Other operating expenses 2.34M 1.87M 4.63M 1.83M 1.44M
Interest expense 0.01M 0.01M 0.02M 0.04M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.38M 0.00020M 0.02M 0.05M 0.00316M
Net interest income -0.00278M -0.01131M -0.02127M -0.05027M 0.00316M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.41M 0.01M 0.11M 0.04M -0.00316M
Total revenue 0.77M 0.06M 0.00044M 0.00134M 0.00316M
Total operating expenses 2.34M 1.87M 4.63M 1.83M 1.44M
Cost of revenue - - - - -
Total other income expense net 0.40M -0.01151M -0.02171M -0.04155M 0.00316M
Discontinued operations - - - - -
Net income from continuing ops -1.94373M -1.82554M -4.56527M -1.87829M -1.43552M
Net income applicable to common shares -1.94373M -1.82554M -4.56527M -1.87829M -1.43552M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 13.72M 13.26M 11.01M 9.09M 10.64M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.05M - 0.03M 0.03M 0.07M
Total liab 0.47M 0.54M 1.48M 1.70M 2.36M
Total stockholder equity 13.25M 12.71M 9.53M 7.39M 8.28M
Deferred long term liab - - - - -
Other current liab 0.24M 0.00047M 0.00091M 0.80M 0.00084M
Common stock 42.11M 39.83M 35.17M 31.29M 28.11M
Capital stock - 39.83M 35.17M 31.29M 28.11M
Retained earnings -30.19815M -28.20644M -27.85282M -26.02728M -21.46201M
Other liab - 0.02M 0.00957M - 0.80M
Good will - - - - -
Other assets 0.00000M 0.04M 0.04M 0.03M 0.01M
Cash 1.11M 1.58M 0.92M 1.38M 3.07M
Cash and equivalents - - - - -
Total current liabilities 0.39M 0.53M 1.42M 1.48M 1.32M
Current deferred revenue - 0.41M 0.31M 0.42M 0.27M
Net debt -0.95555M -1.52295M -0.24808M -1.08124M -2.26681M
Short term debt 0.08M 0.06M 0.61M 0.08M 0.56M
Short long term debt - - 0.56M 0.02M 0.51M
Short long term debt total 0.16M 0.06M 0.67M 0.30M 0.80M
Other stockholder equity - -0.01163M -0.00732M -0.00526M -0.00665M
Property plant equipment - 11.33M 10.02M 7.64M 7.49M
Total current assets 1.16M 1.62M 0.95M 1.41M 3.13M
Long term investments - 0.28M - - -
Net tangible assets - 12.71M 9.53M 7.39M 8.28M
Short term investments - -0.27656M - - -
Net receivables - - - - -
Long term debt - - 0.00000M 0.11M 0.06M
Inventory - - - - -
Accounts payable 0.07M 0.06M 0.50M 0.18M 0.49M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.34M 1.09M 2.21M 2.12M 1.63M
Additional paid in capital - - - - -
Common stock total equity - - - - 28.11M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 12.26M 0.04M 0.04M 0.03M 0.01M
Deferred long term asset charges - - - - -
Non current assets total 12.56M 11.64M 10.05M 7.68M 7.51M
Capital lease obligations - 0.06M 0.11M 0.17M 0.22M
Long term debt total - 0.00000M 0.06M 0.22M 0.24M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -1.88465M -3.15562M -3.18443M -1.84822M 0.15M
Change to liabilities 0.05M 0.03M 0.32M 0.13M -0.20774M
Total cashflows from investing activities -1.88465M -3.15562M -3.18443M -1.84822M -0.94705M
Net borrowings - 0.50M -0.50000M 0.50M 0.30M
Total cash from financing activities 4.14M 4.42M 2.79M 6.02M 1.83M
Change to operating activities -0.00199M -0.01855M 0.07M -0.01718M 0.03M
Net income -0.00194M -0.00183M -0.00457M -0.00188M -1.43236M
Change in cash 0.67M -0.46504M -1.68439M 2.86M -0.54038M
Begin period cash flow 0.92M 1.38M 3.07M 0.21M 0.75M
End period cash flow 1.58M 0.92M 1.38M 3.07M 0.21M
Total cash from operating activities -0.00159M -0.00173M -0.00129M -0.00132M -1.41973M
Issuance of capital stock 4.14M 3.92M 3.29M 5.67M 1.53M
Depreciation 0.00024M 0.00007M 0.00253M 0.00007M 0.00530M
Other cashflows from investing activities 0.21M -0.10000M -0.10000M -0.10000M 0.15M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock 4.14M 3.92M 3.29M 5.67M 1.53M
Other cashflows from financing activities -1.88465M 0.50M -3.18443M 0.50M 0.45M
Change to netincome 0.07M 0.02M 0.36M 0.37M 0.05M
Capital expenditures 2.10M 3.11M 3.18M 1.85M 1.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00794M 0.00020M 0.00019M 0.00134M 0.00316M
Stock based compensation 0.00047M 0.00002M 0.00036M 0.00037M -
Other non cash items -0.00035M 0.00001M 0.00039M 0.00012M 1.43M
Free cash flow -2.09822M -3.11234M -3.18572M -1.84954M -1.10177M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
GSN
Great Southern Mining Ltd		 - -% 0.02 - - 21.45 1.51 -11.1734
ZIM
Zimplats Holdings Ltd		 0.07 0.45% 15.70 56.93 - 2.39 0.66 1.60 7.57
BRE
Brazilian Rare Earths Ltd		 0.01 0.43% 2.36 - - - 6.50
AZY
Antipa Minerals Ltd		 -0.055 6.75% 0.76 - - 7528.92 4.72 -12.646
SMI
Santana Minerals Ltd		 -0.005 0.85% 0.58 - - - 5.93 -31.4008

Reports Covered

Stock Research & News

View All

Profile

Great Southern Mining Limited primarily engages in the exploration and evaluation of gold deposits in Australia. The company explores for silver, nickel, copper, and other minerals. It holds a 100% interest in the Mon Ami gold project, and the Duketon gold project, Southern Star project, and East Laverton project located in Western Australia. In addition, the company holds a 100% interest in the Edinburgh Park project in North Queensland. Great Southern Mining Limited was incorporated in 2011 and is based in Balcatta, Australia.

Great Southern Mining Ltd

213 Balcatta Road, Balcatta, WA, Australia, 6021

Key Executives

Name Title Year Born
Mr. John Sotirious Terpu M.A.I.C.D Exec. Chairman & CEO NA
Mr. Mark Petricevic A.C.A., AGIA, B.Com. CFO & Company Sec. NA
Mr. Simon Buswell-Smith Head of Exploration - Western Australia NA
Mr. Matthew Keane Managing Director NA
Mr. John Sotirious Terpu M.A.I.C.D Executive Chairman & CEO NA
Mr. Mark Petricevic A.C.A., AGIA, B.Com. CFO & Company Secretary NA
Mr. Matthew Keane MD & Director NA
Mr. John Sotirious Terpu M.A.I.C.D Executive Chairman & CEO NA
Mr. John Sotirious Terpu M.A.I.C.D Executive Chairman & CEO NA
Mr. Mark Petricevic A.C.A., AGIA, B.Com. CFO & Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.