Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
248.83M
|
460.89M
|
208.88M
|
81.63M
|
135.33M
|
Minority interest |
-
|
0.65M
|
-1.16900M
|
-0.17600M
|
0.07M
|
Net income |
171.74M
|
322.26M
|
204.18M
|
77.66M
|
113.33M
|
Selling general administrative |
3.43M
|
2.95M
|
4.27M
|
4.25M
|
4.15M
|
Selling and marketing expenses |
-
|
-
|
-
|
-
|
-
|
Gross profit |
285.99M
|
462.69M
|
228.17M
|
102.79M
|
139.43M
|
Reconciled depreciation |
25.46M
|
18.30M
|
21.06M
|
21.99M
|
7.77M
|
Ebit |
251.24M
|
459.64M
|
229.76M
|
83.44M
|
137.25M
|
Ebitda |
276.70M
|
477.94M
|
250.82M
|
105.44M
|
145.02M
|
Depreciation and amortization |
25.46M
|
18.30M
|
21.06M
|
21.99M
|
7.77M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
251.24M
|
459.64M
|
229.76M
|
83.44M
|
125.66M
|
Other operating expenses |
359.59M
|
353.76M
|
302.14M
|
293.26M
|
244.94M
|
Interest expense |
2.40M
|
0.91M
|
20.91M
|
1.73M
|
1.54M
|
Tax provision |
77.09M
|
139.28M
|
5.69M
|
4.29M
|
22.39M
|
Interest income |
9.73M
|
22.76M
|
4.43M
|
7.10M
|
13.08M
|
Net interest income |
6.29M
|
4.33M
|
-16.47700M
|
4.25M
|
5.24M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
77.09M
|
139.28M
|
5.69M
|
4.29M
|
22.39M
|
Total revenue |
594.55M
|
781.66M
|
502.62M
|
366.88M
|
370.60M
|
Total operating expenses |
51.03M
|
34.79M
|
27.69M
|
29.18M
|
13.77M
|
Cost of revenue |
308.56M
|
318.97M
|
274.45M
|
264.08M
|
231.17M
|
Total other income expense net |
-2.41200M
|
1.25M
|
-20.88500M
|
-1.81800M
|
9.67M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
171.74M
|
321.62M
|
203.19M
|
77.33M
|
112.94M
|
Net income applicable to common shares |
171.74M
|
322.26M
|
204.18M
|
77.66M
|
113.33M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|