Create Free Account

By creating account you will get access to hot stocks & personalised emails

GreenX Metals Ltd

Basic Materials AU GRX

0.86AUD
-(-%)

Last update at 2024-05-08T00:04:00Z

Day Range

0.860.86
LowHigh

52 Week Range

0.731.18
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -3.52485M -3.65746M -0.87939M -3.30760M -3.55067M
Minority interest - - - - -
Net income -3.52485M -3.65746M -0.87939M -3.30760M -3.55067M
Selling general administrative 8.24M 0.47M 0.37M 0.25M 0.30M
Selling and marketing expenses - - - - -
Gross profit - 0.26M 0.30M 0.46M 0.56M
Reconciled depreciation - - - 0.30M 0.10M
Ebit -3.41559M -4.50980M -1.54219M -2.32982M -2.09568M
Ebitda - -5.36574M 2.54M -2.02510M -1.99844M
Depreciation and amortization - - - 0.30M 0.10M
Non operating income net other - - - - -
Operating income -8.37941M -5.36574M 2.54M -2.32982M -2.09568M
Other operating expenses -0.05634M 4.77M 1.81M 3.54M 3.33M
Interest expense - - 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - - - - 0.00000M
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.31M 0.26M 0.30M 0.46M 0.56M
Total operating expenses 3.79M 4.77M 1.81M 3.54M 3.33M
Cost of revenue - - - - -
Total other income expense net - 1.71M -3.41615M -0.97778M -1.45500M
Discontinued operations - - - - -
Net income from continuing ops -3.52485M -3.65746M -0.87939M -3.30760M -3.55067M
Net income applicable to common shares -3.52485M -3.65746M -0.87939M -3.30760M -3.55067M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 17.94M 15.69M 8.11M 6.64M 9.83M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - -0.02620M -
Total liab 2.22M 3.87M 2.43M 2.64M 2.52M
Total stockholder equity 15.72M 11.81M 5.68M 4.00M 7.31M
Deferred long term liab - - - - -
Other current liab 0.45M 1.95M 0.74M 0.26M 0.29M
Common stock 83.32M 75.81M 79.33M 75.48M 75.49M
Capital stock 83.32M 75.81M 70.52M 75.48M 75.49M
Retained earnings -81.17620M -77.65136M -73.99390M -73.11452M -70.21425M
Other liab 0.21M 0.28M 0.38M 0.34M 1.18M
Good will - - - - -
Other assets 0.19M - - - -
Cash 4.17M 6.11M 4.77M 2.57M 6.63M
Cash and equivalents 4.50M - 0.00000M 1.50M 5.50M
Total current liabilities 1.71M 3.05M 2.05M 2.13M 1.34M
Current deferred revenue - - - - -
Net debt - -5.25277M -4.60327M -2.12834M -6.62837M
Short term debt 0.00000M 0.32M 0.17M 0.27M 0.00000M
Short long term debt - - - - -
Short long term debt total - 0.85M 0.17M 0.44M -
Other stockholder equity 13.58M 13.65M 0.35M 1.64M 2.03M
Property plant equipment 8.87M 7.43M 2.01M 2.44M 2.37M
Total current assets 8.88M 8.26M 6.10M 4.20M 7.46M
Long term investments - - - - -
Net tangible assets 15.72M 11.81M 5.68M 4.00M 7.31M
Short term investments 0.00293M 0.19M 0.26M 0.29M 0.45M
Net receivables 0.20M 1.96M 1.07M 1.34M 0.38M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.96M 0.78M 1.14M 1.60M 1.05M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.19M - - - -
Deferred long term asset charges - - - - -
Non current assets total 9.06M 7.43M 2.01M 2.44M 2.37M
Capital lease obligations 0.58M 0.85M 0.17M 0.44M -
Long term debt total 0.30M 0.54M 0.00000M 0.17M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -3.97787M -2.04228M -0.33764M 0.00000M 0.00335M
Change to liabilities 0.64M 0.46M -0.00838M 0.51M 0.19M
Total cashflows from investing activities -3.97787M -2.04228M -0.33764M -0.33764M 0.00335M
Net borrowings -0.37012M -0.35770M -0.16803M -0.27436M -0.27436M
Total cash from financing activities 9.15M 5.75M 4.79M -0.28923M -0.07035M
Change to operating activities - - - -0.86808M -0.33346M
Net income -3.52485M -3.65746M -0.87939M -3.30760M -3.55067M
Change in cash 2.57M 1.33M 2.21M -4.06185M -4.39396M
Begin period cash flow 6.11M 4.77M 2.57M 6.63M 11.02M
End period cash flow 8.67M 6.11M 4.77M 2.57M 6.63M
Total cash from operating activities -2.59877M -2.37131M -2.24441M -3.77263M -4.32696M
Issuance of capital stock 7.73M 4.49M 4.02M - 0.00000M
Depreciation 0.57M 0.30M 0.22M 0.30M 0.10M
Other cashflows from investing activities -1.72741M -1.82506M -0.35254M -0.35254M -0.35254M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.04989M 0.30M 0.09M -0.80398M 0.13M
Sale purchase of stock 7.73M 4.49M 4.02M - 0.00000M
Other cashflows from financing activities 1.79M 1.25M 0.77M -0.01487M 0.00335M
Change to netincome -0.23419M 0.22M -1.66296M 0.39M -0.85188M
Capital expenditures 2.25M 2.07M 0.00231M 0.00231M 0.00231M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.00241M 0.26M 0.30M -1.15803M -0.02165M
Stock based compensation - - - 0.16M -1.59912M
Other non cash items - - - 0.22M 0.75M
Free cash flow -4.84924M -2.06596M -0.00231M -3.77263M -4.32696M

Fundamentals

  • Previous Close 0.86
  • Market Cap235.19M
  • Volume64091
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.52373M
  • Revenue TTM0.40M
  • Revenue Per Share TTM0.002
  • Gross Profit TTM 0.31M
  • Diluted EPS TTM-0.02

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GRX
GreenX Metals Ltd		 - -% 0.86 - - 616.03 14.02 766.36 -60.3651
SFR
Sandfire Resources NL		 -0.04 0.41% 9.73 - 13.12 5.20 1.61 6.33 18.66
WA1
WA1 Resources Ltd		 -0.16 0.85% 18.74 - - 2208.59 27.58 3698.47 -385.4651
HGO
Hillgrove Resources Ltd		 0.001 1.33% 0.08 - 7.70 429.66 2.94 8.04 -11.4288
HCH
Hot Chili Ltd		 0.06 5.66% 1.12 - - 650.39 0.74 - -17.8631

Reports Covered

Stock Research & News

View All

Profile

GreenX Metals Limited engages in the exploration for and evaluation of arctic rift copper project in Greenland. The company was incorporated in 1957 and is based in Perth, Australia. GreenX Metals Limited operates as a subsidiary of BNP Paribas Nominees PTY Ltd Acf Clearstream.

GreenX Metals Ltd

Level 9, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Benjamin Rade Stoikovich B.Eng, CEng, CEnv, M.Eng, M.Sc, M.Sc. CEO & Director NA
Mr. Simon Kersey Chief Financial Officer NA
Mr. Dylan Browne AGIA, B.Com, B.Com., C.A., CA Company Sec. NA
Mr. Sapan Ghai Head of Corp. Devel. NA
Mr. Peter Woodman B.Sc., MAusIMM Consultant NA
Mr. Dylan Browne AGIA, B.Com., C.A. Company Secretary NA
Mr. Sapan Ghai Head of Corporate Development NA
Mr. Dylan Browne AGIA, B.Com., C.A. Company Secretary NA
Mr. Sapan Ghai Head of Corporate Development NA
Mr. Dylan Browne AGIA, B.Com., C.A. Company Secretary NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.